Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹442581 Cr.
Stock P/E
40.3
P/B
5.4
Current Price
₹1844.6
Book Value
₹ 338.5
Face Value
1
52W High
₹1917.2
52W Low
₹ 1547.3
Dividend Yield
0.87%

Sun Pharma Inds. Overview

1. Business Overview

Sun Pharmaceutical Industries Ltd. is one of India's largest and most valuable pharmaceutical companies, operating globally. The company develops, manufactures, and markets a comprehensive range of pharmaceutical formulations (finished dosage forms) and active pharmaceutical ingredients (APIs). Its core business model involves a diversified approach, combining a strong presence in the Indian branded generics market, a significant footprint in the complex generics and specialty segments in regulated markets like the US, and an expanding presence in emerging markets. Sun Pharma makes money by selling a wide array of prescription and over-the-counter drugs across various therapeutic areas to hospitals, pharmacies, and healthcare providers worldwide.

2. Key Segments / Revenue Mix

Sun Pharma's revenue primarily comes from its formulation business across various geographies. While exact segment contribution percentages can fluctuate, key areas include:

Formulations: This is the largest segment, encompassing branded generics (primarily in India and emerging markets), complex generics, and specialty products (primarily in the US and other developed markets).

Active Pharmaceutical Ingredients (APIs): The company manufactures APIs for captive consumption and sale to other pharmaceutical companies.

Geographical Mix: Key revenue contributors are:

India: A leading player in the domestic market with a strong branded generics portfolio.

United States: Focus on specialty dermatology, ophthalmology, and complex generics.

Emerging Markets: Growing presence across various therapeutic areas.

Rest of World: Includes Western Europe, Japan, Canada, Australia, and other regions.

Therapeutic Areas: Significant presence in chronic therapies like psychiatry, neurology, cardiology, gastroenterology, orthopedics, ophthalmology, dermatology, and oncology.

3. Industry & Positioning

The global pharmaceutical industry is characterized by intense competition, high R&D costs, stringent regulatory environments, and a mix of patented innovative drugs and off-patent generic medicines. Sun Pharma is positioned as one of the largest generic pharmaceutical companies globally and the largest in India. In the highly competitive US generics market, it holds a significant share, particularly in complex generics. The company has strategically moved into the higher-margin specialty segment, aiming to build a portfolio of branded products with longer market exclusivity. Its strong domestic presence provides a stable revenue base and leadership position in the Indian pharmaceutical market (IPM).

4. Competitive Advantage (Moat)

Sun Pharma possesses several durable competitive advantages:

Scale and Global Reach: A vast manufacturing footprint, extensive R&D capabilities, and a global distribution network enable cost efficiencies and market penetration across over 100 countries.

Complex Generics Expertise: Proficiency in developing and manufacturing difficult-to-make generic products (e.g., injectables, topicals, ophthalmic products) reduces competition and offers better pricing power.

Specialty Product Focus: Strategic investment in specialty products, particularly in dermatology and ophthalmology, creates proprietary revenue streams with higher margins and intellectual property protection, reducing reliance on the pure generics market.

Strong Brand & Doctor Connect (India): A well-established brand reputation and extensive sales force in India provide a significant competitive edge in its home market.

Regulatory Acumen: Proven ability to navigate complex regulatory landscapes in key markets like the US, ensuring compliance and market access.

5. Growth Drivers

Key factors that can drive growth for Sun Pharma over the next 3-5 years include:

Specialty Portfolio Expansion: Continued ramp-up of existing specialty products (e.g., Ilumya, Cequa, Winlevi) and successful launches of new specialty pipeline products in developed markets.

Indian Pharmaceutical Market (IPM) Growth: Sustained growth in the domestic market driven by increasing healthcare access, rising disease burden, and an aging population, where Sun Pharma holds a leadership position.

Complex Generic Launches: Introduction of new complex generic products in regulated markets, which command better pricing and face less competition.

Emerging Markets Penetration: Expansion in high-growth emerging markets through product introductions and strengthening distribution networks.

Biosimilars: Potential for growth from the development and launch of biosimilar products in the future.

6. Risks

Regulatory Scrutiny: Increased oversight from regulatory bodies like the US FDA can lead to warning letters, import alerts, or product recalls, impacting manufacturing and sales.

Pricing Pressure (Generics): Intense competition and consolidation among buyers in the US generics market continue to exert downward pressure on prices, affecting profitability.

R&D and Commercialization Risk: High investment in R&D for specialty products carries the risk of clinical trial failures, delays in regulatory approvals, or lower-than-expected market acceptance.

Foreign Exchange Fluctuations: Significant exposure to various foreign currencies, particularly the US Dollar, can impact reported revenues and profitability.

Competition: Intense competition from both multinational pharmaceutical giants and other generic players globally.

Litigation: Exposure to patent infringement lawsuits and other legal challenges can result in substantial costs and business disruptions.

7. Management & Ownership

Sun Pharmaceutical Industries Ltd. was founded by Mr. Dilip Shanghvi, who continues to serve as the Managing Director. He is widely recognized for his strategic acumen, vision, and entrepreneurial drive in building Sun Pharma into a global pharmaceutical powerhouse. The company's management team is generally perceived as experienced and capable, with a focus on R&D-led growth, operational efficiency, and inorganic growth strategies (acquisitions). The promoter group holds a significant stake in the company, indicating a strong long-term commitment, complemented by a substantial presence of institutional investors.

8. Outlook

Sun Pharma presents a balanced investment case. The company's strategic shift towards specialty and complex generics, particularly in the US, offers significant potential for margin expansion and sustainable revenue growth, moving away from the highly commoditized generic market. Its strong leadership position in the resilient Indian pharmaceutical market provides a stable foundation. However, this transition comes with higher R&D and commercialization risks, and the company must effectively navigate intense pricing pressure in the core generics business and stringent global regulatory environments. While a robust pipeline and diversified geographic presence provide resilience, the successful execution of its specialty strategy and consistent regulatory compliance will be key determinants of its future performance.

Sun Pharma Inds. Share Price

Live · BSE / NSE · Inception: 1993
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sun Pharma Inds. Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 12192 12381 11983 12653 13291 13675 12959 13851 14478 15521
Other Income 294 375 606 533 482 466 904 694 900 733
Total Income 12486 12755 12589 13185 13773 14141 13863 14545 15379 16253
Total Expenditure 9013 9028 8948 9045 9481 9666 9534 9779 10382 10726
Operating Profit 3473 3727 3641 4140 4293 4475 4329 4766 4997 5527
Interest 49 35 74 62 69 52 49 75 100 78
Depreciation 633 622 650 655 626 631 664 701 730 732
Exceptional Income / Expenses 0 -70 -102 0 0 -316 -362 -818 0 -489
Profit Before Tax 2791 3000 2816 3424 3598 3476 3254 3173 4168 4227
Provision for Tax 390 432 149 552 567 559 1094 870 1031 826
Profit After Tax 2401 2568 2667 2871 3031 2918 2161 2303 3137 3401
Adjustments -25 -44 -12 -36 9 -14 -11 -24 -19 -32
Profit After Adjustments 2376 2524 2655 2836 3040 2903 2150 2279 3118 3369
Adjusted Earnings Per Share 9.9 10.5 11.1 11.8 12.7 12.1 9 9.5 13 14

