Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹224 Cr.
Stock P/E
14.8
P/B
1.9
Current Price
₹92.5
Book Value
₹ 49.7
Face Value
10
52W High
₹200
52W Low
₹ 87.2
Dividend Yield
0%

Suba Hotels Overview

Business

Suba Hotels Ltd. is an Indian hospitality company primarily engaged in the business of owning, operating, and managing hotels, resorts, and restaurants. The company offers a range of accommodation and food & beverage services, catering to various segments from economy to upscale. Its core business model involves developing its own hotel properties, taking over existing properties under management contracts, or operating properties under lease agreements. Revenue is generated through room night sales, food and beverage sales, and other ancillary services provided at its hotel properties.

Revenue Mix

While precise segment breakdowns with percentages are not readily available in summarized public information for Suba Hotels, their revenue primarily stems from:

Room Sales: Income from guest accommodation, including tariffs for rooms and suites.

Food & Beverage (F&B) Sales: Revenue from restaurants, bars, banquets, and in-room dining services.

Other Services: Includes income from laundry, business centers, event hosting, and other guest services.

The company generally focuses on the mid-scale and upscale segments of the market with various brands designed to cater to different customer needs and price points.

Industry

The Indian hotel industry is highly competitive and includes a mix of large international chains, established domestic players, and numerous unorganized local operators. The industry is dynamic, driven by domestic tourism, business travel, and to a lesser extent, international tourism. Suba Hotels positions itself in the mid-market to upscale segment, often with a focus on business travelers and domestic leisure tourists. They operate across various cities in India, aiming for strategic locations. Compared to larger, more established players like Indian Hotels Company (Taj), EIH (Oberoi), or Lemon Tree Hotels, Suba Hotels operates at a smaller scale but seeks to carve out its niche through efficient operations and targeted market presence.

MOAT

Suba Hotels' competitive advantages are relatively modest compared to industry giants but may include:

Operational Efficiency: A focus on lean operations and cost management, which can be crucial in the mid-market segment.

Strategic Locations: Identifying and securing properties in key business or tourist hubs can provide a localized advantage.

Brand Recognition (Developing): While not as strong as global brands, their growing portfolio and specific brand offerings (e.g., Suba, Click Hotels) aim to build brand recall within their target segments.

Asset-Light Model (Partial): Utilizing a mix of owned, leased, and managed properties can provide flexibility and reduce capital intensity for expansion compared to a purely owned model.

Growth Drivers

Key factors that can drive growth for Suba Hotels over the next 3-5 years include:

Growing Domestic Tourism & Business Travel: India's rising disposable income, improving infrastructure, and increasing business activities continue to fuel demand for hotel accommodations.

Expansion & New Property Additions: Strategic addition of new hotels through acquisitions, leases, or management contracts in tier-1 and tier-2 cities.

Improved Occupancy Rates & Average Room Rates (ARR): A general recovery in the hospitality sector post-pandemic is expected to lead to higher occupancy and better pricing power.

Government Initiatives: Policies promoting tourism, infrastructure development, and ease of doing business can positively impact the industry.

Brand Building: Enhanced marketing and customer experience to increase brand loyalty and repeat business for its different hotel brands.

Risks

Economic Downturn: A slowdown in the Indian economy can significantly impact discretionary spending on travel and business trips, leading to lower occupancy and ARRs.

Intense Competition: The hotel sector is highly competitive, making it challenging to maintain market share and pricing power against larger domestic and international chains.

High Capital Expenditure: Hotel development and renovation are capital-intensive, leading to potential debt burdens and sensitivity to interest rate fluctuations.

Seasonality & Cyclicality: The hospitality business is subject to seasonal demand fluctuations and economic cycles.

Execution Risk: Challenges in identifying suitable properties, managing construction, or integrating new properties into the portfolio can impact growth and profitability.

Pandemics/Health Crises: Events like the COVID-19 pandemic can severely disrupt travel and hotel operations.

Management & Ownership

Suba Hotels Ltd. is promoted and led by experienced individuals in the hospitality sector. The company is often described as promoter-driven, with key family members holding significant stakes and leadership positions. While specific details on individual management quality would require a deeper dive into their background and performance, the leadership aims to expand the company's footprint and enhance its brand portfolio. Ownership structure typically involves a significant share held by the promoter group, along with institutional and public shareholders.

