Market Cap ₹7 Cr.
Stock P/E 28.2
P/B 5.8
Current Price ₹26.5
Book Value ₹ 4.6
Face Value 5
52W High ₹26.5
Dividend Yield 0%
52W Low ₹ 17.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 |
Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 |
Adjusted Earnings Per Share | -0 | -0.1 | -0.3 | -0.1 | 0.4 | -0.1 | 0.1 | 0 | 0.1 | 0.8 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 |
Adjusted Earnings Per Share | -0.1 | -0 | -0 | 0 | -0 | -0.1 | -0.1 | -0 | -0 | -0.4 | 0.3 | 1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 63% | NA% | NA% | 10% |
ROE Average | 0% | 0% | 0% | -22% |
ROCE Average | 0% | -91% | -63% | -31% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.06 | -0.01 | -0.01 | 0.01 | -0.01 | -0.07 | -0.1 | -0.04 | -0.03 | -0.37 | 0.26 |
CEPS(Rs) | -0.06 | -0.02 | -0.02 | 0.01 | -0.01 | -0.07 | -0.1 | -0.04 | -0.03 | -0.37 | 0.26 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | -0.06 | -0.16 | -0.21 | -0.24 | -0.61 | -1.78 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 7.02 | -7.49 | -127.47 | 0 | 0 | 0 | 0 | 19.95 |
EBIT Margin(%) | 0 | 0 | 0 | 15.79 | -7.49 | -127.47 | 0 | 0 | 0 | 0 | 19.95 |
Pre Tax Margin(%) | 0 | 0 | 0 | 15.79 | -7.51 | -127.47 | 0 | 0 | 0 | 0 | 19.92 |
PAT Margin (%) | 0 | 0 | 0 | 15.79 | -7.51 | -127.47 | 0 | 0 | 0 | 0 | 16.08 |
Cash Profit Margin (%) | 0 | 0 | 0 | 15.79 | -7.51 | -127.47 | 0 | 0 | 0 | 0 | 16.08 |
ROA(%) | -9.37 | -1.45 | -1.62 | 2.12 | -2.24 | -10.88 | -16.17 | -7.2 | -5.35 | -63.74 | 40.17 |
ROE(%) | -106.34 | -41.01 | -83.11 | 98.45 | -112.3 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | -10.56 | -1.69 | -1.95 | 2.65 | -2.89 | -15.3 | -26.65 | -13.79 | -11.47 | -262.03 | 0 |
Receivable days | 0 | 0 | 0 | 128.07 | 0 | 365 | 0 | 0 | 0 | 0 | 65.76 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 298.91 | 47.59 | 44.16 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 326.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 66.7 | 28.94 | 101.87 | 0 | 0 | 0 | 0 | 3.06 |
EV/Core EBITDA(x) | -98.56 | -690.42 | -580.3 | 422.43 | -386.38 | -79.92 | -54.35 | -124.34 | -169.88 | -25.9 | 15.33 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 129.3 | -71.31 | -100 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | -170.63 | 85.01 | -13.79 | 236.36 | -208.78 | -388.23 | -48.12 | 56.21 | 26.81 | -555.31 | 222.22 |
PAT Growth(%) | -189.59 | 85.01 | -13.79 | 236.36 | -209.01 | -387.23 | -48.12 | 56.21 | 26.19 | -1032.91 | 156.52 |
EPS Growth(%) | -189.59 | 85.01 | -13.79 | 236.36 | -209.01 | -387.23 | -48.12 | 56.21 | 26.15 | -1032.11 | 170.98 |
Debt/Equity(x) | 19.36 | 29.36 | 71.1 | 24.19 | 86.14 | -7.62 | -3.09 | -2.44 | -2.11 | -0.83 | 0 |
Current Ratio(x) | 0.22 | 0.24 | 0.24 | 0.3 | 0.29 | 0.27 | 0.22 | 0.2 | 0.19 | 0.09 | 0.55 |
Quick Ratio(x) | 0.22 | 0.24 | 0.24 | 0.3 | 0.29 | 0.27 | 0.22 | 0.2 | 0.19 | 0.09 | 0.55 |
Interest Cover(x) | 0 | 0 | 0 | 0 | -484.67 | 0 | 0 | 0 | -119.42 | -550.7 | 834.79 |
Total Debt/Mcap(x) | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 31.05 | 31.05 | 46.92 | 31.05 | 31.05 | 46.92 | 31.05 | 64.87 | 64.88 | 60.85 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 7.02 | 7.02 | 10.6 | 7.02 | 7.02 | 10.6 | 7.02 | 7.02 | 5.34 | 0.66 |
Public | 61.94 | 61.94 | 42.48 | 61.94 | 61.94 | 42.48 | 61.94 | 28.11 | 29.78 | 38.49 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.27 | 0.55 | 4.15 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 |
Public | 0.26 | 0.26 | 0.12 | 0.26 | 0.26 | 0.12 | 0.26 | 0.12 | 0.25 | 2.62 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.42 | 0.42 | 0.28 | 0.42 | 0.42 | 0.28 | 0.42 | 0.42 | 0.84 | 6.81 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About