Sulabha Engg

₹5 0 | 0.2%

WEBSITE BSE:508969 NSE : SULABH ENG. 18 May, 12:50

Market Cap ₹51 Cr.

Stock P/E 38.1

P/B 1.6

Current Price ₹5

Book Value ₹ 3.2

Face Value 1

52W High ₹9.6

Dividend Yield 0%

52W Low ₹ 3.3

Edit Ratio

Sulabha Engg Research see more...

Overview Inc. Year: 1983Industry: Finance - NBFC

Sulabha Engg Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sulabha Engg Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Operating Revenue	1	0	1	1	1	1	1	1	2	2
Other Income	0	0	0	0	0	0	-0	0	0	0
Total Income	1	0	2	1	1	1	1	1	2	2
Total Expenditure	0	0	2	1	0	-0	1	0	2	2
Operating Profit	0	0	0	0	0	1	1	0	0	0
Interest Expense	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	-0	0
Profit Before Tax	0	0	0	0	0	1	1	0	0	0
Provision for Tax	0	0	-0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	1	1	0	0	0
Adjustments	0	-0	0	0	-0	-0	-0	0	0	-0
Profit After Adjustments	0	0	0	0	0	0	1	0	0	0
Adjusted Earnings Per Share	0	0	0	0	0	0	0.1	0	0	0

Sulabha Engg Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	2	2	2	5	5	8	4	2	4	4	6
Other Income	0	0	0	0	0	0	0	0	0	0	0
Total Income	2	2	2	5	5	9	4	2	4	4	6
Total Expenditure	0	0	1	2	1	6	2	1	2	2	5
Operating Profit	2	2	2	4	3	3	2	2	1	2	1
Interest Expense	1	1	1	1	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	1	3	3	3	2	1	1	2	1
Provision for Tax	0	0	0	0	0	-0	-0	0	0	0	0
Profit After Tax	1	1	1	3	3	3	2	1	1	1	1
Adjustments	0	0	0	0	0	-1	-1	-0	-0	-0	0
Profit After Adjustments	1	1	1	3	3	2	1	1	1	1	1
Adjusted Earnings Per Share	0.1	0.1	0.1	0.3	0.3	0.2	0.1	0.1	0.1	0.1	0.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-4%	0%
Operating Profit CAGR	100%	0%	-8%	0%
PAT CAGR	0%	-21%	-20%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	43%	48%	45%	-32%
ROE Average	5%	4%	6%	6%
ROCE Average	5%	4%	6%	7%

Sulabha Engg Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	21	22	22	24	26	26	27	30	30	32
Minority's Interest	3	3	3	4	5	7	8	7	7	8
Borrowings	9	10	10	9	3	3	3	3	3	3
Current Liability	1	1	1	0	0	0	1	0	0	0
Other Liabilities & Provisions	-0	-0	-0	-0	-0	0	-0	-0	-0	-0
Total Liabilities	34	35	35	37	35	37	40	41	42	43
Loans	0	0	0	0	0	0	0	0	0	0
Investments	1	1	1	3	3	3	3	3	1	3
Fixed Assets	20	20	20	20	23	23	24	23	23	23
Other Loans	8	9	9	9	4	8	10	11	14	13
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0
Current Assets	5	5	6	5	6	3	4	4	3	4
Total Assets	34	35	35	37	35	37	40	41	42	43

Sulabha Engg Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	2	1	1	0	1	1	0	1	1
Cash Flow from Operating Activities	9	-1	1	2	8	4	2	1	0	1
Cash Flow from Investing Activities	-1	-1	-0	-2	-3	-0	-1	0	-0	-0
Cash Flow from Financing Activities	-6	1	-0	-1	-5	-4	-2	-0	-0	0
Net Cash Inflow / Outflow	1	-1	0	-1	0	-0	-1	1	0	1
Closing Cash & Cash Equivalent	2	1	1	0	1	1	0	1	1	3

Sulabha Engg Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.06	0.05	0.06	0.27	0.3	0.15	0.12	0.08	0.09	0.11
CEPS(Rs)	0.07	0.07	0.06	0.28	0.31	0.26	0.22	0.13	0.13	0.16
DPS(Rs)	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	2.13	2.19	2.24	2.4	2.57	2.61	2.74	2.94	3.03	3.14
Net Profit Margin	35.16	29.52	26.81	52.64	62.28	30.58	51.48	43.22	29.65	40.63
Operating Margin	92	78.42	71.45	70.06	70.83	33.89	51.13	58.26	32.95	49.28
PBT Margin	53.08	44.18	36.33	56.78	65.45	30.55	51.07	58.25	32.94	49.23
ROA(%)	1.66	1.59	1.58	7.58	8.42	7.06	5.46	2.64	2.7	3.49
ROE(%)	2.63	2.52	2.49	11.81	12.08	9.72	7.87	3.74	3.7	4.76
ROCE(%)	4.79	4.64	4.61	11.26	11.07	9.54	6.94	4.51	3.7	5.2
Price/Earnings(x)	4156.79	0	0	279.56	32.77	5.72	5.65	18.25	54.7	29.99
Price/Book(x)	109.34	0	0	31.92	3.82	0.33	0.26	0.5	1.61	1.08
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1466.14	10.16	8.95	148.73	20.93	1.38	2.5	6.92	13.74	9.68
EV/Core EBITDA(x)	1483.35	11.96	11.84	207.4	29.03	3.98	4.65	10.48	37.15	18.05
Interest Earned Growth(%)	0	15.63	11.52	152.69	-7.32	70.88	-50.38	-39.9	51.67	-3.03
Net Profit Growth	0	-2.91	1.27	396.2	9.65	-16.1	-16.45	-49.55	4.06	32.87
EPS Growth(%)	0	-2.9	1.25	396.2	9.65	-49.37	-18.42	-35.48	11.75	27.18
Interest Coverage(x) %	2.36	2.29	2.03	5.28	13.15	10.14	954.55	7190.5	3084	1052.41

Sulabha Engg Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	25.56	25.56	25.56	25.56	25.56	25.56	25.56	25.56	25.56	25.56
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05
Public	74.44	74.44	74.39	74.39	74.39	74.39	74.39	74.39	74.39	74.39
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	2.57	2.57	2.57	2.57	2.57	2.57	2.57	2.57	2.57	2.57
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	7.48	7.48	7.47	7.47	7.47	7.47	7.47	7.47	7.47	7.47
Others	0	0	0	0	0	0	0	0	0	0
Total	10.05	10.05	10.05	10.05	10.05	10.05	10.05	10.05	10.05	10.05

Pros

Company is almost debt free.

Cons

Promoter holding is low: 25.56%.
Company has a low return on equity of 4% over the last 3 years.
Debtor days have increased from 107.23 to 868.98days.
The company has delivered a poor profit growth of -19% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.