Market Cap ₹2 Cr.
Stock P/E -23.8
P/B -3.6
Current Price ₹40.9
Book Value ₹ -11.5
Face Value 10
52W High ₹40.9
Dividend Yield 0%
52W Low ₹ 22.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0 | -0 | -0.1 | -1.4 | 0 | -0.9 | -0.3 | -0.1 | -0.2 | -1.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0 | 0 | -0.3 | -1.3 | -2.6 | -2.4 | -1.2 | -2 | -1.7 | -1.6 | -1.4 | -1.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 69% | 69% | 37% | 36% |
ROE Average | 0% | 0% | 0% | -23% |
ROCE Average | -2% | -2% | -2% | -2% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 4 | 4 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 3 |
Total Assets | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 1 |
Cash Flow from Investing Activities | -0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 4 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0 | 0.01 | -0.28 | -1.35 | -2.61 | -2.43 | -1.19 | -2.02 | -1.69 | -1.63 | -1.36 |
CEPS(Rs) | -0 | 0.01 | -0.28 | -1.35 | -2.61 | -2.43 | -1.19 | -2.02 | -1.69 | -1.63 | -1.36 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.69 | 0.7 | 0.39 | 2.88 | 0.27 | -2.15 | -3.34 | -5.36 | -7.05 | -8.67 | -10.03 |
Core EBITDA Margin(%) | -1.19 | 3.72 | -154.94 | -173.98 | 0 | 0 | -93.33 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | -1.19 | 3.72 | -154.94 | -173.98 | 0 | 0 | -93.33 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | -1.4 | 3.6 | -155.17 | -174.61 | 0 | 0 | -95.32 | 0 | 0 | 0 | 0 |
PAT Margin (%) | -1.4 | 2.49 | -155.17 | -174.61 | 0 | 0 | -95.32 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | -1.4 | 2.49 | -155.17 | -174.61 | 0 | 0 | -95.32 | 0 | 0 | 0 | 0 |
ROA(%) | -0.33 | 0.17 | -3.57 | -1.78 | -3.48 | -3.24 | -1.58 | -2.68 | -2.24 | -2.12 | -2.06 |
ROE(%) | -0.35 | 1.07 | -51.11 | -39.88 | -165.27 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | -0.29 | 0.26 | -3.59 | -1.79 | -3.51 | -3.32 | -1.59 | -2.73 | -2.27 | -2.11 | -2.11 |
Receivable days | 1173.23 | 660.64 | 1053.24 | 1980.47 | 0 | 0 | 1114.49 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 260.5 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 252.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 2.23 | 2.67 | 3.79 | 0 | 91.54 | 0 | -2.62 | 0 | -1.15 | -2.12 | -2.02 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 8.48 | 30.14 | 48.01 | 105.45 | 0 | 0 | 68.8 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | -712.06 | 810.49 | -30.99 | -60.61 | -37.98 | -34.62 | -73.71 | -44.07 | -52.78 | -63.73 | -60.87 |
Net Sales Growth(%) | -13.84 | 73.92 | -39.98 | -56.95 | -100 | 0 | 0 | -100 | 0 | 0 | 0 |
EBIT Growth(%) | 98.18 | 643.42 | -2600.74 | 51.67 | -94.33 | 7.02 | 52.17 | -73.47 | 17.04 | 6.12 | 13.39 |
PAT Growth(%) | 97.87 | 409.12 | -3841.65 | 51.56 | -93.62 | 7.02 | 51.15 | -70.41 | 16.43 | 3.67 | 16.24 |
EPS Growth(%) | 97.88 | 408.33 | -3860.81 | -384.37 | -93.62 | 7.02 | 51.16 | -70.42 | 16.43 | 3.67 | 16.24 |
Debt/Equity(x) | 0 | 10.26 | 18.58 | 24.76 | 270.01 | -34.4 | -23.09 | -14.76 | -11.38 | -9.72 | -6.3 |
Current Ratio(x) | 29.9 | 1.1 | 1.05 | 0 | 6.01 | 24.62 | 16 | 15.67 | 12.03 | 12.05 | 12.2 |
Quick Ratio(x) | 29.9 | 1.1 | 1.05 | 0 | 6.01 | 24.62 | 16 | 15.67 | 12.03 | 12.05 | 12.2 |
Interest Cover(x) | -5.66 | 31.88 | -686.79 | -273.88 | 0 | 0 | -46.99 | -304.69 | -94.15 | -27.03 | -339.5 |
Total Debt/Mcap(x) | 0 | 3.85 | 4.9 | 0 | 2.95 | 0 | 8.81 | 0 | 9.9 | 4.59 | 3.11 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 12.27 | 12.27 | 12.27 | 12.27 | 12.27 | 12.27 | 1.08 | 0.18 | 0.18 | 0.18 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Public | 82.73 | 82.73 | 82.73 | 82.73 | 82.73 | 82.73 | 93.92 | 94.82 | 94.82 | 94.82 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About