Finance - NBFC · Founded 1985 · www.srei.com · BSE 523756 · NSE SREIINFRA · ISIN INE872A01014
No Notes Added Yet
Business
Historically, SREI Infrastructure Finance Ltd. (SREI) was a non-banking financial company (NBFC) primarily engaged in infrastructure project financing and equipment financing. Through its subsidiaries, particularly Srei Equipment Finance Ltd. (SEFL), it provided loans and leases for various types of equipment used in construction, mining, healthcare, and other sectors. It also had a presence in infrastructure project finance, advisory services, and some other financial services. Its core business model involved borrowing funds from banks, financial institutions, and the capital markets, and then lending these funds to customers in infrastructure-related sectors, earning revenue primarily from interest income and fee-based services. Post-CIRP, the business is effectively under the control of NARCL, focusing on asset recovery and resolution of the former entities.
Revenue Mix
Prior to its insolvency, SREI's primary revenue streams came from:
Equipment Finance: This was the largest segment, financing a wide range of capital equipment for various industries.
Infrastructure Project Finance: Lending to various infrastructure projects (roads, power, telecom, etc.).
Advisory and Other Financial Services: Providing consultancy and other ancillary financial services.
The company did not consistently provide detailed percentage breakdowns of revenue by segment publicly in recent years, especially during its financial distress. However, equipment finance was generally understood to be the dominant contributor.
Industry
Before its financial distress and resolution, SREI was a significant player in the specialized infrastructure and equipment financing segment within the Indian NBFC landscape. Its peers included other large diversified NBFCs and specialized equipment financiers like L&T Finance Holdings (now largely exiting wholesale finance), Cholamandalam Investment and Finance, and various bank-affiliated NBFCs. SREI carved a niche with its focus on infrastructure and equipment, building expertise and relationships in these domains over decades. Post-CIRP, its former market positioning has been lost, and the entities are now under a resolution framework managed by NARCL, not actively competing in the market in the same way.
MOAT
Historically, SREI's competitive advantages included:
Specialized Expertise: A long track record and deep understanding of the infrastructure and equipment sectors, including project appraisal and risk assessment.
Established Relationships: Long-standing relationships with equipment manufacturers, dealers, and project developers.
Pan-India Network: A wide distribution network facilitating reach across various geographies for equipment financing.
However, these historical advantages have been severely eroded or nullified by the CIRP. The former brand reputation has been damaged, and the business structure is no longer under its original form or management.
Growth Drivers
For the historical SREI, growth drivers included:
Government Focus on Infrastructure: Increased government spending and policy support for infrastructure development in India.
Industrial & Construction Growth: Expansion in sectors like construction, mining, and manufacturing driving demand for capital equipment.
Financial Inclusion: Rising demand for financing from SMEs and first-time buyers of equipment.
However, these traditional growth drivers are irrelevant for the current state of SREI, which is undergoing asset recovery and restructuring under NARCL. Future "growth" would depend on the new entity's strategy post-resolution, which is yet to be fully defined for a future operating business (if any beyond asset recovery).
Risks
The primary risks that materialized for SREI and led to its insolvency were:
Asset Quality Deterioration: Significant increase in non-performing assets (NPAs) due to defaults by borrowers, particularly in infrastructure projects and equipment finance.
Funding & Liquidity Crisis: Inability to raise fresh capital or refinance existing debt, leading to a severe liquidity crunch.
Economic Slowdown: Broader economic downturns impacting project viability and borrowers' repayment capacity.
Regulatory Scrutiny: Increased oversight and intervention by the Reserve Bank of India (RBI) due to financial distress.
Current Risks (Post-CIRP):
Asset Recovery Challenges: The success of NARCL's resolution plan hinges on the efficient recovery of assets, which can be complex and time-consuming.
Litigation: Ongoing legal challenges related to the insolvency process or asset recovery.
Valuation Uncertainty: The actual value realized from the acquired assets may differ from projections.
Management & Ownership
Historically, SREI was promoted and managed by the Kanoria family. Mr. Hemant Kanoria and Mr. Sunil Kanoria were key figures in its management.
