WEBSITE BSE:0 NSE: Inc. Year: 1997 Industry: Hotel, Resort & Restaurants My Bucket: Add Stock
Last updated: 15:42
No Notes Added Yet
Suba Hotels Limited is an Indian hospitality company operating primarily in the mid-market hotel segment, with a presence across economy, midscale and upper-midscale categories. The company follows an asset-light business model and operates hotels through a mix of owned, leased, managed and franchised properties. Suba runs multiple in-house brands such as Click Hotels, GenX and RNB, and also operates international brands in India through its association with Choice Hotels, including Clarion, Quality Inn and Comfort Inn. As of 2025, the company ...Read More
Suba Hotels Limited is an Indian hospitality company operating primarily in the mid-market hotel segment, with a presence across economy, midscale and upper-midscale categories. The company follows an asset-light business model and operates hotels through a mix of owned, leased, managed and franchised properties. Suba runs multiple in-house brands such as Click Hotels, GenX and RNB, and also operates international brands in India through its association with Choice Hotels, including Clarion, Quality Inn and Comfort Inn. As of 2025, the company has more than 80 operational hotels with over 4,000 rooms across 50+ cities, with a strong focus on Tier-2 and Tier-3 markets, and a healthy pipeline of upcoming properties. Its strategy is centered on scalable expansion, regional tourism growth, and serving budget and business travelers in underpenetrated markets. Suba Hotels has shown improving financial performance in recent periods, supported by rising domestic travel, better occupancies and continuous expansion in key cities ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹339 Cr.
Stock P/E 22.4
P/B 6.5
Current Price ₹140
Book Value ₹ 21.4
Face Value 10
52W High ₹200
Dividend Yield 0%
52W Low ₹ 97.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 20 | 35 | 52 | 79 | |
| Other Income | 0 | 0 | 1 | 1 | |
| Total Income | 20 | 35 | 53 | 80 | |
| Total Expenditure | 16 | 26 | 39 | 56 | |
| Operating Profit | 4 | 9 | 14 | 24 | |
| Interest | 0 | 0 | 0 | 2 | |
| Depreciation | 3 | 3 | 2 | 3 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 6 | 11 | 19 | |
| Provision for Tax | -0 | 3 | 2 | 4 | |
| Profit After Tax | 1 | 3 | 9 | 15 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 3 | 9 | 15 | |
| Adjusted Earnings Per Share | 1.7 | 3.4 | 5.1 | 8.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 52% | 58% | 0% | 0% |
| Operating Profit CAGR | 71% | 82% | 0% | 0% |
| PAT CAGR | 67% | 147% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 39% | 29% | 24% | 24% |
| ROCE Average | 25% | 17% | 13% | 13% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 21 | 23 | 32 | 48 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 6 | 4 | 11 | 11 |
| Other Non-Current Liabilities | 2 | 3 | 3 | 4 |
| Total Current Liabilities | 43 | 55 | 54 | 61 |
| Total Liabilities | 71 | 85 | 100 | 123 |
| Fixed Assets | 44 | 51 | 50 | 49 |
| Other Non-Current Assets | 11 | 13 | 20 | 28 |
| Total Current Assets | 17 | 22 | 30 | 43 |
| Total Assets | 71 | 85 | 100 | 123 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 3 | 4 |
| Cash Flow from Operating Activities | 6 | 10 | 11 | 4 |
| Cash Flow from Investing Activities | -5 | -12 | -8 | -5 |
| Cash Flow from Financing Activities | -0 | 4 | -1 | 3 |
| Net Cash Inflow / Outflow | -0 | 2 | 1 | 2 |
| Closing Cash & Cash Equivalent | 1 | 3 | 4 | 5 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.75 | 3.4 | 5.13 | 8.69 |
| CEPS(Rs) | 5.05 | 6.65 | 6.5 | 10.16 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 22.19 | 25.59 | 18.52 | 25.82 |
| Core EBITDA Margin(%) | 20.37 | 25.06 | 25.75 | 29.06 |
| EBIT Margin(%) | 7.33 | 18 | 22.61 | 26.8 |
| Pre Tax Margin(%) | 6.79 | 17.27 | 21.66 | 24.39 |
| PAT Margin (%) | 7.08 | 7.94 | 17.14 | 19.12 |
| Cash Profit Margin (%) | 20.45 | 15.52 | 21.7 | 22.37 |
| ROA(%) | 2 | 3.56 | 9.67 | 13.58 |
| ROE(%) | 7.87 | 14.24 | 33.64 | 39.16 |
| ROCE(%) | 2.36 | 9.54 | 16.01 | 24.51 |
| Receivable days | 26.52 | 24.57 | 34.12 | 44.04 |
| Inventory Days | 0.69 | 0.36 | 0.59 | 0.89 |
| Payable days | 579.59 | 484.8 | 480.51 | 306.66 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.15 | 1.31 | 0.89 | 0.79 |
| EV/Core EBITDA(x) | 10.37 | 5.11 | 3.29 | 2.62 |
| Net Sales Growth(%) | 0 | 73.63 | 49.22 | 51.58 |
| EBIT Growth(%) | 0 | 326.72 | 87.41 | 79.69 |
| PAT Growth(%) | 0 | 94.96 | 221.88 | 69.13 |
| EPS Growth(%) | 0 | 94.96 | 50.78 | 69.28 |
| Debt/Equity(x) | 2.31 | 2.2 | 1.41 | 1.12 |
| Current Ratio(x) | 0.39 | 0.39 | 0.55 | 0.7 |
| Quick Ratio(x) | 0.39 | 0.39 | 0.55 | 0.7 |
| Interest Cover(x) | 13.66 | 24.5 | 23.7 | 11.12 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2025 | Oct 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 84.69 | 60.93 | 60.93 |
| FII | 0 | 3.45 | 0 |
| DII | 0 | 4.71 | 4.25 |
| Public | 15.31 | 30.9 | 34.82 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Sep 2025 | Oct 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 1.48 | 1.48 | 1.48 |
| FII | 0 | 0.08 | 0 |
| DII | 0 | 0.11 | 0.1 |
| Public | 0.27 | 0.75 | 0.84 |
| Others | 0 | 0 | 0 |
| Total | 1.74 | 2.42 | 2.42 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
