Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹135 Cr.
Stock P/E
37.9
P/B
1.8
Current Price
₹118
Book Value
₹ 64.2
Face Value
10
52W High
₹164
52W Low
₹ 95
Dividend Yield
1.27%

Smruthi Organics Overview

Business

Smruthi Organics Ltd. operates in the Pharmaceuticals & Drugs sector in India. Given its name, it likely specializes in the manufacturing of Active Pharmaceutical Ingredients (APIs), pharmaceutical intermediates, or specialized organic chemicals used in pharmaceutical formulations. Its core business model involves developing, manufacturing, and supplying these products, primarily to other pharmaceutical companies (B2B). The company generates revenue through the sale of its manufactured bulk drugs and intermediates to domestic and international clients, who then use these as raw materials for their finished dosage forms.

Revenue Mix

Specific segment contributions are not available without detailed financial reports. However, for a company in this sector, typical segments could include:

Active Pharmaceutical Ingredients (APIs): The biologically active component of a drug.

Pharmaceutical Intermediates: Chemicals used in the synthesis of APIs.

Custom Synthesis/Contract Manufacturing: Manufacturing specific chemicals or APIs for other companies on a contract basis.

Without further data, a precise revenue mix cannot be provided, but it is expected to be largely driven by sales of APIs and intermediates.

Industry

The Indian pharmaceutical industry is one of the largest globally by volume, characterized by intense competition, a strong focus on generic drugs, and significant export capabilities. It comprises large integrated players, mid-sized companies, and numerous smaller, specialized manufacturers. Smruthi Organics Ltd., as an "Organics" focused entity, likely positions itself as a specialized manufacturer of specific APIs or intermediates, competing on process chemistry expertise, quality, regulatory compliance, and cost-effectiveness. Its standing would typically be among the smaller to mid-tier players, potentially serving niche markets or acting as a reliable supplier to larger pharmaceutical companies.

MOAT

For a company like Smruthi Organics, potential competitive advantages are often derived from:

Process Chemistry Expertise: Proficiency in complex organic synthesis, leading to efficient and cost-effective production of specific APIs or intermediates.

Regulatory Compliance & Quality: Adherence to stringent quality standards (e.g., GMP, USFDA, EU-GMP where applicable), which builds trust and allows access to regulated markets.

Customer Relationships: Long-standing relationships with key clients, especially if products are critical components in their supply chain.

Cost Efficiency: Ability to produce at competitive costs due to process optimization or scale in specific products.

Strong brand recognition or network effects are less typical moats for API manufacturers compared to consumer-facing pharma companies.

Growth Drivers

Key factors that can drive growth for Smruthi Organics over the next 3-5 years include:

Increasing Demand for Generics: Global healthcare expenditure growth and patent expiries continue to drive demand for cost-effective generic APIs.

New Product Development & Approvals: Successfully developing and obtaining regulatory approvals for new APIs and intermediates.

Capacity Expansion: Increasing manufacturing capacity to meet growing demand and scale production.

Geographic Expansion: Venturing into new regulated markets (e.g., Europe, USA) by achieving relevant regulatory approvals (e.g., USFDA, EU-GMP).

Global Supply Chain Diversification: Increased global focus on diversifying API sourcing away from single regions, potentially benefiting Indian manufacturers.

Risks

Intense Competition & Pricing Pressure: The Indian API market is highly competitive, leading to constant pressure on prices and profit margins.

Regulatory Risks: Non-compliance with evolving national and international pharmaceutical regulations (e.g., environmental, quality, manufacturing standards) can lead to product recalls, facility shutdowns, or export bans.

Raw Material Price Volatility: Fluctuations in the cost and availability of key raw materials can impact production costs and profitability.

Currency Fluctuations: For companies involved in exports or imports, adverse currency movements can affect revenue and cost structures.

Dependence on Key Customers/Products: Reliance on a few large customers or a limited portfolio of products can create revenue concentration risk.

Quality Control Issues: Any lapse in quality control can damage reputation, lead to regulatory action, and incur significant financial losses.

Management & Ownership

Typically, Indian companies like Smruthi Organics Ltd. are promoter-driven, meaning the founding family or individuals hold a significant equity stake and are actively involved in the management and strategic direction of the company. Without specific details, the quality of management cannot be assessed; however, experience in the pharmaceutical industry and a focus on regulatory compliance and R&D would be crucial. The ownership structure is expected to show a significant portion held by the promoter group.