Post-CIRP: The original promoters and management no longer control the company. With the approval of NARCL's resolution plan, the ownership and management control have effectively transferred to NARCL, which is a government-backed entity focused on acquiring and resolving stressed assets. A new board and management team will be constituted to oversee the resolution and asset recovery process.
Outlook
The outlook for the original SREI Infrastructure Finance Ltd. is that it has undergone a complete change of control and management, with previous equity holders wiped out. The focus is now on the resolution and recovery of assets by the new owner, NARCL.
For NARCL, the outlook involves the successful implementation of the resolution plan, which primarily means maximizing the recovery from SREI's stressed loan book and assets. This will be a complex process, potentially spanning several years. It is premature to discuss a traditional "growth outlook" for SREI as a standalone operating entity in the finance market, given its current state of resolution and restructuring. Any future business activities beyond asset recovery would depend on the strategic decisions of the new management under NARCL.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 810 | 716 | 834 | 774 | 595 | 460 | 241 | 248 | 189 | 171 |
| Other Income | -16 | 7 | 5 | 21 | 0 | 1 | 12 | 5 | 1 | 1 |
| Total Income | 793 | 723 | 839 | 794 | 596 | 461 | 253 | 253 | 190 | 172 |
| Total Expenditure | 678 | 1646 | 315 | 246 | 574 | 414 | 835 | 181 | 187 | 163 |
| Operating Profit | 115 | -922 | 524 | 548 | 22 | 47 | -582 | 72 | 3 | 9 |
| Interest Expense | 936 | 817 | 312 | 104 | 59 | 10 | 3 | 4 | 1 | 52 |
| Depreciation | 150 | 148 | 141 | 131 | 121 | 117 | 108 | 91 | 84 | 81 |
| Profit Before Tax | -970 | -1887 | 71 | 313 | -4604 | -3195 | -3219 | -91 | -70 | -105 |
| Provision for Tax | 1 | 81 | 1 | -12 | 0 | 0 | -0 | 0 | -0 | -0 |
| Profit After Tax | -971 | -1968 | 70 | 325 | -4604 | -3195 | -3219 | -92 | -70 | -105 |
| Adjustments | -1 | -1 | -1 | 1 | 0 | -0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | -972 | -1969 | 69 | 326 | -4604 | -3195 | -3219 | -92 | -70 | -105 |
| Adjusted Earnings Per Share | -19.3 | -39.1 | 1.4 | 6.5 | -91.5 | -63.5 | -64 | -1.8 | -1.4 | -2.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 3333 | 3233 | 4649 | 5401 | 6585 | 6214 | 3431 | 3095 | 1544 | 725 | 838 | 849 |
| Other Income | 28 | 38 | 33 | 1 | 20 | 10 | 64 | 125 | 105 | 17 | 71 | 19 |
| Total Income | 3361 | 3272 | 4682 | 5401 | 6605 | 6225 | 3495 | 3219 | 1649 | 742 | 909 | 868 |
| Total Expenditure | 697 | 640 | 1314 | 1178 | 1616 | 1401 | 6605 | 2954 | 2089 | 8080 | 555 | 1366 |
| Operating Profit | 2664 | 2632 | 3368 | 4223 | 4989 | 4824 | -3110 | 265 | -441 | -7339 | 354 | -498 |
| Interest Expense | 2274 | 2311 | 2628 | 3010 | 3587 | 3909 | 3334 | 2169 | 76 | 142 | 273 | 60 |
| Depreciation | 201 | 215 | 380 | 637 | 815 | 785 | 735 | 570 | 436 | 307 | 274 | 364 |
| Profit Before Tax | 188 | 106 | 360 | 576 | 668 | 142 | -7179 | -2474 | -11109 | -7788 | -193 | -3485 |
