Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹104 Cr.
Stock P/E
-0.5
P/B
-0
Current Price
₹2.1
Book Value
₹ -339.5
Face Value
10
52W High
—
52W Low
—
Dividend Yield
0%

SREI Infra Fin Overview

Business

Historically, SREI Infrastructure Finance Ltd. (SREI) was a non-banking financial company (NBFC) primarily engaged in infrastructure project financing and equipment financing. Through its subsidiaries, particularly Srei Equipment Finance Ltd. (SEFL), it provided loans and leases for various types of equipment used in construction, mining, healthcare, and other sectors. It also had a presence in infrastructure project finance, advisory services, and some other financial services. Its core business model involved borrowing funds from banks, financial institutions, and the capital markets, and then lending these funds to customers in infrastructure-related sectors, earning revenue primarily from interest income and fee-based services. Post-CIRP, the business is effectively under the control of NARCL, focusing on asset recovery and resolution of the former entities.

Revenue Mix

Prior to its insolvency, SREI's primary revenue streams came from:

Equipment Finance: This was the largest segment, financing a wide range of capital equipment for various industries.

Infrastructure Project Finance: Lending to various infrastructure projects (roads, power, telecom, etc.).

Advisory and Other Financial Services: Providing consultancy and other ancillary financial services.

The company did not consistently provide detailed percentage breakdowns of revenue by segment publicly in recent years, especially during its financial distress. However, equipment finance was generally understood to be the dominant contributor.

Industry

Before its financial distress and resolution, SREI was a significant player in the specialized infrastructure and equipment financing segment within the Indian NBFC landscape. Its peers included other large diversified NBFCs and specialized equipment financiers like L&T Finance Holdings (now largely exiting wholesale finance), Cholamandalam Investment and Finance, and various bank-affiliated NBFCs. SREI carved a niche with its focus on infrastructure and equipment, building expertise and relationships in these domains over decades. Post-CIRP, its former market positioning has been lost, and the entities are now under a resolution framework managed by NARCL, not actively competing in the market in the same way.

MOAT

Historically, SREI's competitive advantages included:

Specialized Expertise: A long track record and deep understanding of the infrastructure and equipment sectors, including project appraisal and risk assessment.

Established Relationships: Long-standing relationships with equipment manufacturers, dealers, and project developers.

Pan-India Network: A wide distribution network facilitating reach across various geographies for equipment financing.

However, these historical advantages have been severely eroded or nullified by the CIRP. The former brand reputation has been damaged, and the business structure is no longer under its original form or management.

Growth Drivers

For the historical SREI, growth drivers included:

Government Focus on Infrastructure: Increased government spending and policy support for infrastructure development in India.

Industrial & Construction Growth: Expansion in sectors like construction, mining, and manufacturing driving demand for capital equipment.

Financial Inclusion: Rising demand for financing from SMEs and first-time buyers of equipment.

However, these traditional growth drivers are irrelevant for the current state of SREI, which is undergoing asset recovery and restructuring under NARCL. Future "growth" would depend on the new entity's strategy post-resolution, which is yet to be fully defined for a future operating business (if any beyond asset recovery).

Risks

The primary risks that materialized for SREI and led to its insolvency were:

Asset Quality Deterioration: Significant increase in non-performing assets (NPAs) due to defaults by borrowers, particularly in infrastructure projects and equipment finance.

Funding & Liquidity Crisis: Inability to raise fresh capital or refinance existing debt, leading to a severe liquidity crunch.

Economic Slowdown: Broader economic downturns impacting project viability and borrowers' repayment capacity.

Regulatory Scrutiny: Increased oversight and intervention by the Reserve Bank of India (RBI) due to financial distress.

Current Risks (Post-CIRP):

Asset Recovery Challenges: The success of NARCL's resolution plan hinges on the efficient recovery of assets, which can be complex and time-consuming.

Litigation: Ongoing legal challenges related to the insolvency process or asset recovery.

Valuation Uncertainty: The actual value realized from the acquired assets may differ from projections.

Management & Ownership

Historically, SREI was promoted and managed by the Kanoria family. Mr. Hemant Kanoria and Mr. Sunil Kanoria were key figures in its management.

Post-CIRP: The original promoters and management no longer control the company. With the approval of NARCL's resolution plan, the ownership and management control have effectively transferred to NARCL, which is a government-backed entity focused on acquiring and resolving stressed assets. A new board and management team will be constituted to oversee the resolution and asset recovery process.

Outlook

The outlook for the original SREI Infrastructure Finance Ltd. is that it has undergone a complete change of control and management, with previous equity holders wiped out. The focus is now on the resolution and recovery of assets by the new owner, NARCL.

For NARCL, the outlook involves the successful implementation of the resolution plan, which primarily means maximizing the recovery from SREI's stressed loan book and assets. This will be a complex process, potentially spanning several years. It is premature to discuss a traditional "growth outlook" for SREI as a standalone operating entity in the finance market, given its current state of resolution and restructuring. Any future business activities beyond asset recovery would depend on the strategic decisions of the new management under NARCL.

SREI Infra Fin Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

SREI Infra Fin Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
Operating Revenue 810 716 834 774 595 460 241 248 189 171
Other Income -16 7 5 21 0 1 12 5 1 1
Total Income 793 723 839 794 596 461 253 253 190 172
Total Expenditure 678 1646 315 246 574 414 835 181 187 163
Operating Profit 115 -922 524 548 22 47 -582 72 3 9
Interest Expense 936 817 312 104 59 10 3 4 1 52
Depreciation 150 148 141 131 121 117 108 91 84 81
Profit Before Tax -970 -1887 71 313 -4604 -3195 -3219 -91 -70 -105
Provision for Tax 1 81 1 -12 0 0 -0 0 -0 -0
Profit After Tax -971 -1968 70 325 -4604 -3195 -3219 -92 -70 -105
Adjustments -1 -1 -1 1 0 -0 0 -0 -0 0
Profit After Adjustments -972 -1969 69 326 -4604 -3195 -3219 -92 -70 -105
Adjusted Earnings Per Share -19.3 -39.1 1.4 6.5 -91.5 -63.5 -64 -1.8 -1.4 -2.1

SREI Infra Fin Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 3333 3233 4649 5401 6585 6214 3431 3095 1544 725 838 849
Other Income 28 38 33 1 20 10 64 125 105 17 71 19
Total Income 3361 3272 4682 5401 6605 6225 3495 3219 1649 742 909 868
Total Expenditure 697 640 1314 1178 1616 1401 6605 2954 2089 8080 555 1366
Operating Profit 2664 2632 3368 4223 4989 4824 -3110 265 -441 -7339 354 -498
Interest Expense 2274 2311 2628 3010 3587 3909 3334 2169 76 142 273 60
Depreciation 201 215 380 637 815 785 735 570 436 307 274 364
Profit Before Tax 188 106 360 576 668 142 -7179 -2474 -11109 -7788 -193 -3485
Provision for Tax 67 44 117 184 181 53 160 71 0 -1 -1 0
Profit After Tax 121 62 243 393 487 89 -7338 -2545 -11109 -7787 -192 -3486
Adjustments 9 11 1 -15 -0 0 -1 -1 -0 0 0 0
Profit After Adjustments 130 73 243 378 487 89 -7339 -2545 -11109 -7787 -192 -3486
Adjusted Earnings Per Share 2.6 1.4 4.8 7.5 9.7 1.8 -145.9 -50.6 -220.8 -77873.4 -192.1 -69.3

SREI Infra Fin Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3585 3625 4919 3805 4111 4022 -3179 -6058 -17020 -10747 -11012
Minority's Interest 13 1 1 0 0 0 1 -0 0 11692 11692
Borrowings 6804 6213 8913 28827 24294 11448 9307 12148 12055 3039 2093
Current Liability 14135 15315 18882 8229 11648 22446 22826 20471 20444 131 96
Other Liabilities & Provisions 341 364 659 746 257 94 375 176 168 1338 837
Total Liabilities 24878 25518 33373 41606 40311 38011 29329 26737 15647 5454 3705
Loans 12171 13096 16479 26607 27216 28643 21547 20309 9491 2986 1733
Investments 2230 2155 1270 1948 2137 1325 1643 1525 1087 545 685
Fixed Assets 1803 1677 3284 5073 5025 3711 2700 1968 1349 809 491
Other Loans 301 485 1112 1854 1153 535 613 222 87 227 187
Other Non Current Assets 301 241 160 1928 736 488 387 366 218 17 18
Current Assets 8073 7865 11069 4197 4045 3309 2422 2347 3415 866 572
Total Assets 24878 25518 33373 41606 40311 38011 29329 26737 15647 5454 3705

