Sunrise Indl. Trader

₹7.2 0 | 0%

WEBSITE BSE:501110 NSE : SUNRISE INV. 18 Jul, 00:00

Market Cap ₹0 Cr.

Stock P/E 0.1

P/B 0

Current Price ₹7.2

Book Value ₹ 2693.2

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Sunrise Indl. Trader Research see more...

Overview Inc. Year: 1972Industry: Finance - NBFC

Sunrise Indl. Trader Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sunrise Indl. Trader Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Operating Revenue	1	1	1	1	1	1	2	2	1	1
Other Income	0	0	0	0	0	0	0	-0	0	0
Total Income	1	1	1	1	1	1	2	2	1	1
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	1	1	1	1	1	1	1	1	1	1
Interest Expense	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	1	1	1	1	1	1	1	1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	1	0	1	1	0	1	1	1	1	1
Adjustments	0	0	-0	0	-0	-0	0	0	0	0
Profit After Adjustments	1	0	1	1	0	1	1	1	1	1
Adjusted Earnings Per Share	12.5	8.5	10.9	18.6	8.6	10.1	19.9	16.1	14.7	11.8

Sunrise Indl. Trader Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	2	3	3	3	4	4	7	6	6	5	5	6
Other Income	1	1	1	2	2	2	0	0	0	0	0	0
Total Income	3	4	5	5	5	6	7	6	6	5	5	6
Total Expenditure	0	0	0	1	1	1	1	1	1	1	2	0
Operating Profit	3	4	4	5	5	5	6	5	5	4	3	4
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	3	4	4	5	5	5	3	-3	4	4	3	4
Provision for Tax	1	1	1	1	1	1	1	0	1	1	1	0
Profit After Tax	2	3	4	4	4	4	3	-3	4	3	2	4
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	3	4	4	4	4	3	-3	4	3	2	4
Adjusted Earnings Per Share	45	56.4	72.5	77.5	75.3	90.1	52.9	-52.8	77.1	56	48.1	62.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-6%	5%	10%
Operating Profit CAGR	-25%	-16%	-10%	0%
PAT CAGR	-33%	0%	-13%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	5%	3%	NA%
ROE Average	2%	3%	2%	4%
ROCE Average	2%	3%	2%	5%

Sunrise Indl. Trader Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	46	49	52	57	60	65	94	86	118	134	134
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Current Liability	2	3	3	3	0	0	2	1	1	1	0
Other Liabilities & Provisions	0	0	0	0	4	5	0	0	0	0	0
Total Liabilities	48	52	56	59	64	69	96	87	118	135	134
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	11	9	9	9	10	11	35	35	64	101	105
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Loans	0	0	0	0	5	6	0	0	0	0	0
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	37	43	46	50	50	53	61	52	54	34	29
Total Assets	48	52	56	59	64	69	96	87	118	135	134

Sunrise Indl. Trader Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	1	1	1	1	2	8	3
Cash Flow from Operating Activities	-0	0	0	-0	0	2	5	-6	2
Cash Flow from Investing Activities	0	0	0	0	0	-0	0	1	-0
Cash Flow from Financing Activities	0	0	0	0	0	0	0	0	0
Net Cash Inflow / Outflow	-0	0	0	-0	0	2	5	-5	1
Closing Cash & Cash Equivalent	0	1	1	1	1	2	8	3	4

Sunrise Indl. Trader Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	44.95	56.4	72.47	77.5	75.35	90.14	52.94	-52.8	77.12	56.04	48.13
CEPS(Rs)	45.12	56.65	72.77	77.71	75.49	90.25	53.02	-52.62	77.73	56.53	49.7
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	923.24	979.64	1052.02	1134.35	1209.7	1299.84	1876.5	1730.32	2358.12	2693.2	2685.56
Net Profit Margin	100.99	99.39	111.75	125.14	106.21	111.9	40.32	-46	63.28	56.35	51.21
Operating Margin	126.03	124.34	130.51	151.84	132.76	131.02	50.14	-45.28	72.11	71.75	65.23
PBT Margin	126.03	124.34	130.51	151.84	132.76	131.02	50.14	-45.28	72.11	71.74	65.22
ROA(%)	4.8	5.64	6.73	6.7	6.08	6.73	3.19	-2.88	3.75	2.2	1.78
ROE(%)	4.99	5.93	7.13	7.09	6.43	7.18	3.33	-2.93	3.77	2.22	1.79
ROCE(%)	6.23	7.42	8.33	8.6	8.04	8.41	4.15	-2.88	4.3	2.82	2.28
Price/Earnings(x)	0	0	0	0	0	0	0	0	0	0.12	0
Price/Book(x)	0	0	0	0	0	0	0	0	0	0	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.17	0.11	0.03	-0.02	-0.02	-0.01	-0.04	-0.34	-1.21	-0.45	-0.75
EV/Core EBITDA(x)	0.14	0.09	0.02	-0.01	-0.01	-0.01	-0.04	-0.41	-1.48	-0.64	-1.13
Interest Earned Growth(%)	-46.99	27.49	14.28	-4.5	14.55	13.55	63	-12.58	6.18	-18.41	-5.49
Net Profit Growth	-36.91	25.47	28.49	6.94	-2.78	19.64	-41.27	-199.74	246.06	-27.34	-14.12
EPS Growth(%)	-36.91	25.47	28.49	6.94	-2.78	19.64	-41.27	-199.74	246.06	-27.34	-14.12
Interest Coverage(x) %	0	0	0	0	0	0	0	0	0	5933.83	0

Sunrise Indl. Trader Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	73.88	73.88	73.88	73.88	74.97	74.97	74.97	74.97	74.97	74.97
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	26.12	26.12	26.12	26.12	25.03	25.03	25.03	25.03	25.03	25.03
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Others	0	0	0	0	0	0	0	0	0	0
Total	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05

Pros

Stock is trading at 0 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 3% over the last 3 years.
The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.