Sharescart Research Club logo

Sir Shadi Lal Enter Overview

1. Business Overview

Sir Shadi Lal Enterprises Ltd. is an India-based company primarily engaged in the manufacturing and sale of sugar. Its core business involves crushing sugarcane and producing white crystal sugar. In addition to sugar, the company has diversified operations, including a distillery that produces rectified spirit, denatured spirit, and ethanol, as well as a co-generation plant that utilizes bagasse (a byproduct of sugar production) to generate and sell power. The company makes money through the sale of sugar, alcohol/ethanol, and electricity.

2. Key Segments / Revenue Mix

The company's primary revenue segments are:

Sugar: Production and sale of white crystal sugar. This is typically the largest contributor to revenue.

Distillery: Manufacturing and sale of rectified spirit, denatured spirit, and ethanol.

Power Co-generation: Generation and sale of electricity using bagasse.

Exact percentage contributions vary based on sugar cane season, sugar prices, and government policies related to ethanol and power, but sugar remains the foundational business.

3. Industry & Positioning

Sir Shadi Lal Enterprises operates within the Indian sugar industry, which is characterized by its agricultural dependence, cyclical nature, and significant government regulation (e.g., cane pricing, sugar release quotas, ethanol blending policies). The company operates a mill in Mansurpur, Uttar Pradesh, a key sugar-producing state. While the Indian sugar industry is fragmented with many regional players, Sir Shadi Lal is a mid-sized player in its specific operating region, leveraging its integrated operations (sugar, distillery, power) to enhance stability compared to pure-play sugar manufacturers.

4. Competitive Advantage (Moat)

Sugar companies generally have limited durable competitive advantages due to the commodity nature of sugar and heavy regulation. Sir Shadi Lal's primary 'moat' factors include:

Integrated Operations: The presence of a distillery (producing ethanol) and a co-generation plant helps in utilizing by-products (molasses, bagasse) and diversifying revenue streams, reducing sole reliance on volatile sugar prices. This vertical integration provides cost efficiencies and a more stable earnings profile.

Local Farmer Relationships: Established presence in its operating region in Uttar Pradesh likely means existing relationships with local cane farmers, ensuring consistent cane supply, which is crucial.

Operational Efficiency: Continuous focus on improving cane recovery rates and energy efficiency at the mill can provide a cost advantage, although this requires ongoing investment and management focus.

5. Growth Drivers

Ethanol Blending Program (EBP): The Indian government's aggressive push for ethanol blending in petrol provides a significant and stable demand for ethanol, benefiting the company's distillery segment.

Increased Sugar Consumption: Growth in India's population and per capita income contributes to a steady increase in domestic sugar consumption.

Operational Efficiency & Capacity Utilization: Enhancements in cane crushing capacity, sugar recovery rates, and efficient operation of distillery and co-generation units can drive volume and profitability.

Diversification into Value-added Products: Further expansion or optimization of its distillery products and power generation can provide additional growth avenues.

6. Risks

Regulatory Risks: Heavy government intervention in cane pricing (Fair and Remunerative Price/State Advised Price), sugar release mechanisms, and export policies can significantly impact profitability.

Weather Dependency: The sugar business is highly dependent on monsoon and other weather patterns, which affect sugarcane yield, quality, and availability.

Price Volatility: Fluctuations in domestic and international sugar prices, as well as prices of ethanol and power, can lead to revenue and profit instability.

High Input Costs: Sugarcane procurement costs are a major component of operating expenses, and any sharp increase can compress margins.

Debt Levels: Capital-intensive nature of sugar mills often leads to higher debt, making companies vulnerable to interest rate changes.

7. Management & Ownership

Sir Shadi Lal Enterprises Ltd. is part of the "Sir Shadi Lal Group," indicating it is typically a promoter-driven, family-controlled enterprise, common among Indian mid-cap companies. The promoters (founding family or controlling group) likely hold a significant stake, which is characteristic of many businesses in India, implying alignment of interests but also potential governance considerations. Management quality, while not explicitly detailed, is generally assessed by operational performance, strategic decisions related to diversification (like ethanol), and financial prudence.