SREI Infra Fin Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 279 299 168 352 346 313 389 435 1291 2564 639
Cash Flow from Operating Activities -400 -436 768 -5086 1339 198 608 600 745 629 1003
Cash Flow from Investing Activities -181 -12 -34 -2343 -1128 1218 56 -351 591 115 -139
Cash Flow from Financing Activities 601 317 -482 7418 -245 -1340 -618 607 -63 -2669 -1219
Net Cash Inflow / Outflow 20 -131 252 -11 -33 76 46 856 1273 -1925 -355
Closing Cash & Cash Equivalent 299 168 419 342 313 389 435 1291 2564 639 284

SREI Infra Fin Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.59 1.44 4.84 7.51 9.68 1.77 -145.88 -50.59 -220.82 -77873.4 -192.12
CEPS(Rs) 6.42 5.5 12.38 20.46 25.88 17.37 -131.27 -39.25 -212.15 0 81.91
DPS(Rs) 0.5 0.5 0.5 0.5 0.5 0 0 0 0 0 0
Book NAV/Share(Rs) 70.18 71.33 96.95 75.63 81.72 79.95 -63.19 -120.41 -338.31 -107465.6 -11012.42
Net Profit Margin 3.64 1.9 5.22 7.27 7.4 1.43 -213.9 -82.23 -719.4 -1073.9 -22.93
Operating Margin 73.88 74.74 64.27 66.41 64.61 65.18 -112.05 -9.84 -714.44 -1054.38 9.58
PBT Margin 5.65 3.28 7.75 10.67 10.14 2.28 -209.24 -79.93 -719.37 -1073.99 -23.03
ROA(%) 0.5 0.24 0.82 1.05 1.19 0.23 -21.8 -9.08 -52.42 -73.81 -4.2
ROE(%) 3.49 1.73 5.74 9.05 12.31 2.18 -1740.23 0 0 0 0
ROCE(%) 10.47 10.04 10.8 10.48 11.33 10.93 -11.85 -1.11 -53.19 -203.23 0
Price/Earnings(x) 16.44 38.33 17.17 9.81 3.08 2.03 0 0 0 0 0
Price/Book(x) 0.61 0.77 0.86 0.97 0.36 0.04 -0.08 -0.04 -0.01 0 0
Dividend Yield(%) 1.18 0.91 0.6 0.68 1.68 0 0 0 0 0 0
EV/Net Sales(x) 6.57 7.05 6.33 6.62 5.03 4.95 8.89 10.05 19.17 3.28 2.16
EV/Core EBITDA(x) 8.22 8.66 8.74 8.47 6.64 6.38 -9.81 117.19 -67.2 -0.32 5.1
Interest Earned Growth(%) 3.09 -2.99 43.79 16.16 21.94 -5.63 -44.79 -9.8 -50.1 -53.04 15.54
Net Profit Growth -11.72 -49.32 294.54 61.79 24.01 -81.78 -8368.61 65.32 -336.55 29.9 97.53
EPS Growth(%) -6 -44.3 235.57 55.15 28.94 -81.75 -8361.08 65.32 -336.45 0 99.75
Interest Coverage(x) % 1.08 1.05 1.14 1.19 1.19 1.04 -1.15 -0.14 -144.71 -53.78 0.29

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% -35% -33% -13%
Operating Profit CAGR — +10% -41% -18%
PAT CAGR — — 0% 0%
Share Price CAGR +7% 0% -25% -30%
ROE Average 0% 0% -348% -155%
ROCE Average 0% -85% -54% -19%

SREI Infra Fin Shareholding Pattern

Latest · Sep 2023
100% held
Promoters 60.8 %
FII 0.05 %
DII (MF + Insurance) 0.04 %
Public (retail) 39.12 %
# Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
Promoter 60.860.860.860.860.860.860.860.860.860.8
FII 0.960.960.090.090.090.060.050.050.050.05
DII 000000.040.040.040.040.04
Public 38.2438.2439.1139.1139.1139.1139.1239.1239.1239.12
Others 0000000000
Total 100100100100100100100100100100

SREI Infra Fin Peer Comparison

Finance - NBFC Edit Columns

SREI Infra Fin Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

SREI Infra Fin Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp