Market Cap ₹22 Cr.
Stock P/E -41.0
P/B 1.9
Current Price ₹20
Book Value ₹ 10.5
Face Value 10
52W High ₹33.4
Dividend Yield 0%
52W Low ₹ 16.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2018 |
---|---|
Net Sales | 0 |
Other Income | 0 |
Total Income | 0 |
Total Expenditure | 0 |
Operating Profit | -0 |
Interest | 0 |
Depreciation | 0 |
Exceptional Income / Expenses | 0 |
Profit Before Tax | -0 |
Provision for Tax | 0 |
Profit After Tax | -0 |
Adjustments | 0 |
Profit After Adjustments | 0 |
Adjusted Earnings Per Share | -0.5 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -36% | 43% | 27% | NA% |
ROE Average | 0% | 0% | 0% | 1% |
ROCE Average | 0% | 0% | 0% | 1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 2 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 12 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 2 | 2 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 12 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 11 |
Total Current Assets | 1 | 1 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 1 |
Total Assets | 2 | 2 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 12 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 1 | -3 | 0 | -0 | -1 | 0 | 0 | 0 | -0 | -6 |
Cash Flow from Investing Activities | 0 | -0 | 0 | 0 | 0 | 1 | -0 | -0 | 0 | 0 | -0 |
Cash Flow from Financing Activities | 0 | -0 | 3 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | 6 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
CEPS(Rs) | 0.05 | 0.06 | 0.15 | 0.21 | 0.13 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 11.17 | 11.19 | 11.21 | 11.23 | 10.5 |
Core EBITDA Margin(%) | 3.47 | 8.9 | 26.46 | 23.05 | 12.97 | 6.3 | 6.65 | 3.42 | 2.93 | 2.6 | 3.02 |
EBIT Margin(%) | 3.47 | 8.9 | 26.46 | 22.55 | 12.68 | 5.8 | 6.08 | 3.2 | 2.98 | 2.51 | 3.16 |
Pre Tax Margin(%) | 3.45 | 8.85 | 26.46 | 22.55 | 12.54 | 5.33 | 2.83 | 1.79 | 1.92 | 2.27 | 3.16 |
PAT Margin (%) | 2.38 | 6.12 | 18.05 | 15.65 | 8.67 | 3.68 | 2.18 | 1.32 | 1.43 | 1.7 | 2.36 |
Cash Profit Margin (%) | 2.38 | 6.12 | 18.05 | 16.18 | 9.18 | 4.19 | 2.77 | 1.88 | 1.59 | 1.84 | 2.64 |
ROA(%) | 0.14 | 0.42 | 1.87 | 1.84 | 1.07 | 0.41 | 0.2 | 0.16 | 0.16 | 0.17 | 0.2 |
ROE(%) | 0.47 | 0.72 | 1.88 | 1.85 | 1.07 | 0.42 | 0.2 | 0.16 | 0.17 | 0.17 | 0.2 |
ROCE(%) | 0.2 | 0.62 | 2.76 | 2.67 | 1.57 | 0.66 | 0.55 | 0.38 | 0.34 | 0.26 | 0.26 |
Receivable days | 2915.85 | 1685.55 | 0 | 0 | 0 | 991.47 | 1084.43 | 639.19 | 512.85 | 546.42 | 393.36 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 284.44 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 21.37 | 10.48 | 12.18 | 7.24 | 7.1 | 8.23 | 6.24 | 7.01 | 7.13 | 8.33 | 15.04 |
EV/Core EBITDA(x) | 616.33 | 117.79 | 46.04 | 31.35 | 53.82 | 130.42 | 93.65 | 186.36 | 226.85 | 314.26 | 437.62 |
Net Sales Growth(%) | 380.04 | 38.21 | 134.11 | 61.07 | 6.05 | -0.11 | -13.78 | 29.93 | -2.41 | -11.53 | 24.61 |
EBIT Growth(%) | 418.63 | 254.7 | 596.15 | 37.3 | -40.39 | -54.28 | -9.72 | -31.54 | -9.32 | -25.26 | 56.55 |
PAT Growth(%) | 431.87 | 254.92 | 590.79 | 39.62 | -41.23 | -57.59 | -48.85 | -21.26 | 5.16 | 5.38 | 73.47 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.39 | 5.16 | 5.38 | -20.92 |
Debt/Equity(x) | 3.2 | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 |
Current Ratio(x) | 0.49 | 105.49 | 1.96 | 6.33 | 3.7 | 18.23 | 75.63 | 106.9 | 207.37 | 90.98 | 65.64 |
Quick Ratio(x) | 0.49 | 105.49 | 1.96 | 6.33 | 3.7 | 18.23 | 75.63 | 106.9 | 207.37 | 90.98 | 65.64 |
Interest Cover(x) | 172.63 | 194.83 | 0 | 0 | 92.4 | 12.19 | 1.87 | 2.27 | 2.81 | 10.36 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 |
# | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 50.32 | 50.32 | 53.12 | 53.12 | 56.72 | 56.92 | 56.92 | 56.78 | 56.83 | 56.83 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 49.68 | 49.68 | 46.88 | 46.88 | 43.28 | 43.08 | 43.08 | 43.22 | 43.17 | 43.17 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.25 | 0.25 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.62 | 0.63 | 0.63 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.25 | 0.25 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.48 | 0.47 | 0.47 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.1 | 1.1 | 1.1 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About