8. Outlook

Sir Shadi Lal Enterprises operates in a cyclical yet essential industry. The company benefits from its integrated business model, which helps mitigate some of the inherent volatility of the sugar business by diversifying into ethanol and power generation. The strong government thrust on the Ethanol Blending Program is a significant tailwind for its distillery segment, offering a more predictable and stable revenue stream. However, the company remains susceptible to the vagaries of weather, highly regulated cane pricing, and fluctuating commodity prices. Its profitability will hinge on efficient operational management, favorable government policies, and consistent agricultural output. While diversification efforts offer resilience, the core business remains exposed to the inherent challenges of the sugar industry.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Sir Shadi Lal Enter Key Financials

Market Cap ₹142 Cr.

Stock P/E -3.2

P/B -0.6

Current Price ₹270

Book Value ₹ -467.3

Face Value 10

52W High ₹311.9

Dividend Yield 0%

52W Low ₹ 206

Sir Shadi Lal Enter Share Price

| |

Volume
Price

Sir Shadi Lal Enter Quarterly Price

Show Value Show %

Sir Shadi Lal Enter Peer Comparison

Sir Shadi Lal Enter Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 90 101 186 96 23 57 93 93 95 78
Other Income 0 0 0 2 1 3 -0 0 1 3
Total Income 90 101 186 98 24 60 93 93 97 81
Total Expenditure 97 107 165 100 32 73 67 90 101 93
Operating Profit -8 -6 21 -2 -8 -13 26 3 -5 -12
Interest 1 1 1 0 1 4 7 9 9 9
Depreciation 2 2 3 2 2 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -1
Profit Before Tax -11 -9 18 -4 -11 -19 16 -9 -16 -25
Provision for Tax 0 0 0 30 -3 -5 4 -2 -4 -8
Profit After Tax -11 -9 18 -34 -8 -15 12 -6 -12 -17
Adjustments 0 0 0 0 0 -0 0 0 0 0
Profit After Adjustments -11 -9 18 -34 -8 -15 12 -6 -12 -17
Adjusted Earnings Per Share -21.5 -18 33.6 -64 -16.1 -27.7 22.8 -12.3 -23.3 -32.4

Sir Shadi Lal Enter Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 400 275 396 392 372 497 549 470 552 462 268 359
Other Income 3 3 3 1 1 1 2 0 1 4 7 4
Total Income 403 278 399 393 374 498 551 470 553 466 276 364
Total Expenditure 443 261 363 394 383 467 546 468 562 457 271 351
Operating Profit -41 17 36 -1 -9 31 5 2 -9 9 5 12
Interest 23 15 16 19 21 21 15 12 9 8 13 34
Depreciation 3 2 2 4 5 7 6 7 11 10 10 12
Exceptional Income / Expenses 16 2 0 0 0 0 0 0 0 0 0 -1
Profit Before Tax -50 2 18 -24 -35 3 -17 -17 -30 -9 -19 -34
Provision for Tax -19 0 0 0 0 0 -2 0 0 0 26 -10
Profit After Tax -31 2 18 -24 -35 3 -14 -17 -30 -9 -45 -23
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -31 2 18 -24 -35 3 -14 -17 -30 -9 -45 -23
Adjusted Earnings Per Share -58.9 3.8 35 -45.4 -66.7 5.4 -27.2 -31.5 -56.4 -17.5 -85 -45.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -42% -17% -12% -4%
Operating Profit CAGR -44% 36% -31% 0%
PAT CAGR 0% 0% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -1% 25% 37% 21%
ROE Average 0% 0% 0% 0%
ROCE Average -128% -43% -30% -10%

Sir Shadi Lal Enter Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -53 -51 -37 -64 -99 -95 336 321 290 -164 -210
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 19 13 49 31 71 45 47 51 32 16 217
Other Non-Current Liabilities -63 -63 -63 -58 -47 -51 -52 -56 -57 -57 -31
Total Current Liabilities 278 344 279 359 387 399 434 429 397 388 296
Total Liabilities 180 243 228 268 312 298 765 745 662 182 273
Fixed Assets 15 14 36 33 60 56 497 543 534 80 83
Other Non-Current Assets 1 2 5 9 6 7 25 2 2 3 2
Total Current Assets 164 227 188 226 246 236 242 200 126 100 187
Total Assets 180 243 228 268 312 298 765 745 662 182 273

Sir Shadi Lal Enter Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 31 26 4 1 2 6 3 7 7 2 4
Cash Flow from Operating Activities -62 -2 -22 29 -15 60 46 50 55 48 -253
Cash Flow from Investing Activities 51 5 -21 -4 -27 -6 -20 -30 -2 -1 -14
Cash Flow from Financing Activities 7 -2 40 -25 46 -57 -23 -19 -59 -45 269
Net Cash Inflow / Outflow -5 0 -3 1 5 -3 3 0 -5 2 1
Closing Cash & Cash Equivalent 26 26 1 2 6 3 7 7 2 4 5

