WEBSITE BSE:544619 NSE: SUDEEPPHRM Inc. Year: 1989 Industry: Pharmaceuticals & Drugs My Bucket: Add Stock
Last updated: 15:56
Sudeep Pharma Ltd. is an Indian company engaged in the manufacturing of high-quality pharmaceutical excipients and mineral-based ingredients used in the pharma, nutraceutical, food, and cosmetic industries. The company specializes in producing a wide range of excipients such as calcium phosphates, calcium carbonate, antacids, mineral supplements, and specialty ingredients that support drug formulation, stability, and bioavailability. With a strong focus on quality, compliance, and innovation, Sudeep Pharma operates advanced manufacturing faci...Read More
Sudeep Pharma Ltd. is an Indian company engaged in the manufacturing of high-quality pharmaceutical excipients and mineral-based ingredients used in the pharma, nutraceutical, food, and cosmetic industries. The company specializes in producing a wide range of excipients such as calcium phosphates, calcium carbonate, antacids, mineral supplements, and specialty ingredients that support drug formulation, stability, and bioavailability. With a strong focus on quality, compliance, and innovation, Sudeep Pharma operates advanced manufacturing facilities and follows stringent global standards like GMP and ISO. It supplies to major pharmaceutical companies in India and abroad, emphasizing product consistency, safety, and performance. By continuously expanding its product range and strengthening its R&D capabilities, Sudeep Pharma Ltd. aims to remain a trusted partner for pharma and healthcare companies seeking reliable excipient solutions. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹7701 Cr.
Stock P/E 55.5
P/B 8.9
Current Price ₹681.8
Book Value ₹ 76.9
Face Value 1
52W High ₹795.8
Dividend Yield 0%
52W Low ₹ 525
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2024 | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Net Sales | 149 | 116 | 163 | 172 |
| Other Income | 2 | 2 | 10 | 7 |
| Total Income | 151 | 118 | 173 | 179 |
| Total Expenditure | 85 | 76 | 107 | 112 |
| Operating Profit | 65 | 42 | 66 | 67 |
| Interest | 1 | 1 | 2 | 1 |
| Depreciation | 3 | 3 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 62 | 38 | 60 | 62 |
| Provision for Tax | 13 | 9 | 13 | 14 |
| Profit After Tax | 49 | 29 | 47 | 48 |
| Adjustments | 0 | 0 | -1 | -0 |
| Profit After Adjustments | 49 | 29 | 46 | 47 |
| Adjusted Earnings Per Share | 0.5 | 3 | 4.7 | 4.2 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 123 | 215 | 343 | 429 | 459 | 502 | 600 |
| Other Income | 3 | 3 | 7 | 10 | 6 | 9 | 21 |
| Total Income | 126 | 219 | 350 | 438 | 465 | 511 | 621 |
| Total Expenditure | 98 | 171 | 276 | 339 | 277 | 311 | 380 |
| Operating Profit | 29 | 48 | 75 | 100 | 189 | 200 | 240 |
| Interest | 1 | 1 | 2 | 6 | 5 | 7 | 5 |
| Depreciation | 3 | 4 | 5 | 8 | 9 | 11 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 25 | 43 | 69 | 86 | 175 | 183 | 222 |
| Provision for Tax | 7 | 10 | 18 | 24 | 42 | 44 | 49 |
| Profit After Tax | 18 | 33 | 50 | 62 | 133 | 139 | 173 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit After Adjustments | 18 | 33 | 50 | 62 | 133 | 139 | 171 |
| Adjusted Earnings Per Share | 1.9 | 3.4 | 5.2 | 6.4 | 13.7 | 14.3 | 12.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 14% | 32% | 0% |
| Operating Profit CAGR | 6% | 39% | 47% | 0% |
| PAT CAGR | 5% | 41% | 51% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 33% | 37% | 36% | 34% |
