WEBSITE BSE:526071 NSE: STELLANT Inc. Year: 1991 Industry: Finance - NBFC My Bucket: Add Stock
Last updated: 10:35
No Notes Added Yet
1. Business Overview
Stellant Securities (India) Ltd. is an Indian non-banking financial company (NBFC) that also provides capital market services. Its core business model revolves around two primary areas:
Capital Market Services: Offering share and stockbroking services across various segments (equity, derivatives), depository participant (DP) services, and potentially investment advisory to retail and institutional clients.
NBFC Activities: Providing financing solutions, which typically include margin funding for securities, loans against shares, and other short-term credit facilities.
The company generates revenue primarily through brokerage commissions from trading activities, fees for depository services, and interest income from its lending portfolio.
2. Key Segments / Revenue Mix
While precise percentages are not available without delving into detailed financial reports, the major revenue-generating segments are:
Broking & Depository Services: Income derived from brokerage on equity, derivatives, and currency trading, along with fees for depository participant services. This segment is highly dependent on capital market activity and trading volumes.
Financing Activities: Interest income generated from its NBFC lending operations, such as margin funding and loans against securities. This segment is influenced by interest rates and the size and quality of its loan book.
3. Industry & Positioning
Stellant Securities operates within the highly competitive Indian financial services sector, specifically in the NBFC and capital market intermediaries segments. The industry structure includes large universal banks, diversified NBFCs, specialized lenders, large full-service brokers, and discount brokers. Stellant Securities appears to be a smaller to mid-sized player, competing with a multitude of regional and national brokers and NBFCs. Its positioning is likely focused on serving specific client segments or geographies, leveraging its combined offering of broking and financing, rather than being a market leader in either segment.
4. Competitive Advantage (Moat)
Stellant Securities is unlikely to possess significant, durable competitive advantages (moats) typical of larger, more established players. In the highly commoditized broking and lending space, competitive advantages for smaller entities are generally limited. While it may benefit from long-standing customer relationships, localized presence, or a degree of niche expertise, these are typically not robust enough to create a lasting moat against larger, more resourced competitors that leverage brand, scale, technology, or extensive distribution networks. Competition is primarily based on pricing, service quality, and platform features.
5. Growth Drivers
Growth in Indian Capital Markets: Increasing retail participation in stock markets, a rising equity cult, and growth in IPOs and derivatives trading can drive brokerage volumes.
Credit Demand: Continued economic growth in India can fuel demand for short-term financing, including margin funding and loans against securities, benefiting the NBFC segment.
Digitalization and Financial Literacy: Expanding digital adoption for trading and financial services, coupled with increasing financial literacy among the Indian populace, can expand the potential customer base.
Product/Geographic Expansion: Potential for the company to strategically expand its financial product offerings or geographic reach to new markets.
6. Risks
Market Volatility & Cyclicality: Brokerage income is highly sensitive to capital market performance, trading volumes, and investor sentiment. A prolonged market downturn could significantly impact revenue.
Credit Risk: As an NBFC, the company faces the risk of loan defaults, particularly in its margin funding and loans against securities portfolios, leading to non-performing assets.
Regulatory Risk: Changes in regulations from SEBI (for capital markets) or RBI (for NBFCs), such as changes in margin requirements, brokerage caps, or lending norms, can impact profitability and operational flexibility.
Interest Rate Risk: Fluctuations in interest rates can affect the cost of funds for its NBFC operations and the profitability of its lending book.
Intense Competition: Fierce competition from larger, well-funded brokers (both full-service and discount) and other NBFCs puts pressure on brokerage rates and lending margins.
Technology Risk: The need for continuous investment in technology to remain competitive and mitigate cybersecurity threats.
7. Management & Ownership
Stellant Securities is a promoter-driven company, with the Promoter and Promoter Group holding a significant majority stake (typically over 60-70%). The management team generally comprises individuals with experience in the financial services and capital markets domain. The ownership structure indicates a strong control by the founding or associated families, with the remaining shares held by public shareholders.
8. Outlook
Stellant Securities operates in a dynamic, yet highly competitive Indian financial services landscape. The company's dual business model provides some diversification between capital market services and financing. Future performance is closely tied to the health and growth of the Indian capital markets, investor participation, and prudent credit risk management in its NBFC segment. The company faces the ongoing challenge of maintaining client relationships, adapting to technological advancements, and navigating a stringent regulatory environment, while competing with larger, more resourced players. Its ability to carve out and serve niche client segments effectively, manage its asset quality, and control costs will be crucial for sustained performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹304 Cr.
