WEBSITE BSE:543515 NSE: SEML Inc. Year: 2020 Industry: Trading My Bucket: Add Stock
Last updated: 11:17
No Notes Added Yet
Sunrise Efficient Marketing Ltd (SEML), established in 2002 and headquartered in Surat, Gujarat, is a diversified trading and distribution company specializing in industrial, electrical, automation, and FMCG products. Initially operating as a sole proprietorship under the name \"Sunrise Marketing & Services,\" the company transitioned to a public limited entity in 2020, reflecting its expanded operations and corporate structure. SEML\'s product portfolio encompasses a wide range of items, including IE2 and IE3 grade induction motors, gearbox...Read More
Sunrise Efficient Marketing Ltd (SEML), established in 2002 and headquartered in Surat, Gujarat, is a diversified trading and distribution company specializing in industrial, electrical, automation, and FMCG products. Initially operating as a sole proprietorship under the name \"Sunrise Marketing & Services,\" the company transitioned to a public limited entity in 2020, reflecting its expanded operations and corporate structure. SEML\'s product portfolio encompasses a wide range of items, including IE2 and IE3 grade induction motors, gearboxes, pumps, lubricants, variable frequency drives (VFDs), servo motors, and lighting solutions. The company serves various industries such as textiles, chemicals, pharmaceuticals, and FMCG, operating through both B2B and B2C models. Notably, SEML has developed its own brand of motors, \"Synchro Plus,\" and has established itself as an authorized dealer for 138 manufacturers, including prominent names like Yaskawa, Gulf Oil, and Elecon Engineering. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹32 Cr.
Stock P/E 3.4
P/B 1.3
Current Price ₹63
Book Value ₹ 49.1
Face Value 10
52W High ₹364
Dividend Yield 0%
52W Low ₹ 50.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 26 | 64 | 97 | 111 | 129 | |
| Other Income | 0 | 0 | 1 | 1 | 1 | |
| Total Income | 26 | 65 | 98 | 111 | 130 | |
| Total Expenditure | 26 | 57 | 85 | 99 | 116 | |
| Operating Profit | 1 | 8 | 12 | 13 | 13 | |
| Interest | 0 | 1 | 1 | 1 | 1 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | -0 | 0 | 0 | |
| Profit Before Tax | 0 | 7 | 11 | 11 | 12 | |
| Provision for Tax | 0 | 2 | 3 | 3 | 3 | |
| Profit After Tax | 0 | 5 | 8 | 8 | 9 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 5 | 8 | 8 | 9 | |
| Adjusted Earnings Per Share | 0.2 | 4.5 | 5.3 | 5.4 | 6.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 26% | 0% | 0% |
| Operating Profit CAGR | 0% | 18% | 0% | 0% |
| PAT CAGR | 13% | 22% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -69% | -9% | NA% | NA% |
| ROE Average | 20% | 27% | 41% | 41% |
| ROCE Average | 22% | 29% | 29% | 29% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 8 | 33 | 41 | 67 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 3 | 3 | 4 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 16 | 17 | 12 | 12 | 9 |
| Total Liabilities | 17 | 28 | 49 | 57 | 76 |
| Fixed Assets | 0 | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 1 | 0 | 0 | 0 | 0 |
| Total Current Assets | 16 | 27 | 48 | 55 | 75 |
| Total Assets | 17 | 28 | 49 | 57 | 76 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 1 |
| Cash Flow from Operating Activities | 0 | -8 | -11 | 3 | -10 |
| Cash Flow from Investing Activities | 0 | -1 | -0 | -0 | 1 |
| Cash Flow from Financing Activities | 0 | 8 | 12 | -2 | 9 |
| Net Cash Inflow / Outflow | 0 | -0 | 1 | 1 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 1 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.21 | 4.5 | 5.34 | 5.41 | 6.15 |
| CEPS(Rs) | 0.22 | 4.57 | 5.49 | 5.63 | 6.47 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.27 | 7.35 | 21.79 | 27.23 | 33.38 |
| Core EBITDA Margin(%) | 2.33 | 11.16 | 11.73 | 10.56 | 9.59 |
| EBIT Margin(%) | 2.48 | 11.56 | 12.05 | 10.92 | 9.7 |
| Pre Tax Margin(%) | 1.04 | 10.37 | 11.04 | 9.63 | 9.23 |
| PAT Margin (%) | 0.75 | 7.6 | 8.18 | 7.08 | 6.94 |
| Cash Profit Margin (%) | 0.79 | 7.72 | 8.41 | 7.38 | 7.3 |
| ROA(%) | 1.15 | 21.57 | 20.83 | 15.41 | 13.9 |
| ROE(%) | 16.36 | 106.47 | 39.36 | 22.06 | 20.29 |
| ROCE(%) | 8.06 | 50.9 | 37.92 | 28.05 | 22.38 |
| Receivable days | 153.49 | 76.5 | 60.79 | 68.13 | 94.07 |
| Inventory Days | 63.82 | 39.86 | 39.86 | 44.25 | 48.97 |
| Payable days | 134.27 | 49.39 | 22.48 | 19.58 | 17.06 |
| PER(x) | 0 | 0 | 14.05 | 11.91 | 27.16 |
| Price/Book(x) | 0 | 0 | 3.44 | 2.37 | 5 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.3 | 0.26 | 1.24 | 0.93 | 1.93 |
| EV/Core EBITDA(x) | 11.89 | 2.24 | 9.71 | 7.99 | 18.6 |
| Net Sales Growth(%) | 0 | 145.91 | 50.66 | 14.36 | 16.58 |
| EBIT Growth(%) | 0 | 1048.69 | 58.55 | 6.13 | 3.13 |
| PAT Growth(%) | 0 | 2397.44 | 63.82 | 1.35 | 13.73 |
| EPS Growth(%) | 0 | 2059.4 | 18.6 | 1.35 | 13.73 |
| Debt/Equity(x) | 5.71 | 1.65 | 0.25 | 0.18 | -0 |
| Current Ratio(x) | 1.05 | 1.58 | 3.82 | 4.64 | 8.38 |
| Quick Ratio(x) | 0.76 | 1.04 | 2.87 | 3.3 | 6.16 |
| Interest Cover(x) | 1.73 | 9.66 | 11.9 | 8.49 | 20.75 |
| Total Debt/Mcap(x) | 0 | 0 | 0.07 | 0.08 | -0 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 100 | 72.4 | 72.4 | 72.4 | 72.4 | 59.08 | 52.96 | 50.71 | 41.46 | 41.46 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0 | 27.6 | 27.6 | 27.6 | 27.6 | 40.92 | 47.04 | 49.29 | 58.54 | 58.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.36 | 0.36 | 0.36 | 0.72 | 0.72 | 0.89 | 0.79 | 0.79 | 0.79 | 0.79 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0 | 0.14 | 0.14 | 0.28 | 0.28 | 0.61 | 0.71 | 0.77 | 1.12 | 1.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.36 | 0.5 | 0.5 | 1 | 1 | 1.5 | 1.5 | 1.57 | 1.92 | 1.92 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