| ROCE Average | 36% | 39% | 38% | 36% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 81 | 114 | 163 | 223 | 356 | 493 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 8 | 14 | 28 | 20 | 11 | 40 |
| Other Non-Current Liabilities | 5 | 5 | 5 | 6 | 9 | 9 |
| Total Current Liabilities | 37 | 80 | 147 | 171 | 137 | 175 |
| Total Liabilities | 131 | 213 | 344 | 420 | 514 | 717 |
| Fixed Assets | 60 | 68 | 137 | 158 | 180 | 189 |
| Other Non-Current Assets | 15 | 46 | 10 | 31 | 58 | 103 |
| Total Current Assets | 56 | 99 | 197 | 230 | 275 | 424 |
| Total Assets | 131 | 213 | 344 | 420 | 514 | 717 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 4 | 12 | 21 | 10 | 14 |
| Cash Flow from Operating Activities | 10 | 35 | -3 | 48 | 66 | 49 |
| Cash Flow from Investing Activities | -22 | -40 | -38 | -50 | -49 | -79 |
| Cash Flow from Financing Activities | 12 | 13 | 51 | -10 | -13 | 53 |
| Net Cash Inflow / Outflow | -0 | 8 | 10 | -11 | 4 | 23 |
| Closing Cash & Cash Equivalent | 4 | 12 | 21 | 10 | 14 | 37 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.86 | 3.43 | 5.17 | 6.42 | 13.72 | 14.26 |
| CEPS(Rs) | 2.17 | 3.8 | 5.63 | 7.23 | 14.65 | 15.35 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 8.34 | 11.76 | 16.82 | 23 | 36.67 | 50.48 |
| Core EBITDA Margin(%) | 20.64 | 20.49 | 19.67 | 21.03 | 39.73 | 38.05 |
| EBIT Margin(%) | 20.75 | 20.45 | 20.5 | 21.4 | 39.09 | 37.8 |
| Pre Tax Margin(%) | 20 | 20 | 20 | 20.05 | 38.06 | 36.42 |
| PAT Margin (%) | 14.66 | 15.5 | 14.63 | 14.54 | 29 | 27.63 |
| Cash Profit Margin (%) | 17.16 | 17.14 | 15.95 | 16.38 | 30.96 | 29.74 |
| ROA(%) | 13.79 | 19.41 | 18.03 | 16.33 | 28.54 | 22.54 |
| ROE(%) | 22.28 | 34.17 | 36.15 | 32.24 | 45.98 | 32.75 |
| ROCE(%) | 25.25 | 35.71 | 35.85 | 33.22 | 48.76 | 35.84 |
| Receivable days | 89.96 | 72.54 | 86.25 | 85.4 | 94.68 | 119.94 |
| Inventory Days | 28.18 | 22.88 | 28.73 | 45.77 | 54.67 | 70.98 |
| Payable days | 69.83 | 59.3 | 63.28 | 68.31 | 100.79 | 133.44 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.14 | 0.1 | 0.19 | 0.17 | 0.14 | 0.19 |
| EV/Core EBITDA(x) | 0.61 | 0.43 | 0.85 | 0.74 | 0.33 | 0.47 |
| Net Sales Growth(%) | 0 | 74.86 | 59.46 | 24.99 | 7.12 | 9.3 |
| EBIT Growth(%) | 0 | 72.3 | 59.86 | 30.49 | 95.67 | 5.68 |
| PAT Growth(%) | 0 | 84.83 | 50.46 | 24.23 | 113.71 | 4.13 |
| EPS Growth(%) | 0 | 84.83 | 50.46 | 24.24 | 113.71 | 3.98 |
| Debt/Equity(x) | 0.25 | 0.27 | 0.51 | 0.37 | 0.21 | 0.27 |
| Current Ratio(x) | 1.54 | 1.25 | 1.34 | 1.35 | 2.01 | 2.43 |
| Quick Ratio(x) | 1.28 | 1.03 | 1.09 | 0.93 | 1.53 | 1.69 |
| Interest Cover(x) | 27.51 | 45.43 | 40.89 | 15.87 | 37.92 | 27.49 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2023 | Mar 2024 | Sep 2025 | Nov 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 100 | 44.65 | 76.15 | 76.15 | 76.15 | 76.15 |
| FII | 0 | 0 | 1.54 | 1.54 | 1.67 | 1.55 |
| DII | 0 | 0 | 14.1 | 14.1 | 17.6 | 18.11 |
| Public | 0 | 55.35 | 8.2 | 8.2 | 4.58 | 4.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Mar 2024 | Sep 2025 | Nov 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 0.14 | 0.06 | 8.6 | 8.6 | 8.6 | 8.6 |
| FII | 0 | 0 | 0.17 | 0.17 | 0.19 | 0.18 |
| DII | 0 | 0 | 1.59 | 1.59 | 1.99 | 2.05 |
| Public | 0 | 0.08 | 0.93 | 0.93 | 0.52 | 0.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.14 | 0.14 | 11.29 | 11.29 | 11.29 | 11.29 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