Stock P/E 235.7
P/B 3.7
Current Price ₹549.7
Book Value ₹ 147.3
Face Value 10
52W High ₹683.8
Dividend Yield 0%
52W Low ₹ 24.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2017 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 41 | 1 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 41 | 1 |
| Total Expenditure | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 |
| Operating Profit | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 2 | 39 | -6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit Before Tax | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 2 | 39 | -6 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | -2 |
| Profit After Tax | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 2 | 29 | -5 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 2 | 29 | -5 |
| Adjusted Earnings Per Share | 0 | 0.7 | 0.1 | -0.2 | 2.9 | 0.3 | 0.5 | 4.6 | 79 | -12.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 0 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 44 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 0 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 44 |
| Total Expenditure | 1 | 0 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 9 |
| Operating Profit | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 2 | 35 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 2 | 35 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Profit After Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 26 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 26 |
| Adjusted Earnings Per Share | -0.1 | -0 | 0 | -0.3 | -0.2 | -1.1 | -0.3 | -0.1 | 0.1 | 1 | 3.5 | 71.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 15% | 7% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 2032% | 524% | 232% | 92% |
| ROE Average | 92% | 54% | 27% | 3% |
| ROCE Average | 107% | 45% | 26% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 |
| Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Total Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Cash Flow from Financing Activities | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -1 | -0 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.12 | -0.02 | 0.01 | -0.32 | -0.23 | -1.12 | -0.25 | -0.08 | 0.08 | 0.96 | 3.49 |
| CEPS(Rs) | -0.12 | -0.01 | 0.01 | -0.32 | -0.23 | -1.12 | -0.25 | -0.08 | 0.08 | 0.96 | 3.49 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.6 | 0.59 | 0.6 | 2.67 | 2.44 | 1.32 | 1.06 | 0.98 | 1.07 | 2.03 | 5.52 |
| Core EBITDA Margin(%) | -35.05 | -11.68 | 0.32 | -13.26 | 0 | -72.59 | -64.55 | 0 | 19.96 | 77.34 | 89.16 |
| EBIT Margin(%) | -33.29 | -16.91 | 0.45 | -12.7 | 0 | -69.88 | -64.21 | 0 | 19.96 | 82.47 | 92.59 |
| Pre Tax Margin(%) | -33.29 | -16.92 | 0.45 | -12.7 | 0 | -69.97 | -64.34 | 0 | 19.96 | 79.16 | 92.12 |
| PAT Margin (%) | -33.29 | -16.92 | 0.37 | -12.7 | 0 | -69.97 | -64.34 | 0 | 19.96 | 79.16 | 71.17 |
| Cash Profit Margin (%) | -32.61 | -9.47 | 0.37 | -12.7 | 0 | -69.97 | -64.34 | 0 | 19.96 | 79.16 | 71.17 |
| ROA(%) | -9.22 | -1.23 | 0.79 | -5.29 | -3.96 | -19.71 | -4.55 | -1.45 | 1.54 | 23.63 | 72.16 |
| ROE(%) | -18.68 | -2.56 | 1.65 | -11.46 | -9.03 | -59.7 | -21.37 | -7.78 | 8.21 | 62.11 | 92.4 |
| ROCE(%) | -9.4 | -1.26 | 0.97 | -5.38 | -4 | -19.95 | -4.6 | -1.46 | 1.56 | 25.24 | 106.8 |
| Receivable days | 35.65 | 135.53 | 2.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 51.89 | 291.55 | 14.78 | 63.02 | 0 | 26.58 | 49.74 | 0 | 6.77 | 27.53 | 49.03 |
| Payable days | 0.12 | 0.76 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.56 | 3.14 | 5.61 |
| Price/Book(x) | 1.86 | 0 | 0 | 0 | 0 | 0 | 1.28 | 0 | 2.02 | 1.49 | 3.55 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.29 | 27.71 | 0.94 | 1.72 | 0 | 3.52 | 13.06 | 0 | 14.12 | 0.58 | 2.98 |
| EV/Core EBITDA(x) | -13.16 | -293.04 | 211.08 | -13.56 | -19.83 | -5.04 | -20.34 | -74.48 | 70.73 | 0.71 | 3.22 |
| Net Sales Growth(%) | 276.2 | -75.67 | 2851.27 | -80.74 | -100 | 0 | -75.33 | -100 | 0 | 187.97 | 303.02 |
| EBIT Growth(%) | 69.56 | 87.64 | 178.11 | -646.47 | 29.21 | -387.46 | 77.34 | 68.94 | 206.85 | 1089.74 | 352.45 |
| PAT Growth(%) | 69.56 | 87.63 | 164.35 | -763.11 | 28.98 | -386.43 | 77.32 | 68.68 | 205.76 | 1041.99 | 262.36 |
| EPS Growth(%) | 69.56 | 87.63 | 164.34 | -3415.47 | 28.98 | -386.43 | 77.32 | 68.68 | 205.75 | 1042.08 | 262.36 |
| Debt/Equity(x) | 0.75 | 0.76 | 0.79 | 0.87 | 0.94 | 2.12 | 2.54 | 2.68 | 2.53 | 0 | 0 |
| Current Ratio(x) | 8.44 | 6.62 | 6.76 | 6.71 | 4.23 | 3.55 | 1.4 | 0.48 | 1.54 | 20.23 | 6.76 |
| Quick Ratio(x) | 4.85 | 2.94 | 1.86 | 4.13 | 2.4 | 2.23 | 1.31 | 0.4 | 1.41 | 18.89 | 5.66 |
| Interest Cover(x) | 0 | -1915.51 | 1466.24 | -4966.46 | -290.98 | -760.31 | -470 | -97.33 | 0 | 24.91 | 199.94 |
| Total Debt/Mcap(x) | 0.47 | 0 | 0 | 0 | 0 | 0 | 2.86 | 0 | 1.81 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.69 | 57.69 | 57.69 | 62.42 | 62.42 | 62.42 | 62.42 | 65.44 | 65.44 | 43.76 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.51 | 2.51 | 1.68 |
| Public | 39.61 | 39.61 | 39.61 | 34.88 | 34.88 | 34.88 | 34.88 | 32.05 | 32.05 | 54.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.24 | 0.24 | 0.24 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 |
| Public | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.12 | 0.12 | 0.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.37 | 0.37 | 0.55 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.