| Provision for Tax | 67 | 44 | 117 | 184 | 181 | 53 | 160 | 71 | 0 | -1 | -1 | 0 |
| Profit After Tax | 121 | 62 | 243 | 393 | 487 | 89 | -7338 | -2545 | -11109 | -7787 | -192 | -3486 |
| Adjustments | 9 | 11 | 1 | -15 | -0 | 0 | -1 | -1 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 130 | 73 | 243 | 378 | 487 | 89 | -7339 | -2545 | -11109 | -7787 | -192 | -3486 |
| Adjusted Earnings Per Share | 2.6 | 1.4 | 4.8 | 7.5 | 9.7 | 1.8 | -145.9 | -50.6 | -220.8 | -77873.4 | -192.1 | -69.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | -35% | -33% | -13% |
| Operating Profit CAGR | 0% | 10% | -41% | -18% |
| PAT CAGR | 0% | 0% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 7% | 0% | -25% | -30% |
| ROE Average | 0% | 0% | -348% | -155% |
| ROCE Average | 0% | -85% | -54% | -19% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3585 | 3625 | 4919 | 3805 | 4111 | 4022 | -3179 | -6058 | -17020 | -10747 | -11012 |
| Minority's Interest | 13 | 1 | 1 | 0 | 0 | 0 | 1 | -0 | 0 | 11692 | 11692 |
| Borrowings | 6804 | 6213 | 8913 | 28827 | 24294 | 11448 | 9307 | 12148 | 12055 | 3039 | 2093 |
| Current Liability | 14135 | 15315 | 18882 | 8229 | 11648 | 22446 | 22826 | 20471 | 20444 | 131 | 96 |
| Other Liabilities & Provisions | 341 | 364 | 659 | 746 | 257 | 94 | 375 | 176 | 168 | 1338 | 837 |
| Total Liabilities | 24878 | 25518 | 33373 | 41606 | 40311 | 38011 | 29329 | 26737 | 15647 | 5454 | 3705 |
| Loans | 12171 | 13096 | 16479 | 26607 | 27216 | 28643 | 21547 | 20309 | 9491 | 2986 | 1733 |
| Investments | 2230 | 2155 | 1270 | 1948 | 2137 | 1325 | 1643 | 1525 | 1087 | 545 | 685 |
| Fixed Assets | 1803 | 1677 | 3284 | 5073 | 5025 | 3711 | 2700 | 1968 | 1349 | 809 | 491 |
| Other Loans | 301 | 485 | 1112 | 1854 | 1153 | 535 | 613 | 222 | 87 | 227 | 187 |
| Other Non Current Assets | 301 | 241 | 160 | 1928 | 736 | 488 | 387 | 366 | 218 | 17 | 18 |
| Current Assets | 8073 | 7865 | 11069 | 4197 | 4045 | 3309 | 2422 | 2347 | 3415 | 866 | 572 |
| Total Assets | 24878 | 25518 | 33373 | 41606 | 40311 | 38011 | 29329 | 26737 | 15647 | 5454 | 3705 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 279 | 299 | 168 | 352 | 346 | 313 | 389 | 435 | 1291 | 2564 | 639 |
| Cash Flow from Operating Activities | -400 | -436 | 768 | -5086 | 1339 | 198 | 608 | 600 | 745 | 629 | 1003 |
| Cash Flow from Investing Activities | -181 | -12 | -34 | -2343 | -1128 | 1218 | 56 | -351 | 591 | 115 | -139 |
| Cash Flow from Financing Activities | 601 | 317 | -482 | 7418 | -245 | -1340 | -618 | 607 | -63 | -2669 | -1219 |
| Net Cash Inflow / Outflow | 20 | -131 | 252 | -11 | -33 | 76 | 46 | 856 | 1273 | -1925 | -355 |
| Closing Cash & Cash Equivalent | 299 | 168 | 419 | 342 | 313 | 389 | 435 | 1291 | 2564 | 639 | 284 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.59 | 1.44 | 4.84 | 7.51 | 9.68 | 1.77 | -145.88 | -50.59 | -220.82 | -77873.4 | -192.12 |
| CEPS(Rs) | 6.42 | 5.5 | 12.38 | 20.46 | 25.88 | 17.37 | -131.27 | -39.25 | -212.15 | 0 | 81.91 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 70.18 | 71.33 | 96.95 | 75.63 | 81.72 | 79.95 | -63.19 | -120.41 | -338.31 | -107465.6 | -11012.42 |
