WEBSITE BSE:531260 NSE: REFEXRENEW Inc. Year: 1994 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 10:25
No Notes Added Yet
1. Business Overview
Refex Renewables & Infrastructure Ltd. is an Indian engineering and construction company primarily focused on the renewable energy and infrastructure sectors. The company has diversified from its historical business of refrigerant gas manufacturing into a multifaceted infrastructure player. Its core business model involves Engineering, Procurement, and Construction (EPC) services for renewable energy projects (solar and wind), developing and operating its own renewable power generation assets, and providing specialized services in other infrastructure domains such as coal ash handling for thermal power plants and railway infrastructure solutions (signaling, telecommunications, track laying). The company makes money through project execution fees for EPC services, sale of power from its own generation assets, and service contracts in its other infrastructure segments.
2. Key Segments / Revenue Mix
Refex Renewables & Infrastructure operates across several key segments:
Renewable Energy (EPC & Generation): This includes providing EPC services for solar and wind power projects to clients, as well as developing, owning, and operating its own renewable energy power plants.
Ash Handling & Management: Provides services for handling and managing coal ash generated by thermal power plants.
Railway Infrastructure: Offers services related to railway infrastructure development, including signaling, telecommunication, and track laying.
Other Infrastructure & Diversification: The company is also exploring and venturing into newer areas like Electric Vehicle (EV) charging infrastructure and potentially green hydrogen solutions.
(Specific revenue contribution percentages for each segment are not readily available in public domains without access to detailed financial reports. However, the company's rebranding signifies a strong strategic shift towards renewables and infrastructure.)
3. Industry & Positioning
The company operates in the highly competitive Indian Engineering - Construction sector, with specific focus on the rapidly expanding renewable energy infrastructure and traditional infrastructure (railways, power utilities) markets. The renewable EPC market in India features a mix of large integrated players, international companies, and specialized domestic firms. In ash handling and railway infrastructure, Refex competes with established contractors and specialized service providers. Refex is positioned as a diversified player, aiming to leverage its project execution capabilities across these interconnected infrastructure domains. While not among the largest industry giants, its diversification strategy allows it to capture opportunities in multiple growth areas within the broader infrastructure landscape.
4. Competitive Advantage (Moat)
Refex Renewables & Infrastructure Ltd.'s competitive advantages are primarily derived from:
Diversified Expertise: A breadth of experience across renewable energy EPC, power generation, ash handling, and railway infrastructure services provides multiple revenue streams and reduces reliance on a single sector.
Project Execution Capability: A track record of executing projects in varied infrastructure domains demonstrates operational competence and builds client trust.
Established Client Relationships: Likely has built relationships with government bodies, public sector undertakings, and private developers in the power and infrastructure sectors.
Adaptability: The company's strategic pivot from its legacy business to focus heavily on high-growth infrastructure segments demonstrates management's ability to adapt to market trends.
However, it lacks the significant scale advantages, deep technology differentiation, or strong brand recognition typically associated with a wide moat compared to larger, more established players in each of its segments.
5. Growth Drivers
Key factors that can drive growth for Refex Renewables & Infrastructure over the next 3-5 years include:
Government Renewable Energy Targets: India's ambitious goals for increasing renewable energy capacity (e.g., 500 GW by 2030) will drive significant demand for EPC services and new power generation assets.
Infrastructure Spending: Continued government investment in railway modernization and expansion, along with general infrastructure development, will create opportunities for its diversified services.
Energy Transition & Decarbonization: Growing demand from industries and utilities for sustainable solutions, including waste management (ash handling) and cleaner energy sources.
Electrification of Transport: The nascent but growing EV charging infrastructure market presents a new potential avenue for growth and diversification.
Backward/Forward Integration: Opportunities to integrate services or expand into related value chains within its existing infrastructure segments.
6. Risks
Key business risks for Refex Renewables & Infrastructure Ltd. include:
Project Execution Risks: Delays, cost overruns, and unexpected technical challenges in large-scale EPC and infrastructure projects can impact profitability and cash flows.
Policy & Regulatory Changes: Shifts in government policies, subsidies, or regulations concerning renewable energy, infrastructure development, or environmental norms can affect project viability and future pipeline.
Intense Competition: The sectors it operates in are highly competitive, leading to pricing pressure and potential difficulty in securing new contracts.
Raw Material Price Volatility: Fluctuations in prices of key components (e.g., solar panels, steel, cement) can impact project costs and margins.
Financing Risks: Infrastructure and renewable energy projects are capital-intensive, requiring access to significant debt or equity. Rising interest rates or difficulty in securing financing can pose a risk.
Land Acquisition & Environmental Clearances: Challenges in acquiring land and obtaining timely environmental and regulatory approvals can cause significant project delays.
7. Management & Ownership
Refex Renewables & Infrastructure Ltd. is promoted by individuals who have been associated with the company since its inception as Refex Industries. Mr. S. Sekhar is a key promoter and guiding force behind the company's strategic direction and diversification. The management team has demonstrated an ability to adapt the business model by pivoting towards high-growth infrastructure segments. As of recent filings, promoter holding is significant, standing at approximately 73.65% (as of December 2023), indicating strong promoter commitment and control over the company's operations and strategic decisions.
