Market Cap ₹1 Cr.
Stock P/E 3.8
P/B 8.5
Current Price ₹15.9
Book Value ₹ 1.9
Face Value 10
52W High ₹15.9
Dividend Yield 0%
52W Low ₹ 11.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | -0.2 | -0 | -0.2 | -0 | 0.1 | -1.9 | -0.2 | 0.1 | 0.7 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 4 | 0 | 1 | 0 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 4 | 0 | 1 | 0 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Expenditure | 4 | 1 | 1 | 0 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -1 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit Before Tax | -0 | -1 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | -0 | -1 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -1 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.2 | -2 | -0.5 | 0 | 0.1 | -1.6 | -1.1 | -5.6 | -3.4 | -0.4 | -2 | -1.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 40% | 35% | 35% | 6% |
ROE Average | -96% | -58% | -48% | -28% |
ROCE Average | -45% | -32% | -30% | -17% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Assets | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -1 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 1 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | -0 | -0 | 0 | -2 | 1 | -0 | -0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.17 | -2 | -0.53 | 0.01 | 0.09 | -1.59 | -1.14 | -5.56 | -3.39 | -0.42 | -2.01 |
CEPS(Rs) | -0.16 | -2 | -0.51 | 0.05 | 0.09 | -1.59 | -1.14 | -5.56 | -3.39 | -0.42 | -2.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 5.55 | 3.55 | 3.03 | 3.08 | 3.04 | 13.62 | 12.48 | 6.92 | 3.53 | 3.11 | 1.1 |
Core EBITDA Margin(%) | -4.72 | -401.57 | -49.98 | -77.78 | -0.98 | -14.78 | 0 | -75 | -180.33 | 0 | 17.85 |
EBIT Margin(%) | -1.7 | -346.66 | -25.69 | 12.66 | 0.93 | -12.23 | 0 | -68.89 | -172.27 | 0 | -95.33 |
Pre Tax Margin(%) | -1.71 | -346.78 | -25.88 | 12.51 | 0.9 | -12.23 | 0 | -68.99 | -172.47 | 0 | -95.39 |
PAT Margin (%) | -1.77 | -348.29 | -28.19 | 3.03 | 0.68 | -12.41 | 0 | -69.31 | -171.65 | 0 | -95.39 |
Cash Profit Margin (%) | -1.72 | -347.59 | -27.51 | 10.48 | 0.68 | -12.41 | 0 | -69.31 | -171.65 | 0 | -95.39 |
ROA(%) | -1.53 | -22.1 | -7.67 | 0.21 | 1.79 | -9.11 | -7.2 | -44.29 | -42.07 | -6.82 | -41.26 |
ROE(%) | -3.02 | -43.99 | -15.99 | 0.45 | 2.96 | -11.01 | -8.75 | -57.29 | -64.98 | -12.58 | -95.79 |
ROCE(%) | -1.73 | -24.46 | -7.33 | 0.93 | 2.56 | -9.31 | -7.34 | -45.78 | -44.88 | -7.15 | -45.04 |
Receivable days | 6.97 | 115.2 | 41.69 | 183.65 | 3.57 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 104.46 | 948.04 | 69.81 | 396.55 | 16.56 | 63.02 | 0 | 26.58 | 49.74 | 0 | 6.77 |
Payable days | 41.87 | 81.59 | 0.12 | 0.76 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 1.35 | 3.14 | 1.83 | 0 | 0 | 0 | 0 | 0 | 1.93 | 0 | 9.83 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.05 | 24.03 | 4.24 | 27.52 | 0.67 | 0.29 | 0 | 0.79 | 3.09 | 0 | 4.8 |
EV/Core EBITDA(x) | -63.42 | -6.94 | -16.95 | 136.8 | 71.7 | -2.37 | -0.89 | -1.14 | -1.8 | -23.84 | 25.52 |
Net Sales Growth(%) | 0 | -93.95 | 225.05 | -75.91 | 2848.07 | -80.74 | -100 | 0 | -75.33 | -100 | 0 |
EBIT Growth(%) | 0 | -1137 | 75.91 | 111.88 | 117.34 | -352.22 | 27.59 | -388.1 | 38.32 | 88.07 | -395.02 |
PAT Growth(%) | 0 | -1094.27 | 73.69 | 102.59 | 563.78 | -450.43 | 28.02 | -386.66 | 38.91 | 87.7 | -382.52 |
EPS Growth(%) | 0 | -1094.33 | 73.69 | 102.58 | 565.54 | -1852.12 | 28.02 | -386.68 | 38.91 | 87.7 | -382.51 |
Debt/Equity(x) | 0.55 | 0.73 | 0.74 | 0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 4.74 | 36.52 | 15.99 | 23.22 | 11.85 | 16.67 | 22.52 | 8.1 | 1.83 | 0.86 | 1.87 |
Quick Ratio(x) | 3.31 | 34.85 | 30 | 21.27 | 7.64 | 14.35 | 20.98 | 7.15 | 1.74 | 0.78 | 1.75 |
Interest Cover(x) | -183.82 | -2675.47 | -140.89 | 82.5 | 32.61 | -2678.02 | -276.21 | -730.06 | -840.67 | -37.63 | -1490 |
Total Debt/Mcap(x) | 0.44 | 0.26 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 48.91 | 48.91 | 48.91 | 48.91 | 48.91 | 53.91 | 53.91 | 53.91 | 57.69 | 57.69 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 |
Public | 48.39 | 48.39 | 48.39 | 48.39 | 48.39 | 43.39 | 43.39 | 43.39 | 39.61 | 39.61 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About