| Net Profit Margin | 3.64 | 1.9 | 5.22 | 7.27 | 7.4 | 1.43 | -213.9 | -82.23 | -719.4 | -1073.9 | -22.93 |
| Operating Margin | 73.88 | 74.74 | 64.27 | 66.41 | 64.61 | 65.18 | -112.05 | -9.84 | -714.44 | -1054.38 | 9.58 |
| PBT Margin | 5.65 | 3.28 | 7.75 | 10.67 | 10.14 | 2.28 | -209.24 | -79.93 | -719.37 | -1073.99 | -23.03 |
| ROA(%) | 0.5 | 0.24 | 0.82 | 1.05 | 1.19 | 0.23 | -21.8 | -9.08 | -52.42 | -73.81 | -4.2 |
| ROE(%) | 3.49 | 1.73 | 5.74 | 9.05 | 12.31 | 2.18 | -1740.23 | 0 | 0 | 0 | 0 |
| ROCE(%) | 10.47 | 10.04 | 10.8 | 10.48 | 11.33 | 10.93 | -11.85 | -1.11 | -53.19 | -203.23 | 0 |
| Price/Earnings(x) | 16.44 | 38.33 | 17.17 | 9.81 | 3.08 | 2.03 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.61 | 0.77 | 0.86 | 0.97 | 0.36 | 0.04 | -0.08 | -0.04 | -0.01 | 0 | 0 |
| Dividend Yield(%) | 1.18 | 0.91 | 0.6 | 0.68 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 6.57 | 7.05 | 6.33 | 6.62 | 5.03 | 4.95 | 8.89 | 10.05 | 19.17 | 3.28 | 2.16 |
| EV/Core EBITDA(x) | 8.22 | 8.66 | 8.74 | 8.47 | 6.64 | 6.38 | -9.81 | 117.19 | -67.2 | -0.32 | 5.1 |
| Interest Earned Growth(%) | 3.09 | -2.99 | 43.79 | 16.16 | 21.94 | -5.63 | -44.79 | -9.8 | -50.1 | -53.04 | 15.54 |
| Net Profit Growth | -11.72 | -49.32 | 294.54 | 61.79 | 24.01 | -81.78 | -8368.61 | 65.32 | -336.55 | 29.9 | 97.53 |
| EPS Growth(%) | -6 | -44.3 | 235.57 | 55.15 | 28.94 | -81.75 | -8361.08 | 65.32 | -336.45 | 0 | 99.75 |
| Interest Coverage(x) % | 1.08 | 1.05 | 1.14 | 1.19 | 1.19 | 1.04 | -1.15 | -0.14 | -144.71 | -53.78 | 0.29 |
| # | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.8 | 60.8 | 60.8 | 60.8 | 60.8 | 60.8 | 60.8 | 60.8 | 60.8 | 60.8 |
| FII | 0.96 | 0.96 | 0.09 | 0.09 | 0.09 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 38.24 | 38.24 | 39.11 | 39.11 | 39.11 | 39.11 | 39.12 | 39.12 | 39.12 | 39.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 |
| FII | 0.48 | 0.48 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 19.24 | 19.24 | 19.67 | 19.67 | 19.67 | 19.67 | 19.68 | 19.68 | 19.68 | 19.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 50.31 | 50.31 | 50.31 | 50.31 | 50.31 | 50.31 | 50.31 | 50.31 | 50.31 | 50.31 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +16% | -35% | -33% | -13% |
| Operating Profit CAGR | — | +10% | -41% | -18% |
| PAT CAGR | — | — | 0% | 0% |
| Share Price CAGR | +7% | 0% | -25% | -30% |
| ROE Average | 0% | 0% | -348% | -155% |
| ROCE Average | 0% | -85% | -54% | -19% |
| # | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.8 | 60.8 | 60.8 | 60.8 | 60.8 | 60.8 | 60.8 | 60.8 | 60.8 | 60.8 |
| FII | 0.96 | 0.96 | 0.09 | 0.09 | 0.09 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 38.24 | 38.24 | 39.11 | 39.11 | 39.11 | 39.11 | 39.12 | 39.12 | 39.12 | 39.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 | 30.59 |
| FII | 0.48 | 0.48 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 19.24 | 19.24 | 19.67 | 19.67 | 19.67 | 19.67 | 19.68 | 19.68 | 19.68 | 19.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 50.31 | 50.31 | 50.31 | 50.31 | 50.31 | 50.31 | 50.31 | 50.31 | 50.31 | 50.31 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.