Outlook

Smruthi Organics Ltd. operates in a robust but highly competitive Indian pharmaceutical sector. The company has potential for growth driven by increasing global demand for generics, supply chain diversification, and its specific expertise in organic synthesis for APIs/intermediates. Successfully navigating regulatory landscapes and expanding its product portfolio and market reach will be critical for sustained growth. However, it faces significant risks from pricing pressure, raw material volatility, and the need for continuous regulatory compliance. Its ability to maintain cost efficiency, ensure high-quality production, and innovate within its niche will determine its future performance in the competitive pharmaceutical landscape.

Smruthi Organics Share Price

Live · BSE · Inception: 1989
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Smruthi Organics Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 23 40 27 29 31 38 19 32 22 29
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 23 40 27 29 31 38 19 32 22 29
Total Expenditure 25 36 27 26 27 33 19 27 18 25
Operating Profit -1 4 0 3 4 5 0 5 4 4
Interest 0 0 0 0 1 1 0 1 0 0
Depreciation 1 2 1 1 1 2 1 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -0 -0
Profit Before Tax -3 2 -1 1 2 3 -2 3 2 2
Provision for Tax -1 1 -0 0 1 1 -0 1 0 1
Profit After Tax -2 2 -1 1 1 2 -1 2 1 1
Adjustments 0 -0 -0 0 -0 0 0 -0 0 0
Profit After Adjustments -2 2 -1 1 1 2 -1 2 1 1
Adjusted Earnings Per Share -2 1.3 -0.8 0.7 1.3 1.9 -1 1.8 1.2 0.9

Smruthi Organics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 77 74 79 97 137 131 127 133 141 128 126 102
Other Income 0 0 1 0 1 4 1 1 0 0 0 0
Total Income 77 74 80 98 138 135 127 134 141 128 126 102
Total Expenditure 72 63 69 94 121 116 98 115 131 116 114 89
Operating Profit 5 11 11 3 17 20 29 19 10 12 12 13
Interest 6 5 4 4 4 3 1 1 1 1 2 1
Depreciation 5 4 4 4 4 4 4 4 5 6 6 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -6 2 3 -5 10 12 24 14 4 5 5 5
Provision for Tax -2 1 1 -1 3 4 7 3 0 1 1 2
Profit After Tax -4 1 2 -3 7 8 17 10 4 4 4 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -4 1 2 -3 7 8 17 10 4 4 4 3
Adjusted Earnings Per Share -3.3 0.6 1.4 -2.8 6 7.4 14.9 9.1 3.6 3.1 3.1 2.9

Smruthi Organics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 29 31 32 29 36 42 60 67 68 70 72
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 17 14 8 6 2 2 1 0 1 6 8
Other Non-Current Liabilities 16 18 3 1 5 5 5 5 1 1 1
Total Current Liabilities 44 39 42 48 57 38 26 16 37 43 32
Total Liabilities 107 102 85 84 101 88 92 88 107 119 113
Fixed Assets 35 32 30 30 30 32 31 33 37 40 45
Other Non-Current Assets 26 26 11 2 6 3 2 2 3 3 3
Total Current Assets 47 44 44 51 65 53 59 53 67 76 65
Total Assets 107 102 85 84 101 88 92 88 107 119 113

Smruthi Organics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 2 2 2 2 4 4 3 0 1 0
Cash Flow from Operating Activities 9 14 9 5 12 21 23 2 12 4 10
Cash Flow from Investing Activities -1 0 -0 -3 -4 -5 -3 7 -10 -7 -11
Cash Flow from Financing Activities -8 -14 -9 -2 -5 -17 -7 -12 -2 3 1
Net Cash Inflow / Outflow -1 -0 0 0 2 -1 13 -3 0 -0 -0
Closing Cash & Cash Equivalent 2 2 2 2 4 4 16 0 1 0 0

Smruthi Organics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -3.33 0.63 1.38 -2.81 5.99 7.38 14.95 9.07 3.61 3.14 3.11
CEPS(Rs) 0.87 4.41 4.85 0.74 9.61 11.21 18.39 12.79 7.6 8.08 7.92
DPS(Rs) 0 0 0 0 2 3 3 3 2 1.5 1.5
Book NAV/Share(Rs) 25.74 26.81 28.2 25.39 31.78 37.1 52.85 58.68 59.55 60.82 62.58
Core EBITDA Margin(%) 5.66 13.45 11.69 3.33 12.07 11.62 22.56 13.8 6.9 9.04 9.58
EBIT Margin(%) -0.01 8.53 8.18 -0.61 9.71 11.65 19.88 11.05 3.75 4.82 5.33
Pre Tax Margin(%) -6.9 2.02 3.04 -4.78 7.1 9.22 19.02 10.31 3.17 3.76 3.86
PAT Margin (%) -4.65 0.92 1.86 -3.28 4.99 6.44 13.52 7.78 2.92 2.71 2.81
Cash Profit Margin (%) 1.21 6.42 6.52 0.87 8 9.79 16.64 10.96 6.14 6.99 7.14
ROA(%) -3.27 0.69 1.69 -3.79 7.42 8.96 19.05 11.57 4.24 3.18 3.07
ROE(%) -11.83 2.41 5.03 -10.48 20.97 21.43 33.23 16.27 6.11 5.21 5.04
ROCE(%) -0.01 9.53 10.6 -0.96 21.54 25 39.08 21 7.39 8.22 7.98
Receivable days 105.58 94.93 86.46 86.34 81.88 84.89 66.25 68.12 84.3 107.56 105.63
Inventory Days 93.62 86.17 83.1 75.46 58.11 55.39 50.8 52.02 56.56 74.16 83.47
Payable days 134.27 130.31 117.22 114.35 103.72 113.82 99.35 57.14 71.26 134.43 118.73
PER(x) 0 159.97 82.76 0 8.06 3.25 14.87 24.69 35.61 46.58 35.42
Price/Book(x) 2.45 3.77 4.06 1.3 1.52 0.65 4.21 3.82 2.16 2.4 1.76
Dividend Yield(%) 0 0 0 0 1.38 4.17 1.35 1.34 1.56 1.03 1.36
EV/Net Sales(x) 0.6 0.52 0.43 0.69 0.57 0.3 1.96 1.94 1.07 1.4 1.13
EV/Core EBITDA(x) 9.65 3.51 3.13 19.25 4.51 2.01 8.54 13.6 15.27 14.82 11.61
Net Sales Growth(%) -18.29 -3.65 7.56 22.67 41.16 -4.61 -3.49 5.43 5.75 -9.5 -1.28
EBIT Growth(%) 99.85 0 3.79 -108.57 2333.94 14.51 64.67 -41.33 -63.97 19.97 6.14
PAT Growth(%) 38.01 118.97 119.1 -302.75 313.54 23.11 102.52 -39.31 -60.21 -13.09 -0.76
EPS Growth(%) 38.01 118.97 119.1 -302.74 313.53 23.11 102.52 -39.31 -60.21 -13.09 -0.76
Debt/Equity(x) 1.5 1.19 0.99 1.06 0.76 0.37 0.17 0.04 0.08 0.17 0.23
Current Ratio(x) 1.05 1.12 1.04 1.08 1.14 1.4 2.26 3.37 1.81 1.78 2
Quick Ratio(x) 0.65 0.63 0.59 0.63 0.75 0.95 1.57 2.09 1.16 1.08 1.12
Interest Cover(x) -0 1.31 1.59 -0.15 3.72 4.8 23 15 6.46 4.53 3.62
Total Debt/Mcap(x) 0 0 0 0.81 0.5 0.57 0.04 0.01 0.04 0.07 0.13

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% -2% -1% +5%
Operating Profit CAGR 0% -14% -10% +9%
PAT CAGR 0% -26% -13%
Share Price CAGR -10% -6% -18% 0%
ROE Average +5% +5% +13% +8%
ROCE Average +8% +8% +17% +14%

Smruthi Organics Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 64.73 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 35.27 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 63.663.8463.8763.8763.8764.7364.7364.7364.7364.73
FII 0000000000
DII 0000000000
Public 36.436.1636.1336.1336.1335.2735.2735.2735.2735.27
Others 0000000000
Total 100100100100100100100100100100

Smruthi Organics Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Smruthi Organics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Smruthi Organics Pros & Cons

Pros

  • Debtor days have improved from 134.43 to 118.73days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • The company has delivered a poor profit growth of -12% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp