Market Cap ₹15 Cr.
Stock P/E 4200.0
P/B 1.5
Current Price ₹2.1
Book Value ₹ 1.4
Face Value 1
52W High ₹3.1
Dividend Yield 0%
52W Low ₹ 1.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 4 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 0 | 4 | 8 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 1 | 0 | 4 | 8 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 56% | 37% | 11% | 9% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | 0% | 0% | 0% | 0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 10 | 10 | 10 | 11 | 12 | 12 | 10 | 10 | 10 | 10 | 10 |
Fixed Assets | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 3 | 3 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 6 | 6 |
Total Current Assets | 4 | 4 | 6 | 7 | 8 | 5 | 4 | 4 | 4 | 4 | 4 |
Total Assets | 10 | 10 | 10 | 11 | 12 | 12 | 10 | 10 | 10 | 10 | 10 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 1 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Cash Flow from Investing Activities | -1 | -1 | -2 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 |
CEPS(Rs) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.01 | 0.93 | 0.93 | 0.93 | 0.9 | 1.42 | 1.43 | 1.43 | 1.43 | 1.44 | 1.44 |
Core EBITDA Margin(%) | 7 | -38.27 | -136.59 | -6.05 | -2.77 | -6.19 | 0 | 0 | 0 | -280.55 | -402.91 |
EBIT Margin(%) | 20.01 | 6.1 | 7.63 | 0.2 | 0.15 | 2.03 | 0 | 0 | 0 | 16.73 | 33.82 |
Pre Tax Margin(%) | 19.09 | 5.45 | 6.96 | 0.14 | 0.14 | 2 | 0 | 0 | 0 | 16 | 33.09 |
PAT Margin (%) | 16.72 | 5.22 | 7.21 | 0.15 | 0.14 | 1.61 | 0 | 0 | 0 | 16 | 21.82 |
Cash Profit Margin (%) | 18.52 | 9.52 | 37.64 | 2.29 | 1.22 | 4.61 | 0 | 0 | 0 | 140 | 108 |
ROA(%) | 0.78 | 0.22 | 0.12 | 0.05 | 0.09 | 0.37 | 0.31 | 0.37 | 0.08 | 0.08 | 0.12 |
ROE(%) | 1.08 | 0.31 | 0.18 | 0.09 | 0.16 | 0.52 | 0.33 | 0.37 | 0.08 | 0.09 | 0.12 |
ROCE(%) | 1.28 | 0.37 | 0.19 | 0.12 | 0.17 | 0.65 | 0.03 | 0.34 | 0.3 | 0.09 | 0.18 |
Receivable days | 2090.94 | 833.18 | 127.58 | 64.64 | 82.95 | 239.93 | 0 | 0 | 0 | 678.9 | 678.9 |
Inventory Days | 106.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 113.42 | 77.14 | 230.79 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 19.17 | 213.33 | 323.53 | 0 | 846.68 | 190.65 | 270.21 | 0 | 627.27 | 1875 | 664.71 |
Price/Book(x) | 0.21 | 0.69 | 0.59 | 0 | 1.33 | 0.8 | 0.89 | 0 | 0.48 | 1.57 | 0.79 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 2.65 | 10.6 | 22.76 | 1.81 | 1.16 | 3.01 | 0 | 0 | 0 | 292.69 | 145.5 |
EV/Core EBITDA(x) | 12.15 | 102.01 | 59.81 | 77.3 | 94.95 | 59.71 | 113.13 | 67.03 | 49.2 | 207.99 | 121.25 |
Net Sales Growth(%) | 5.76 | -11 | -59.52 | 2204.06 | 88.35 | -63.71 | -100 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | 63.16 | -72.86 | -49.38 | -40.32 | 42.29 | 393.53 | -94.42 | 1048.58 | -11.52 | -70.13 | 102.17 |
PAT Growth(%) | 58.76 | -72.19 | -44.15 | -52.34 | 74.76 | 321.9 | -21.08 | 11.01 | -79.32 | 12.82 | 36.36 |
EPS Growth(%) | 58.76 | -72.62 | -43.33 | -52.29 | 74.76 | 321.9 | -21.4 | 11.46 | -79 | 9.09 | 41.67 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 114.93 | 104.4 | 195.38 | 5.87 | 4.07 | 4.28 | 597.15 | 499.71 | 520.53 | 831.48 | 394.67 |
Quick Ratio(x) | 107.79 | 104.4 | 195.38 | 5.87 | 4.07 | 4.28 | 597.15 | 499.71 | 520.53 | 831.48 | 394.67 |
Interest Cover(x) | 21.7 | 9.35 | 11.33 | 3.2 | 13.61 | 64.27 | 15.8 | 227.08 | 102.67 | 23 | 46.5 |
Total Debt/Mcap(x) | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 55.65 | 55.65 | 55.65 | 55.65 | 55.65 | 55.65 | 55.65 | 55.65 | 55.65 | 55.65 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 44.35 | 44.35 | 44.35 | 44.35 | 44.35 | 44.35 | 44.35 | 44.35 | 44.35 | 44.35 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About