Super Bakers (India)

₹32 0 | 0%

WEBSITE BSE:530735 NSE : SUPER BAKERS 18 May, 12:50

Market Cap ₹10 Cr.

Stock P/E 29.9

P/B 2.1

Current Price ₹32

Book Value ₹ 15.2

Face Value 10

52W High ₹39.5

Dividend Yield 0%

52W Low ₹ 16.4

Edit Ratio

Super Bakers (India) Research see more...

Overview Inc. Year: 1994Industry: Consumer Food

Super Bakers (India) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Super Bakers (India) Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	0	0	0	0	0
Adjustments	-0	0	-0	-0	-0	0	-0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	0	0	0	0
Adjusted Earnings Per Share	0.2	0.2	0.3	0.2	0.2	0.3	0.2	0.2	0.3	0.4

Super Bakers (India) Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	14	15	14	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	1	1	1	1	1	1	0
Total Income	14	16	14	0	0	1	1	1	1	1	1	0
Total Expenditure	14	15	14	0	0	0	0	0	0	0	0	0
Operating Profit	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	-0	-0	0	0	0	0	0	0	0	0
Provision for Tax	0	0	0	0	-0	0	0	0	0	0	0	0
Profit After Tax	0	-0	-0	-0	0	0	0	0	0	0	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	-0	-0	-0	0	0	0	0	0	0	0	0
Adjusted Earnings Per Share	0.1	-0	-0.7	-0.5	0.6	0.5	0.8	0.7	0.8	0.9	0.9	1.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	-100%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	59%	49%	21%	26%
ROE Average	7%	7%	7%	3%
ROCE Average	9%	9%	9%	5%

Super Bakers (India) Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	3	3	3	3	3	3	3	4	4	4	4
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	-0	-0	0	0	-0	-0	-0	-0	-0	-0	-0
Total Current Liabilities	1	1	0	0	0	0	0	0	0	0	0
Total Liabilities	4	4	3	3	3	3	3	4	4	4	4
Fixed Assets	1	1	1	1	0	0	0	0	1	1	1
Other Non-Current Assets	1	1	0	1	2	1	0	0	0	0	0
Total Current Assets	3	3	2	2	1	2	3	3	3	4	4
Total Assets	4	4	3	3	3	3	3	4	4	4	4

Super Bakers (India) Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	1	1	1	2	2	3	3
Cash Flow from Operating Activities	0	0	1	-0	-0	-0	1	1	0	0
Cash Flow from Investing Activities	-0	-0	0	0	0	1	0	-1	0	0
Cash Flow from Financing Activities	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Net Cash Inflow / Outflow	0	0	1	-1	0	1	1	0	0	0
Closing Cash & Cash Equivalent	0	0	1	1	1	2	2	3	3	3

Super Bakers (India) Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.09	-0.03	-0.65	-0.55	0.6	0.53	0.76	0.71	0.76	0.93	0.92
CEPS(Rs)	0.75	0.43	-0.2	-0.09	1.06	0.98	0.98	0.89	1.1	1.22	1.2
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	11.08	11.04	9.25	8.7	9.73	10.26	11.02	11.73	12.49	13.42	14.34
Core EBITDA Margin(%)	1.54	1.19	0.39	0	0	0	0	0	0	0	0
EBIT Margin(%)	0.82	0.7	-0.45	0	0	0	0	0	0	0	0
Pre Tax Margin(%)	0.35	0.25	-0.95	0	0	0	0	0	0	0	0
PAT Margin (%)	0.2	-0.07	-1.41	0	0	0	0	0	0	0	0
Cash Profit Margin (%)	1.64	0.84	-0.43	0	0	0	0	0	0	0	0
ROA(%)	0.63	-0.24	-5.29	-5.54	6.25	5.21	7.1	6.1	6.07	7.04	6.46
ROE(%)	0.84	-0.31	-6.44	-6.11	6.55	5.32	7.17	6.23	6.25	7.22	6.62
ROCE(%)	3.19	3.06	-1.88	-4.58	6.22	6.58	10.9	8.46	8.71	9.53	8.97
Receivable days	28.07	21.74	28.49	0	0	0	0	0	0	0	0
Inventory Days	28.86	37.17	26.79	0	0	0	0	0	0	0	0
Payable days	25	21.11	11.22	0	0	0	0	0	0	0	0
PER(x)	58.07	0	0	0	17.39	22.01	16.38	7.95	12.48	11.82	23.38
Price/Book(x)	0.48	0.28	0.79	0	1.08	1.14	1.13	0.48	0.76	0.82	1.5
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.11	0.06	0.15	0	0	0	0	0	0	0	0
EV/Core EBITDA(x)	4.98	3.71	28.15	649.64	7.88	7.46	4.69	-1.84	0.31	0.63	6.68
Net Sales Growth(%)	115.7	11.7	-9.27	-100	0	0	0	0	0	0	0
EBIT Growth(%)	6.77	-4.64	-158.1	-114.56	232.82	12.05	75.16	-17.01	9.54	17.07	0.86
PAT Growth(%)	-36.12	-137.6	-1784.24	16.05	209.96	-11.95	43.6	-7.21	6.92	23.47	-1.66
EPS Growth(%)	-36.13	-137.59	-1784.5	16.04	209.96	-11.96	43.59	-7.21	6.92	23.47	-1.66
Debt/Equity(x)	0.05	0.07	0.11	0.05	0.01	0	0	0	0	0	0
Current Ratio(x)	3.05	3.47	32.86	27.85	5.79	7.38	21.77	13.06	13.99	15.63	17.34
Quick Ratio(x)	1.63	1.15	29.35	23.47	4.43	7.38	21.77	13.06	13.99	15.63	17.34
Interest Cover(x)	1.75	1.55	-0.89	-4.28	12.73	125.42	4680.47	4109.45	3187	1865.5	1254.33
Total Debt/Mcap(x)	0.09	0.23	0.14	0	0.01	0	0	0	0	0	0

Super Bakers (India) Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	22.31	22.31	22.31	22.31	22.31	22.31	22.31	22.31	22.31	22.31
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	77.69	77.69	77.69	77.69	77.69	77.69	77.69	77.69	77.69	77.69
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23
Others	0	0	0	0	0	0	0	0	0	0
Total	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3

Pros

Company is almost debt free.

Cons

Promoter holding is low: 22.31%.
Company has a low return on equity of 7% over the last 3 years.
Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Super Bakers (India) News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 550/-

Empire Spices and Foods ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Super Bakers (India)

Add Watchlist

Super Bakers (India) Research see more...

Overview Inc. Year: 1994Industry: Consumer Food

Super Bakers (India) Share Price

Alert Data

Quarterly Price

Peer Comparison

Super Bakers (India) Quarterly Results

Super Bakers (India) Profit & Loss

Growth Rates

Super Bakers (India) Balance Sheet

Super Bakers (India) Cash Flow

Super Bakers (India) Ratios

Super Bakers (India) Shareholding Pattern

Super Bakers (India) News

Top Unlisted Companies & InstaBuy Companies

Empire Spices and Foods ltd

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!