8. Outlook
Refex Renewables & Infrastructure is well-positioned to capitalize on India's strong tailwinds in renewable energy adoption and overall infrastructure development. Its diversified business model across renewable EPC, power generation, ash handling, and railway infrastructure provides multiple avenues for growth and mitigates reliance on a single sector. The company's strategic pivot reflects an agile management focused on emerging opportunities.
However, the company operates in highly competitive and capital-intensive industries. Project execution risks, commodity price volatility, and potential shifts in government policies remain significant challenges. While its diversification offers resilience, it also means competing with specialized players in each segment. Its ability to scale up efficiently, manage working capital effectively, and successfully integrate newer ventures like EV charging will be critical for sustained profitable growth in a dynamic market environment.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹142 Cr.
Stock P/E -3.9
P/B -1.8
Current Price ₹315
Book Value ₹ -175.6
Face Value 10
52W High ₹1183
Dividend Yield 0%
52W Low ₹ 209.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 21 | 21 | 18 | 18 | 14 | 16 | 20 | 17 | 14 | 16 |
| Other Income | 1 | 2 | 3 | 0 | 0 | 0 | 5 | 2 | 1 | 2 |
| Total Income | 21 | 23 | 20 | 18 | 14 | 16 | 25 | 19 | 15 | 19 |
| Total Expenditure | 11 | 12 | 11 | 9 | 9 | 8 | 10 | 8 | 11 | 10 |
| Operating Profit | 11 | 11 | 9 | 9 | 5 | 8 | 15 | 11 | 4 | 9 |
| Interest | 11 | 11 | 10 | 10 | 10 | 11 | 12 | 11 | 12 | 13 |
| Depreciation | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -5 | -5 | -5 | -6 | -10 | -7 | -1 | -5 | -12 | -9 |
| Provision for Tax | 6 | 6 | 6 | 3 | 3 | 4 | 4 | 2 | 2 | 2 |
| Profit After Tax | -10 | -11 | -11 | -9 | -13 | -10 | -5 | -8 | -14 | -11 |
| Adjustments | 3 | 2 | 3 | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | -7 | -9 | -8 | -9 | -13 | -10 | -5 | -8 | -15 | -11 |
| Adjusted Earnings Per Share | -15.6 | -19 | -18 | -19.1 | -28.3 | -22.4 | -10.5 | -16.8 | -32.6 | -23.6 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 71 | 63 | 72 | 53 | 77 | 76 | 68 | 67 |
| Other Income | 0 | 3 | 2 | 12 | 9 | 20 | 7 | 6 | 10 |
| Total Income | 0 | 74 | 65 | 84 | 63 | 97 | 83 | 74 | 78 |
| Total Expenditure | 0 | 63 | 74 | 97 | 70 | 68 | 43 | 36 | 39 |
| Operating Profit | -0 | 11 | -9 | -13 | -7 | 29 | 40 | 38 | 39 |
| Interest | 0 | 0 | 6 | 14 | 20 | 35 | 42 | 43 | 48 |
| Depreciation | 0 | 0 | 4 | 15 | 17 | 16 | 18 | 18 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 12 | 0 | 11 | 1 | 0 |
| Profit Before Tax | -0 | 11 | -19 | -42 | -32 | -23 | -8 | -23 | -27 |
| Provision for Tax | -0 | 3 | 2 | -15 | 4 | 8 | 26 | 14 | 10 |
| Profit After Tax | -0 | 8 | -22 | -27 | -37 | -30 | -34 | -36 | -38 |
| Adjustments | 0 | 0 | 0 | -1 | 4 | 7 | 10 | 0 | 0 |
| Profit After Adjustments | -0 | 8 | -21 | -28 | -32 | -23 | -25 | -36 | -39 |
| Adjusted Earnings Per Share | -0.2 | 17.2 | -47.6 | -61.6 | -72.4 | -52.1 | -55 | -80.8 | -83.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -11% | 9% | 2% | 0% |
| Operating Profit CAGR | -5% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -61% | -5% | 37% | NA% |
| ROE Average | 0% | -66% | -49% | -23% |
| ROCE Average | 5% | 5% | 0% | 6% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5 | 12 | 121 | 187 | 61 | 38 | 14 | -45 |
| Minority's Interest | 0 | 0 | -9 | -8 | 8 | 4 | -6 | -2 |
| Borrowings | 0 | 5 | 102 | 131 | 307 | 447 | 388 | 441 |
| Other Non-Current Liabilities | -0 | 7 | 33 | 18 | 18 | 14 | 38 | 50 |
| Total Current Liabilities | 0 | 50 | 62 | 61 | 157 | 99 | 75 | 72 |
| Total Liabilities | 4 | 74 | 308 | 388 | 551 | 602 | 509 | 516 |
| Fixed Assets | 0 | 10 | 166 | 168 | 170 | 169 | 455 | 450 |
| Other Non-Current Assets | 0 | 12 | 52 | 88 | 275 | 334 | 21 | 28 |
| Total Current Assets | 4 | 52 | 89 | 133 | 106 | 98 | 34 | 38 |
| Total Assets | 4 | 74 | 308 | 388 | 551 | 602 | 509 | 516 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 5 | 1 | 11 | 11 | 8 | 7 |
| Cash Flow from Operating Activities | 0 | -1 | -14 | -46 | 84 | -55 | 120 | 27 |
| Cash Flow from Investing Activities | 0 | 2 | 5 | -62 | -159 | -73 | -14 | -40 |
| Cash Flow from Financing Activities | 0 | 3 | 4 | 119 | 74 | 125 | -107 | 18 |
| Net Cash Inflow / Outflow | 0 | 5 | -4 | 10 | -0 | -3 | -1 | 5 |
| Closing Cash & Cash Equivalent | 0 | 5 | 1 | 11 | 11 | 8 | 7 | 12 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.17 | 17.2 | -47.59 | -61.61 | -72.35 | -52.07 | -55.03 | -80.77 |
| CEPS(Rs) | -0.17 | 17.28 | -38.56 | -26.44 | -44.25 | -31.23 | -37.35 | -40.79 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.06 | 27.25 | 269.49 | 415.53 | 135.87 | 83.63 | 28.62 | -102.6 |
| Core EBITDA Margin(%) | 0 | 11.33 | -18.21 | -35 | -31.04 | 11.15 | 43.41 | 46.88 |
| EBIT Margin(%) | 0 | 16.03 | -21.64 | -38.35 | -24.16 | 16.4 | 43.91 | 30.46 |
| Pre Tax Margin(%) | 0 | 15.79 | -30.92 | -57.85 | -60.64 | -29.45 | -10.94 | -33.38 |
| PAT Margin (%) | 0 | 10.92 | -34.46 | -37.2 | -69.04 | -39.25 | -45.23 | -53.54 |
| Cash Profit Margin (%) | 0 | 10.97 | -27.65 | -16.51 | -37.14 | -18.3 | -22.04 | -26.98 |
| ROA(%) | -1.72 | 19.61 | -11.28 | -7.68 | -7.86 | -5.22 | -6.2 | -7.1 |
| ROE(%) | -1.66 | 92.17 | -32.38 | -17.39 | -29.84 | -61.05 | -136.57 | 0 |
| ROCE(%) | -2.14 | 55.63 | -10.18 | -9.73 | -3.53 | 2.78 | 7.08 | 4.82 |
| Receivable days | 0 | 69.91 | 187.79 | 295.44 | 437.73 | 301.1 | 169.15 | 34.05 |
| Inventory Days | 0 | 38.79 | 49.32 | 43.17 | 36.94 | 25.89 | 19.87 | 4.42 |
| Payable days | 0 | 197 | 280.32 | 944.5 | 4591.43 | 0 | 1965.09 | 0 |
| PER(x) | 0 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0.21 | 0.03 | 0.11 | 2.34 | 4.42 | 15.61 | -5.91 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0.25 | 1.72 | 2.06 | 8.66 | 8.22 | 8.02 | 10.77 |
| EV/Core EBITDA(x) | -1.52 | 1.58 | -11.57 | -11.67 | -62.04 | 22 | 15.32 | 19.34 |
| Net Sales Growth(%) | 0 | 0 | -11.46 | 14.84 | -25.6 | 43.27 | -0.72 | -10.65 |
| EBIT Growth(%) | 0 | 0 | -219.51 | -103.51 | 53.14 | 197.29 | 165.74 | -38.02 |
| PAT Growth(%) | 0 | 0 | -379.39 | -23.98 | -38.09 | 18.54 | -14.39 | -5.76 |
| EPS Growth(%) | 0 | 0 | -376.72 | -29.46 | -17.44 | 28.03 | -5.68 | -46.78 |
| Debt/Equity(x) | 0 | 1.96 | 0.9 | 0.81 | 5.46 | 12.62 | 32.57 | -10.25 |
| Current Ratio(x) | 308.98 | 1.02 | 1.45 | 2.19 | 0.67 | 0.99 | 0.45 | 0.52 |
| Quick Ratio(x) | 308.98 | 0.87 | 1.3 | 2.07 | 0.65 | 0.92 | 0.44 | 0.51 |
| Interest Cover(x) | -754.24 | 65.38 | -2.33 | -1.97 | -0.66 | 0.36 | 0.8 | 0.48 |
| Total Debt/Mcap(x) | 0 | 9.19 | 29.71 | 7.6 | 2.33 | 2.86 | 2.09 | 1.73 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 74.97 | 74.89 | 74.89 | 74.89 | 74.87 | 74.87 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25 | 25 | 25 | 25 | 25.03 | 25.11 | 25.11 | 25.11 | 25.13 | 25.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.