Sun Pharma Inds. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 27392 28109 31308 26416 29066 32838 33498 38654 43886 48497 52578 56809
Other Income 566 658 1030 912 1059 652 859 1437 694 1628 2151 3231
Total Income 27958 28767 32338 27328 30125 33489 34357 40092 44579 50125 54729 60040
Total Expenditure 19543 19950 21626 20881 22792 25863 25030 28773 32298 35748 37492 40421
Operating Profit 8414 8817 10712 6447 7333 7626 9327 11319 12281 14377 17237 19619
Interest 579 523 400 518 555 303 141 127 172 238 231 302
Depreciation 1195 1038 1265 1500 1753 2053 2080 2144 2529 2557 2575 2827
Exceptional Income / Expenses -238 -685 0 -951 -1214 -261 -4306 -4567 -171 -494 -678 -1669
Profit Before Tax 6403 6571 9048 3479 3810 5010 2799 4481 9408 11088 13752 14822
Provision for Tax 915 914 1212 911 601 823 515 1076 848 1439 2772 3821
Profit After Tax 5488 5657 7836 2568 3209 4187 2285 3406 8561 9648 10980 11002
Adjustments -949 -1111 -872 -472 -544 -422 619 -133 -87 -72 -51 -86
Profit After Adjustments 4539 4546 6964 2096 2665 3765 2904 3273 8474 9576 10929 10916
Adjusted Earnings Per Share 21.9 18.9 29 8.7 11.1 15.7 12.1 13.6 35.3 39.9 45.6 45.5

Sun Pharma Inds. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 25638 32982 36640 38314 41409 45264 46463 48011 55995 63667 72218
Minority's Interest 2851 4085 3791 3884 3314 3860 3017 3055 3320 3459 268
Borrowings 1368 3110 1436 1772 1523 2029 898 230 0 1 3
Other Non-Current Liabilities 967 -941 -836 -1726 -1446 -1783 -2413 -1546 -1998 -2716 -2990
Total Current Liabilities 16147 13144 17887 19864 17340 15706 16146 17208 19906 16984 18194
Total Liabilities 46972 52381 58917 62109 62139 65077 64110 66958 77225 81396 87693
Fixed Assets 12682 15872 17675 18853 21837 22847 21553 22665 24065 23248 22586
Other Non-Current Assets 5373 6568 8289 11620 9233 10576 12115 9428 13276 14673 12482
Total Current Assets 28916 29934 32947 31636 31069 31654 30442 34865 39862 43433 52594
Total Assets 46972 52381 58917 62109 62139 65077 64110 66958 77225 81396 87693

Sun Pharma Inds. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4359 7183 8032 8642 7906 7062 5677 6273 4508 4624 9286
Cash Flow from Operating Activities 5616 6686 7082 3907 2196 6555 6170 8985 4959 12135 14072
Cash Flow from Investing Activities -2866 -4372 -4222 -3371 -681 -2589 536 -5725 -7944 -690 -5306
Cash Flow from Financing Activities -1187 -1889 -2285 -1539 -2731 -5715 -5980 -5193 2376 -6710 -7906
Net Cash Inflow / Outflow 1563 426 575 -1003 -1215 -1749 726 -1934 -608 4735 860
Closing Cash & Cash Equivalent 7286 8032 8642 7906 7062 5677 6273 4508 4624 9286 10269

Sun Pharma Inds. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 21.92 18.89 29.03 8.73 11.11 15.69 12.1 13.64 35.32 39.91 45.55
CEPS(Rs) 32.27 27.82 37.93 16.95 20.68 26.01 18.19 23.13 46.22 50.87 56.5
DPS(Rs) 3 1 3.5 2 2.75 4 7.5 10 11.5 13.5 16
Book NAV/Share(Rs) 123.49 137.03 152.7 159.69 172.59 188.66 193.65 200.11 233.38 265.36 301
Core EBITDA Margin(%) 28.37 28.64 30.66 10.81 11.14 11.74 13.78 14.71 26.4 26.29 28.69
EBIT Margin(%) 25.24 24.9 29.92 7.81 7.75 8.94 4.78 6.86 21.83 23.35 26.6
Pre Tax Margin(%) 23.14 23.07 28.65 6.79 6.76 8.43 4.55 6.67 21.44 22.86 26.16
PAT Margin (%) 19.84 19.86 24.82 5.02 5.7 7.05 3.72 5.07 19.51 19.9 20.88
Cash Profit Margin (%) 24.16 23.5 28.82 7.94 8.81 10.5 7.1 8.26 25.27 25.17 25.78
ROA(%) 14.6 11.39 14.08 4.24 5.17 6.58 3.54 5.2 11.88 12.17 12.99
ROE(%) 24.89 19.32 22.51 6.85 8.05 9.66 4.98 7.21 16.46 16.13 16.16
ROCE(%) 25.06 18.64 21.48 8.4 8.68 10.07 5.66 9.28 17.24 17.6 19.89
Receivable days 48.2 76.12 80.78 53.53 54.1 56.22 54.88 53.09 91.17 85.38 84.33
Inventory Days 57.99 77.46 76.61 48.88 47.84 48.4 50.1 48.68 80.83 76.7 69.81
Payable days 125.09 203.18 178.34 227.43 206.74 152.86 158.71 149.21 174.1 194.01 201.01
PER(x) 46.64 43.38 23.69 56.72 43.14 22.44 49.38 67.07 27.84 40.6 38.1
Price/Book(x) 8.28 5.98 4.5 3.1 2.78 1.87 3.09 4.57 4.21 6.11 5.77
Dividend Yield(%) 0.29 0.12 0.51 0.4 0.57 1.14 1.26 1.09 1.17 0.83 0.92
EV/Net Sales(x) 7.66 6.85 5.1 4.52 4.07 2.63 4.2 5.57 5.38 7.86 7.74
EV/Core EBITDA(x) 24.92 21.84 14.91 18.51 16.12 11.32 15.1 19.03 19.24 26.51 23.61
Net Sales Growth(%) 70.34 2.62 11.38 -15.63 10.03 12.98 2.01 15.39 13.53 10.51 8.42
EBIT Growth(%) 50.95 1.6 33.18 -57.7 9.23 21.69 -44.64 56.71 107.88 18.22 23.46
PAT Growth(%) 41.49 3.07 38.53 -67.23 24.98 30.46 -45.43 49.07 151.36 12.7 13.8
EPS Growth(%) 44.5 -13.82 53.67 -69.91 27.19 41.25 -22.87 12.7 158.91 13.01 14.13
Debt/Equity(x) 0.35 0.26 0.27 0.27 0.25 0.18 0.08 0.02 0.11 0.04 0.03
Current Ratio(x) 1.79 2.28 1.84 1.59 1.79 2.02 1.89 2.03 2 2.56 2.89
Quick Ratio(x) 1.44 1.79 1.46 1.25 1.34 1.51 1.33 1.51 1.47 1.98 2.33
Interest Cover(x) 12.06 13.56 23.63 7.72 7.86 17.55 20.79 36.19 55.7 47.5 60.44
Total Debt/Mcap(x) 0.04 0.04 0.06 0.09 0.09 0.1 0.03 0 0.03 0.01 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +11% +10% +7%
Operating Profit CAGR +20% +15% +18% +7%
PAT CAGR +14% +48% +21% +7%
Share Price CAGR +7% +25% +22% +9%
ROE Average +16% +16% +12% +14%
ROCE Average +20% +18% +14% +15%

Sun Pharma Inds. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 54.48 %
FII 15.93 %
DII (MF + Insurance) 21.1 %
Public (retail) 45.52 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 54.4854.4854.4854.4854.4854.4854.4854.4854.4854.48
FII 17.0717.7217.2218.0218.0517.9617.2516.5516.1215.93
DII 19.5218.8219.2818.6118.5518.719.4920.2320.8221.1
Public 45.5245.5245.5245.5245.5245.5245.5245.5245.5245.52
Others 0000000000
Total 100100100100100100100100100100

Sun Pharma Inds. Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Sun Pharma Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sun Pharma Inds. Pros & Cons

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Debtor days have increased from 194.01 to 201.01days.
  • Stock is trading at 5.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp