Market Cap ₹399 Cr.
Stock P/E -311.4
P/B 2
Current Price ₹3.8
Book Value ₹ 1.9
Face Value 1
52W High ₹4.1
Dividend Yield 0%
52W Low ₹ 0.4
Sunshine Capital Ltd, a non-banking monetary corporation, provides funding and financial services in India. It buys, sells, and transfers stocks and securities of numerous corporations within the capital markets; provides loans and advances; and purchases and sells commodities on numerous exchanges. Sunshine Capital Ltd was founded in 1994 and is based in New Delhi, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 70 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 70 |
Total Expenditure | 0 | 14 | 1 | 0 | 0 | 1 | 4 | 0 | 3 | 70 |
Operating Profit | 1 | -12 | 3 | 1 | 2 | 1 | -2 | 1 | -1 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -12 | 3 | 1 | 2 | 1 | -2 | 1 | -1 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 1 | -12 | 3 | 1 | 2 | 1 | -2 | 1 | -1 | 0 |
Adjustments | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Profit After Adjustments | 1 | -12 | 3 | 1 | 2 | 1 | -2 | 1 | -1 | 0 |
Adjusted Earnings Per Share | 0 | -0.1 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 3 | 8 | 8 | 77 |
Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 3 | 3 | 8 | 8 | 77 |
Total Expenditure | 2 | 1 | 1 | 0 | 1 | 0 | 1 | 2 | 1 | 15 | 6 | 77 |
Operating Profit | -1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | -7 | 2 | -2 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | -7 | 2 | -2 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -7 | 2 | -2 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -7 | 2 | -2 |
Adjusted Earnings Per Share | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 39% | 0% | 23% |
Operating Profit CAGR | 0% | 26% | 0% | 0% |
PAT CAGR | 0% | 26% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 234% | 282% | -22% | NA% |
ROE Average | 2% | -1% | -1% | -0% |
ROCE Average | 2% | -1% | -0% | 0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 103 | 104 | 105 | 105 | 106 | 106 | 106 | 107 | 108 | 100 | 103 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 104 | 105 | 105 | 105 | 106 | 106 | 106 | 107 | 108 | 101 | 103 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 85 | 24 | 24 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 0 |
Fixed Assets | 2 | 4 | 3 | 3 | 4 | 3 | 4 | 11 | 11 | 7 | 8 |
Other Loans | 12 | 12 | 15 | 16 | 16 | 15 | 15 | 70 | 70 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 5 | 65 | 62 | 86 | 87 | 87 | 26 | 26 | 27 | 93 | 95 |
Total Assets | 104 | 105 | 105 | 105 | 106 | 106 | 106 | 107 | 108 | 101 | 103 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 |
Cash Flow from Operating Activities | -1 | 2 | 0 | 0 | -0 | 0 | 0 | 1 | 11 | -1 | 2 |
Cash Flow from Investing Activities | -0 | -2 | 0 | -0 | -0 | 0 | -0 | 54 | -1 | 6 | 3 |
Cash Flow from Financing Activities | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -55 | -9 | 1 | 0 |
Net Cash Inflow / Outflow | -1 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | 6 | 5 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 12 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | -0.07 | 0.02 |
CEPS(Rs) | -0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | -0.07 | 0.02 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.99 | 1 | 1.01 | 1.01 | 1.01 | 1.01 | 1.02 | 1.02 | 1.03 | 0.96 | 0.98 |
Net Profit Margin | -104.46 | 127.52 | 28.88 | 35.59 | 37.26 | 5.93 | 44.21 | 23.87 | 31.96 | -94.7 | 23.37 |
Operating Margin | -93.94 | 138.53 | 41.72 | 52.81 | 58.05 | 22.14 | 55.67 | 33.59 | 46.55 | -93.01 | 27.68 |
PBT Margin | -93.96 | 138.51 | 41.7 | 52.11 | 54.2 | 13.21 | 55.49 | 33.3 | 45.4 | -93.36 | 27.65 |
ROA(%) | -0.87 | 1.29 | 0.32 | 0.34 | 0.42 | 0.01 | 0.46 | 0.69 | 0.83 | -6.9 | 1.76 |
ROE(%) | -0.88 | 1.3 | 0.32 | 0.34 | 0.42 | 0.01 | 0.46 | 0.69 | 0.83 | -6.93 | 1.76 |
ROCE(%) | -0.79 | 1.42 | 0.47 | 0.5 | 0.65 | 0.04 | 0.58 | 0.98 | 1.21 | -6.8 | 2.09 |
Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.04 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.91 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 14.59 | 12.18 | 10.77 | 12.77 | 10.94 | 63.4 | 11.61 | 4.18 | 4.36 | 0.81 | 10.58 |
EV/Core EBITDA(x) | -16.84 | 8.48 | 23.27 | 23.3 | 18.95 | 141.29 | 25.74 | 10.7 | 8.91 | -0.88 | 38.82 |
Interest Earned Growth(%) | -8.49 | 21.81 | 10.34 | -14.86 | 19.2 | -82.8 | 443.69 | 178.74 | -9.68 | 172.56 | 0.61 |
Net Profit Growth | -401.56 | 248.69 | -75.01 | 4.93 | 24.8 | -97.26 | 3952.09 | 50.53 | 20.9 | -907.69 | 124.83 |
EPS Growth(%) | -401.56 | 248.69 | -75.01 | 4.93 | 24.8 | -97.26 | 3952.09 | 50.53 | 20.9 | -907.73 | 124.83 |
Interest Coverage(x) % | -6607.11 | 7061.03 | 1803.55 | 76.03 | 15.08 | 2.48 | 294.1 | 114.14 | 40.75 | -267.18 | 1059.85 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 94.5 | 94.5 | 94.5 | 94.5 | 94.5 | 94.5 | 94.5 | 94.5 | 94.5 | 94.5 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 5.73 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 98.44 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 104.17 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About