Outlook

Suba Hotels operates in a dynamic Indian hospitality market with significant long-term growth potential, driven by robust domestic demand and improving economic conditions. The company's strategy of expanding its portfolio across mid-market and upscale segments, utilizing a mix of ownership and management models, positions it to capitalize on this growth. However, it faces intense competition from larger, more established players and is susceptible to economic fluctuations and unforeseen events. The ability of management to efficiently expand operations, maintain cost discipline, and effectively differentiate its brands will be crucial for sustained profitability and market share gains against the backdrop of a highly competitive industry.

Suba Hotels Share Price

Live · NSE · Inception: 1997
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Suba Hotels Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Suba Hotels Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 20 35 52 79
Other Income 0 0 1 1
Total Income 20 35 53 80
Total Expenditure 16 26 39 56
Operating Profit 4 9 14 24
Interest 0 0 0 2
Depreciation 3 3 2 3
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 1 6 11 19
Provision for Tax -0 3 2 4
Profit After Tax 1 3 9 15
Adjustments 0 0 0 0
Profit After Adjustments 1 3 9 15
Adjusted Earnings Per Share 1.7 3.4 5.1 8.7

Suba Hotels Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 21 23 32 48
Minority's Interest 0 0 0 0
Borrowings 6 4 11 11
Other Non-Current Liabilities 2 3 3 4
Total Current Liabilities 43 55 54 61
Total Liabilities 71 85 100 123
Fixed Assets 44 51 50 49
Other Non-Current Assets 11 13 20 28
Total Current Assets 17 22 30 43
Total Assets 71 85 100 123

Suba Hotels Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 3 4
Cash Flow from Operating Activities 6 10 11 4
Cash Flow from Investing Activities -5 -12 -8 -5
Cash Flow from Financing Activities -0 4 -1 3
Net Cash Inflow / Outflow -0 2 1 2
Closing Cash & Cash Equivalent 1 3 4 5

Suba Hotels Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.75 3.4 5.13 8.69
CEPS(Rs) 5.05 6.65 6.5 10.16
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 22.19 25.59 18.52 25.82
Core EBITDA Margin(%) 20.37 25.06 25.75 29.06
EBIT Margin(%) 7.33 18 22.61 26.8
Pre Tax Margin(%) 6.79 17.27 21.66 24.39
PAT Margin (%) 7.08 7.94 17.14 19.12
Cash Profit Margin (%) 20.45 15.52 21.7 22.37
ROA(%) 2 3.56 9.67 13.58
ROE(%) 7.87 14.24 33.64 39.16
ROCE(%) 2.36 9.54 16.01 24.51
Receivable days 26.52 24.57 34.12 44.04
Inventory Days 0.69 0.36 0.59 0.89
Payable days 579.59 484.8 480.51 306.66
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 2.15 1.31 0.89 0.79
EV/Core EBITDA(x) 10.37 5.11 3.29 2.62
Net Sales Growth(%) 0 73.63 49.22 51.58
EBIT Growth(%) 0 326.72 87.41 79.69
PAT Growth(%) 0 94.96 221.88 69.13
EPS Growth(%) 0 94.96 50.78 69.28
Debt/Equity(x) 2.31 2.2 1.41 1.12
Current Ratio(x) 0.39 0.39 0.55 0.7
Quick Ratio(x) 0.39 0.39 0.55 0.7
Interest Cover(x) 13.66 24.5 23.7 11.12
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +52% +58% — —
Operating Profit CAGR +71% +82% — —
PAT CAGR +67% +147% — —
Share Price CAGR — — — —
ROE Average +39% +29% +24% +24%
ROCE Average +25% +17% +13% +13%

Suba Hotels Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 60.93 %
FII 0 %
DII (MF + Insurance) 4.25 %
Public (retail) 34.82 %
# Sep 2025 Oct 2025 Mar 2026
Promoter 84.6960.9360.93
FII 03.450
DII 04.714.25
Public 15.3130.934.82
Others 000
Total 100100100

Suba Hotels Peer Comparison

Hotel, Resort & Restaurants Edit Columns

Suba Hotels Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Suba Hotels Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 29%
  • Debtor days have improved from 480.51 to 306.66days.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp