Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Surya India

₹18.3 0 | 0%

Market Cap ₹13 Cr.

Stock P/E 9.0

P/B 0.2

Current Price ₹18.3

Book Value ₹ 93.6

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Surya India Research see more...

Overview Inc. Year: 1985Industry: Finance - Investment

Surya India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Surya India Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 1 1 1 1 1 1 1 1 1 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 1 1 1 1 1 1 1 1
Total Expenditure 1 1 1 1 1 1 1 1 1 1
Operating Profit 0 0 1 -0 0 0 1 0 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 1 -0 -0 0 1 0 0 1
Provision for Tax 0 0 0 0 -0 0 0 0 0 0
Profit After Tax 0 -0 0 -0 -0 0 1 0 0 1
Adjustments 0 0 0 0 0 0 -0 0 -0 0
Profit After Adjustments 0 -0 0 -0 -0 0 1 0 0 1
Adjusted Earnings Per Share 0 -0.3 0.5 -0.6 -0.1 0.1 0.7 0.1 0.4 0.8

Surya India Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 3 3 4 4 4 4 5 5 3 4 4 4
Other Income 0 2 0 0 0 1 0 0 0 0 0 0
Total Income 4 5 4 4 4 5 5 5 3 4 4 4
Total Expenditure 1 1 2 2 2 2 2 3 2 3 3 4
Operating Profit 3 4 2 2 3 3 2 2 0 1 2 3
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 1 0 0 0 0 0 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 1 2 2 3 2 2 -1 -0 1 2
Provision for Tax 1 0 1 0 1 1 0 1 -0 0 0 0
Profit After Tax 2 3 1 2 2 2 1 0 -1 -0 1 2
Adjustments 0 0 0 0 0 0 0 0 0 64 -6 0
Profit After Adjustments 2 3 1 2 2 2 1 0 -0 64 -6 2
Adjusted Earnings Per Share 2.2 4.2 1.4 2.2 2.3 2.7 1.9 0.3 -0.8 -0.3 0.8 2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -7% 0% 3%
Operating Profit CAGR 100% 0% -8% -4%
PAT CAGR 0% 0% -13% -7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 12% NA% NA%
ROE Average 0% -0% 0% 2%
ROCE Average 1% -0% 1% 3%

Surya India Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 41 44 45 47 48 50 64 66 65 137 131
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 1 0 1 1 3 1 1 10 9
Total Current Liabilities 3 0 1 1 2 2 2 3 0 0 1
Total Liabilities 44 45 46 48 51 53 69 69 67 147 141
Fixed Assets 24 30 30 29 29 28 28 57 56 0 0
Other Non-Current Assets 4 2 2 2 2 3 17 4 4 141 133
Total Current Assets 16 12 15 17 19 22 24 9 6 7 8
Total Assets 44 45 46 48 51 53 69 69 67 147 141

Surya India Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 1 0 0
Cash Flow from Operating Activities 3 -0 -0 -0 -1 -1 -0 15 2 0 0
Cash Flow from Investing Activities -3 0 -0 0 0 1 0 -15 -0 -0 0
Cash Flow from Financing Activities 0 0 1 0 1 0 0 -0 -2 0 0
Net Cash Inflow / Outflow 0 -0 0 -0 -0 0 -0 1 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 1 0 0 1

Surya India Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.17 4.21 1.35 2.18 2.29 2.74 1.95 0.34 -0.76 -0.35 0.83
CEPS(Rs) 2.66 4.78 2.2 2.78 2.89 3.34 2.51 1.04 0.46 0.87 2.05
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 58.94 63.15 64.5 66.68 68.97 72.01 92.26 94.08 93.67 196.22 188.16
Core EBITDA Margin(%) 64.85 60.45 51 56.93 57.54 48.91 50.56 42.63 11.44 15.77 37.98
EBIT Margin(%) 68.59 100.85 37.15 47.34 51.82 62.96 42.34 40.91 -21.43 -0.19 19.16
Pre Tax Margin(%) 62.92 100.24 36.99 46.13 50.43 59.78 39 36.71 -24.86 -1.13 18.43
PAT Margin (%) 45.4 85.77 23.42 35.33 37.44 44.75 29.41 5.03 -20.76 -6.94 13.5
Cash Profit Margin (%) 55.68 97.35 38.05 45 47.18 54.47 37.99 15.4 12.42 17.3 33.32
ROA(%) 3.59 6.62 2.07 3.22 3.24 3.7 2.22 0.34 -0.78 -0.23 0.4
ROE(%) 3.75 6.89 2.12 3.33 3.38 3.89 2.37 0.36 -0.81 -0.24 0.43
ROCE(%) 5.67 8.1 3.34 4.41 4.58 5.31 3.32 2.88 -0.83 -0.01 0.61
Receivable days 0 12.78 8.25 5.06 7.34 9.77 9.62 11.41 29.14 34.57 36.74
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0.16 0.08 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.07 2.02 1.85 1.73 1.98 1.94 1.86 1.75 4.02 3.19 1.44
EV/Core EBITDA(x) 2.62 1.8 3.56 3.04 3.21 2.66 3.65 3.41 34.22 13.26 3.7
Net Sales Growth(%) 21.67 2.55 17.66 7.06 -0.86 0.01 8.01 1.64 -45.28 36.85 22.29
EBIT Growth(%) 45.03 50.8 -56.66 36.43 8.52 21.52 -27.37 -1.79 -128.66 98.8 0
PAT Growth(%) 42.69 93.72 -67.87 61.52 5.06 19.53 -29.01 -82.63 -325.96 54.25 337.88
EPS Growth(%) 42.69 93.72 -67.87 61.52 5.06 19.53 -29.01 -82.63 -325.93 54.25 337.84
Debt/Equity(x) 0 0 0.01 0.01 0.03 0.03 0.03 0.03 0 0 0
Current Ratio(x) 6.42 29.94 16.42 13.96 11.27 10.45 10.05 3.3 18.87 15.17 16.57
Quick Ratio(x) 6.42 29.94 16.42 13.96 11.27 10.45 10.05 3.3 18.87 15.17 16.57
Interest Cover(x) 12.11 165.34 230.07 39.15 37.28 19.75 12.68 9.74 -6.26 -0.2 26.17
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Surya India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 60.84 60.84 60.84 60.84 60.84 63.82 63.82 63.82 63.82 67.45
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 39.16 39.16 39.16 39.16 39.16 36.18 36.18 36.18 36.18 32.55
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.2 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -0% over the last 3 years.
  • The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Surya India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!