Market Cap ₹11 Cr.
Stock P/E -39.8
P/B 3.6
Current Price ₹28.1
Book Value ₹ 7.8
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.4 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | 0 | 0 | 1 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Profit After Tax | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0 | 0 | -0 | 0 | 0 | 1.2 | -1 | -0.7 | -0.6 | -0.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | -100% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | 26% | 23% | NA% |
ROE Average | -6% | -7% | -2% | -1% |
ROCE Average | -4% | -5% | -0% | 0% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Total Assets | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | 0 | 0 | -0 | -0 | -1 | -0 | 0 |
Cash Flow from Investing Activities | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 |
Net Cash Inflow / Outflow | -1 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.01 | 0 | -0 | 0.04 | 0 | 1.25 | -0.99 | -0.68 | -0.57 |
CEPS(Rs) | -0.01 | 0 | -0 | 0.04 | 0.16 | 1.25 | -0.99 | -0.68 | -0.57 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.82 | 9.82 | 9.82 | 9.86 | 0 | 11.26 | 10.27 | 9.59 | 9.02 |
Core EBITDA Margin(%) | -87.87 | 0.43 | -2.63 | 21.28 | 73.61 | -83.12 | -372.51 | -190.26 | -571.18 |
EBIT Margin(%) | -95.77 | 1.21 | -3.29 | 21.22 | 102.31 | 559.73 | -306.25 | -192.72 | -576.92 |
Pre Tax Margin(%) | -100.1 | 1.07 | -3.29 | 21.22 | 102.31 | 558.4 | -366.89 | -267.55 | -750.14 |
PAT Margin (%) | -298.79 | 1.07 | -3.29 | 14.66 | 70.7 | 558.04 | -367.12 | -267.28 | -748.81 |
Cash Profit Margin (%) | -290.88 | 1.56 | -2.63 | 14.72 | 70.76 | 558.89 | -365.11 | -264.83 | -743.07 |
ROA(%) | -0.1 | 0.01 | -0.01 | 0.4 | 1.56 | 11.44 | -7.99 | -5.29 | -4.83 |
ROE(%) | -0.1 | 0.01 | -0.01 | 0.41 | 1.58 | 11.73 | -9.21 | -6.86 | -6.12 |
ROCE(%) | -0.03 | 0.01 | -0.01 | 0.59 | 2.29 | 11.72 | -6.81 | -3.89 | -3.82 |
Receivable days | 0 | 0 | 0 | 0 | 328.5 | 364.39 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 70.08 | 8.03 | 9.84 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 2921.38 | 188.03 | 319.46 | 36.33 | 44.7 | 44.84 | 46.25 | 67.13 | 152.44 |
EV/Core EBITDA(x) | -3324.83 | 0 | 0 | 170.76 | 43.66 | 8 | -15.2 | -35.28 | -26.69 |
Net Sales Growth(%) | -99.84 | 1454.09 | -41.2 | 772.34 | -18.38 | 0.56 | 20.79 | -5.64 | -70.17 |
EBIT Growth(%) | -147.13 | 119.71 | -259.07 | 5730.47 | 293.61 | 450.14 | -166.09 | 40.62 | 10.71 |
PAT Growth(%) | -193.78 | 105.59 | -279.83 | 3990.65 | 293.61 | 693.76 | -179.47 | 31.3 | 16.44 |
EPS Growth(%) | -193.78 | 105.59 | -279.83 | 3990.65 | -100 | 0 | -179.47 | 31.3 | 16.45 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.26 | 0.29 | 0.18 |
Current Ratio(x) | 0.44 | 0.41 | 0.36 | 0.98 | 2.2 | 1.84 | 11.55 | 7.32 | 0.85 |
Quick Ratio(x) | 0.44 | 0.41 | 0.27 | 0.92 | 2.16 | 1.84 | 11.55 | 7.32 | 0.85 |
Interest Cover(x) | -22.15 | 8.66 | 0 | 0 | 0 | 423.18 | -5.05 | -2.58 | -3.33 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 |
# | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 93.01 | 93.01 | 93.01 | 93.01 | 93.01 | 93.01 | 93.01 | 93.01 | 93.01 | 93.01 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About