Sir Shadi Lal Enter Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -58.93 3.83 35.05 -45.43 -66.7 5.44 -27.22 -31.48 -56.42 -17.5 -84.95
CEPS(Rs) -52.69 6.83 38.36 -37.85 -57.25 18.72 -15.19 -17.44 -35.29 1.52 -65.4
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -100.91 -97.08 -70.23 -122.5 -188.96 -181.63 -208.5 -238.15 -296.37 -313.04 -399.27
Core EBITDA Margin(%) -10.11 4.63 7.94 -0.62 -2.7 6.05 0.52 0.44 -1.81 1.03 -1.05
EBIT Margin(%) -6.42 5.7 8.13 -1.26 -3.73 4.86 -0.24 -1.07 -3.72 -0.24 -2.15
Pre Tax Margin(%) -11.67 0.67 4.38 -5.99 -9.4 0.57 -3.01 -3.52 -5.36 -1.99 -6.91
PAT Margin (%) -7.2 0.67 4.38 -5.99 -9.4 0.57 -2.6 -3.52 -5.36 -1.99 -16.62
Cash Profit Margin (%) -6.43 1.19 4.8 -4.99 -8.07 1.98 -1.45 -1.95 -3.35 0.17 -12.8
ROA(%) -12.57 0.95 7.81 -9.61 -12.08 0.94 -2.69 -2.19 -4.21 -2.18 -19.6
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) -25.34 19.94 30.04 -4.34 -13.49 26.65 -2.34 -18.22 0 0 -127.75
Receivable days 2.68 4.22 2.08 3.02 5.34 5.24 5.19 7.13 6.35 5.56 6.26
Inventory Days 135.18 185.13 147.94 161.01 204.06 159.36 133.56 140.07 92.35 75.17 175.01
Payable days 158.78 291.19 189.9 184.14 245.8 212.53 206.81 264.02 217.47 283.95 416
PER(x) 0 10.88 2.74 0 0 5.33 0 0 0 0 0
Price/Book(x) -0.2 -0.43 -1.37 -0.33 -0.21 -0.16 -0.17 -0.72 -0.41 -1.11 -0.66
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.3 0.49 0.52 0.41 0.58 0.35 0.29 0.47 0.27 0.5 1.72
EV/Core EBITDA(x) -2.97 8.09 5.71 -149.96 -24.21 5.53 31.98 93.5 -15.85 26 102.43
Net Sales Growth(%) -14.47 -31.24 44.21 -1.23 -4.87 33.48 10.47 -14.43 17.53 -16.34 -41.94
EBIT Growth(%) 24.46 161.94 99.52 -114.76 -175.47 274.03 -105.35 -287.84 -309.24 94.49 -409.32
PAT Growth(%) 27.31 106.5 814.43 -229.62 -46.82 108.16 -600.23 -15.62 -79.26 68.99 -385.49
EPS Growth(%) 27.31 106.5 814.43 -229.62 -46.82 108.16 -600.23 -15.62 -79.26 68.99 -385.49
Debt/Equity(x) -2.56 -2.74 -4.75 -2.46 -2.13 -1.73 -1.38 -1.11 -0.57 -0.32 -1.58
Current Ratio(x) 0.59 0.66 0.68 0.63 0.64 0.59 0.56 0.47 0.32 0.26 0.63
Quick Ratio(x) 0.16 0.12 0.12 0.08 0.07 0.05 0.13 0.06 0.05 0.04 0.05
Interest Cover(x) -1.22 1.13 2.17 -0.27 -0.66 1.13 -0.08 -0.44 -2.26 -0.14 -0.45
Total Debt/Mcap(x) 12.61 6.39 3.48 7.53 10.14 10.82 8.07 1.55 1.38 0.29 2.41

Sir Shadi Lal Enter Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 61.77 36.34 61.77 61.77 61.77 61.77 61.77 61.77 61.77 61.77
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0.01 0.15 0.16 0.02 1 1.09
Public 38.23 63.66 38.23 38.23 38.22 38.08 38.07 38.21 37.23 37.14
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Sir Shadi Lal Enter News

Sir Shadi Lal Enter Pros & Cons

Pros

  • Stock is trading at -0.6 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 283.95 to 416days.
whatsapp