Southern Infosys

₹17 0.9 | 5.8%

WEBSITE BSE:540174 NSE : SOUTHERNIN 17 May, 10:15

Market Cap ₹9 Cr.

Stock P/E 475.1

P/B 1.5

Current Price ₹17

Book Value ₹ 11

Face Value 10

52W High ₹21

Dividend Yield 0%

52W Low ₹ 13.4

Edit Ratio

Southern Infosys Research see more...

Overview Inc. Year: 1994Industry: IT - Software

Southern Infosys Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Southern Infosys Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	3	4	2	0	5	1	5	3	3	4
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	3	4	2	0	5	1	5	3	3	4
Total Expenditure	3	4	2	0	4	1	5	3	3	4
Operating Profit	0	0	0	0	0	0	-0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	-0	0	0	0
Provision for Tax	0	0	0	0	0	0	0	-0	0	0
Profit After Tax	0	0	0	0	0	0	-0	0	0	0
Adjustments	0	0	-0	0	0	0	0	0	-0	-0
Profit After Adjustments	0	0	0	0	0	0	-0	0	0	0
Adjusted Earnings Per Share	0	0.1	0	0.1	0.1	0.1	-0.1	0.1	0	0

Southern Infosys Profit & Loss

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	22	19	16	15	11	15
Other Income	0	0	0	0	0	0
Total Income	22	19	16	15	11	15
Total Expenditure	22	19	16	15	11	15
Operating Profit	0	0	0	0	0	0
Interest	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0
Profit After Tax	-0	0	0	0	0	0
Adjustments	0	0	-0	0	0	0
Profit After Adjustments	0	0	0	0	0	0
Adjusted Earnings Per Share	0	0.2	0.1	0.1	0.2	0

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-27%	-17%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	15%	2%	9%	NA%
ROE Average	1%	1%	1%	1%
ROCE Average	2%	2%	2%	2%

Southern Infosys Balance Sheet

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	5	5	5	5	5
Minority's Interest	0	0	0	0	0
Borrowings	0	0	0	0	0
Other Non-Current Liabilities	0	-0	0	0	0
Total Current Liabilities	20	22	17	17	23
Total Liabilities	25	27	22	22	29
Fixed Assets	0	0	0	1	1
Other Non-Current Assets	5	5	4	4	3
Total Current Assets	20	22	18	18	25
Total Assets	25	27	22	22	29

Southern Infosys Cash Flow

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	1
Cash Flow from Operating Activities	-0	5	-0	1	-0
Cash Flow from Investing Activities	0	-0	0	-0	-0
Cash Flow from Financing Activities	-0	-4	0	0	0
Net Cash Inflow / Outflow	-0	0	0	0	-0
Closing Cash & Cash Equivalent	0	0	0	1	0

Southern Infosys Ratios

#	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.01	0.22	0.15	0.15	0.16
CEPS(Rs)	-0.02	0.2	0.21	0.27	0.29
DPS(Rs)	0	0	0	0	0
Book NAV/Share(Rs)	10.11	10.33	10.48	10.63	10.8
Core EBITDA Margin(%)	-0.75	-0.77	-1.38	-0.1	-1.57
EBIT Margin(%)	0.49	0.54	0.77	0.69	1.07
Pre Tax Margin(%)	0.27	0.53	0.7	0.64	0.94
PAT Margin (%)	-0.05	0.52	0.48	0.43	0.57
Cash Profit Margin (%)	-0.04	0.53	0.66	0.91	1.39
ROA(%)	-0.04	0.38	0.3	0.29	0.24
ROE(%)	-0.21	1.92	1.44	1.21	1.12
ROCE(%)	2.13	2	2.33	1.94	2.11
Receivable days	160.72	296.62	436.5	391.07	579.12
Inventory Days	0	0	0	0	129.63
Payable days	261.83	361.98	459.95	441.82	777.14
PER(x)	802.16	0	95.69	161.73	85.31
Price/Book(x)	1.1	0	1.35	2.27	1.3
Dividend Yield(%)	0	0	0	0	0
EV/Net Sales(x)	0.25	0.24	0.43	0.77	0.64
EV/Core EBITDA(x)	50.13	44.4	44.7	65.57	33.74
Net Sales Growth(%)	0	-12.93	-17.19	-5.62	-28.48
EBIT Growth(%)	0	-4.9	18.17	-15.56	10.53
PAT Growth(%)	0	1021.52	-24.06	-14.67	-5.47
EPS Growth(%)	0	1476.98	-32.3	0.54	9.99
Debt/Equity(x)	0	0	0	0	0
Current Ratio(x)	1.03	1.03	1.04	1.03	1.08
Quick Ratio(x)	1.03	1.03	1.04	1.03	0.91
Interest Cover(x)	2.23	57.11	11.25	14.87	8.53
Total Debt/Mcap(x)	0	0	0	0	0

Southern Infosys Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	72.41	72.41	72.41	72.41	72.41	72.41	72.41	72.41	72.41	72.41
FII	0	0	0	0	0	0	0	0	0	0
DII	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78
Public	26.82	26.82	26.82	26.82	26.82	26.82	26.82	26.82	26.82	26.82
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13
Others	0	0	0	0	0	0	0	0	0	0
Total	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 1% over the last 3 years.
Debtor days have increased from 441.82 to 777.14days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.