Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sri Vajra Granites
Join Channel
Consolidated Standalone

Sri Vajra Granites

₹1.6 0 | 0%

Market Cap ₹1 Cr.

Stock P/E -25.3

P/B -0.2

Current Price ₹1.6

Book Value ₹ -6.9

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Sri Vajra Granites Research see more...

Overview Inc. Year: 1989Industry: Ceramics/Marble/Granite/Sanitaryware

Sri Vajra Granites Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sri Vajra Granites Quarterly Results

#(Fig in Cr.) Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 -0 -0 -0 -0 -0 -0 0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 -0 -0 -0 -0 -0 0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 -0 -0 -0 -0 -0 -0 0 -0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 -0 -0 -0 -0 -0 0 -0 -0
Adjusted Earnings Per Share 0.2 -0.4 -0.2 -0 -0 -0 -0.1 0 -0 -0

Sri Vajra Granites Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 10 13 14 8 4 1 1 0 0 0 -0 0
Other Income 0 0 0 0 0 1 1 0 0 0 0 0
Total Income 10 13 14 8 4 3 2 0 0 0 -0 0
Total Expenditure 10 12 13 10 6 5 3 1 1 1 0 0
Operating Profit -1 0 1 -3 -2 -2 -1 -1 -1 -0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 -0 -0 0 -0 -0 0 0 -0 0 0 0
Profit Before Tax -1 -1 -0 -4 -2 -3 -1 -1 -1 -0 -0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -1 -1 -0 -4 -2 -3 -1 -1 -1 -0 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 -1 -0 -4 -2 -3 -1 -1 -1 -0 -0 0
Adjusted Earnings Per Share -1.9 -0.7 -0.3 -4.9 -3 -4.1 -1.9 -1.1 -1 -0.6 -0.1 -0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -100% -100%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% -8% -6% -8%
ROE Average 0% 0% 0% -16%
ROCE Average 0% 0% -49% -36%

Sri Vajra Granites Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds 8 8 7 4 1 -2 -3 -4 -5 -5 -5
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 6 6 5 7 10 9 7 8 8 6 6
Total Liabilities 15 14 13 12 11 7 5 4 3 1 1
Fixed Assets 4 4 3 3 2 2 2 2 1 0 0
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 10 10 9 8 9 5 3 2 2 1 1
Total Assets 15 14 13 12 11 7 5 4 3 1 1

Sri Vajra Granites Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 1 0 0 0 0 0 0 0 0 1 0
Cash Flow from Operating Activities -0 0 -0 -0 0 -1 -1 -0 0 -2 -0
Cash Flow from Investing Activities -0 -0 0 0 0 1 1 0 0 1 0
Cash Flow from Financing Activities -0 -0 -0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow -1 0 -0 -0 0 -0 -0 -0 1 -1 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 1 0 0

Sri Vajra Granites Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) -1.88 -0.73 -0.3 -4.87 -3.04 -4.09 -1.89 -1.06 -1.02 -0.6 -0.09
CEPS(Rs) -1.15 -0.01 0.36 -4.4 -2.59 -3.8 -1.6 -0.77 -0.78 -0.56 -0.09
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 11.22 10.49 10.2 5.32 1.86 -2.23 -4.12 -5.18 -6.2 -6.8 -6.89
Core EBITDA Margin(%) -5.29 2.46 6.53 -37.59 -36.3 -230.24 -281.44 -558.56 -637.35 -259.24 0
EBIT Margin(%) -10.67 -1.41 0.84 -41.41 -42.15 -173.67 -186.59 -751.16 -922.2 -240.03 0
Pre Tax Margin(%) -14.08 -4.18 -1.51 -45.9 -49.1 -194.53 -191.25 -754.5 -922.36 -240.22 0
PAT Margin (%) -14.08 -4.18 -1.51 -45.9 -49.1 -194.53 -191.25 -754.5 -922.36 -240.22 0
Cash Profit Margin (%) -8.65 -0.05 1.84 -41.48 -41.93 -180.54 -161.7 -547.37 -705.34 -225.33 0
ROA(%) -8.8 -3.78 -1.62 -28.85 -19.2 -31.65 -22.9 -18.33 -20.43 -18.92 -5.75
ROE(%) -15.45 -6.75 -2.87 -62.81 -84.61 0 0 0 0 0 0
ROCE(%) -8.8 -1.67 1.13 -35.34 -29.42 -76.41 -245.01 0 0 0 0
Receivable days 106.8 71.16 75.77 154.6 194.01 394.77 627.52 3622.24 4390.85 1879.25 0
Inventory Days 233.1 169.84 131.86 214.95 432.12 1127.71 1154.49 3615.34 2791.21 0 0
Payable days 174.37 127.08 70.15 82.32 366.6 119.85 177.83 500.5 703.12 959.86 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.48 0.22 0.3 0.55 3.26 -2.36 0 -0.45 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.67 0.35 0.37 0.76 1.9 4.8 14.39 50.65 144.28 57.46 0
EV/Core EBITDA(x) -12.92 11.93 5.52 -2 -5.42 -2.87 -8.67 -7.89 -19.18 -22.06 -155
Net Sales Growth(%) 12.21 31.09 11.92 -46.69 -42.2 -66.65 -53.26 -87.3 -21.1 164.6 -100.07
EBIT Growth(%) 60.7 82.69 166.79 -2769.52 40.67 -40.1 49.57 42.93 3.14 41.36 84.59
PAT Growth(%) 53.9 61 59.55 -1543.29 37.66 -34.72 53.85 44.07 3.55 41.32 84.6
EPS Growth(%) 53.9 61 59.54 -1543.02 37.66 -34.72 53.85 44.07 3.55 41.32 84.6
Debt/Equity(x) 0.33 0.39 0.43 0.94 2.97 -1.98 -0.84 -0.71 -0.68 -0.63 -0.62
Current Ratio(x) 1.67 1.68 1.84 1.14 0.91 0.61 0.36 0.28 0.27 0.19 0.19
Quick Ratio(x) 0.64 0.69 0.94 0.53 0.27 0.23 0.19 0.18 0.21 0.19 0.19
Interest Cover(x) -3.13 -0.51 0.36 -9.21 -6.07 -8.33 -40.04 -225.12 -5492.67 -1309.66 0
Total Debt/Mcap(x) 0.68 1.75 1.41 1.71 0.91 0.84 0 1.56 0 0 0

Sri Vajra Granites Shareholding Pattern

# Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Promoter 25.81 25.81 25.81 25.81 25.81 25.81 25.81 25.81 25.81 25.81
FII 0 0 0 0 0 0 0 0 0 0
DII 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43
Public 73.76 73.76 73.76 73.76 73.76 73.76 73.76 73.76 73.76 73.76
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.2 times its book value
  • Debtor days have improved from 959.86 to 0days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 25.81%.
  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sri Vajra Granites News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!