WEBSITE BSE:532029 NSE : SINDHU TRADE 11 Jul, 15:58
Market Cap ₹4819 Cr.
Stock P/E 68.1
P/B 3
Current Price ₹31.3
Book Value ₹ 10.4
Face Value 1
52W High ₹39.3
Dividend Yield 0%
52W Low ₹ 12.9
Sindhu Trade Links Ltd engages in the logistics, trading of oil and lubricants, and investment and finance groups in India. The employer operates thru Transportation & Logistics; Oil, Lubricants, & Spares; Finance & Investment; and Power Generation segments. It engages inside the producing, harnessing, developing, collecting, dispensing, and supplying of energy; book of Hindi every day newspaper beneath the name Hari Bhoomi; operation of TV channel underneath the JANTA TV call; buying and selling of motors spare elements, heavy earthmoving device parts, lubricants, tires, tubes, and flaps; coal mining, logistics, and beneficiation; electricity generation and distribution; and provision of support offerings to media agencies. The company was formerly known as Bhandari Consultancy and Finance Ltd and changed its name to Sindhu Trade Links Ltd in June 2011. Sindhu Trade Links Ltd become incorporated in 1992 and is based in New Delhi, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 308 | 381 | 427 | 397 | 416 | 445 | 554 | 370 | 511 | 297 |
| Other Income | 18 | 108 | 17 | 79 | 58 | -3 | 7 | 266 | 9 | 279 |
| Total Income | 326 | 489 | 444 | 476 | 474 | 442 | 561 | 636 | 520 | 577 |
| Total Expenditure | 320 | 352 | 350 | 377 | 350 | 471 | 414 | 462 | 454 | 627 |
| Operating Profit | 7 | 137 | 95 | 98 | 124 | -29 | 147 | 173 | 66 | -50 |
| Interest | 6 | 81 | 44 | 42 | 14 | 43 | 32 | 37 | 38 | 14 |
| Depreciation | 2 | 15 | 6 | 1 | 14 | 47 | 14 | 8 | 28 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 41 | 45 | 56 | 96 | -120 | 102 | 128 | -1 | -69 |
| Provision for Tax | 7 | 13 | 15 | 5 | 3 | -18 | 30 | 12 | 7 | -4 |
| Profit After Tax | -8 | 27 | 29 | 50 | 93 | -102 | 71 | 117 | -7 | -65 |
| Adjustments | -2 | 4 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 6 |
| Profit After Adjustments | -9 | 31 | 29 | 50 | 93 | -102 | 71 | 117 | -7 | -59 |
| Adjusted Earnings Per Share | -0.1 | 0.2 | 0.2 | 0.3 | 0.6 | -0.7 | 0.5 | 0.8 | -0 | -0.4 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 680 | 960 | 967 | 1282 | 893 | 1017 | 1177 | 1686 | 1732 |
| Other Income | 4 | 10 | 18 | 15 | 68 | 60 | 158 | 150 | 561 |
| Total Income | 685 | 970 | 985 | 1297 | 961 | 1077 | 1335 | 1836 | 2294 |
| Total Expenditure | 622 | 906 | 821 | 1100 | 846 | 945 | 1125 | 1539 | 1957 |
| Operating Profit | 62 | 64 | 163 | 198 | 115 | 132 | 209 | 297 | 336 |
| Interest | 15 | 26 | 60 | 92 | 159 | 170 | 161 | 152 | 121 |
| Depreciation | 11 | 13 | 29 | 30 | 36 | 28 | 31 | 68 | 54 |
| Exceptional Income / Expenses | 1 | 0 | 0 | -0 | 14 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 38 | 25 | 75 | 75 | -67 | -64 | 17 | 77 | 160 |
| Provision for Tax | 10 | 16 | 39 | 40 | 15 | 6 | 20 | 6 | 45 |
| Profit After Tax | 28 | 9 | 36 | 35 | -82 | -70 | -3 | 71 | 116 |
| Adjustments | 1 | 10 | 6 | 10 | 57 | 51 | 4 | -14 | 6 |
| Profit After Adjustments | 29 | 19 | 41 | 45 | -25 | -20 | 0 | 57 | 122 |
| Adjusted Earnings Per Share | 0.2 | 0.1 | 0.3 | 0.1 | -0.2 | -0.1 | 0 | 0.4 | 0.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 43% | 24% | 12% | 0% |
| Operating Profit CAGR | 42% | 37% | 13% | 0% |
| PAT CAGR | 0% | 0% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 51% | -3% | 78% | 51% |
| ROE Average | 5% | -0% | -0% | 4% |
| ROCE Average | 8% | 6% | 7% | 10% |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 184 | 199 | 286 | 347 | 1185 | 1191 | 1332 | 1496 |
| Minority's Interest | 77 | 72 | 60 | 213 | 465 | 390 | 521 | 679 |
| Borrowings | 45 | 93 | 626 | 901 | 899 | 1295 | 883 | 711 |
| Other Non-Current Liabilities | 12 | 22 | 24 | 24 | 1134 | 901 | 1014 | 1034 |
| Total Current Liabilities | 332 | 423 | 527 | 680 | 792 | 855 | 1241 | 738 |
| Total Liabilities | 650 | 809 | 1523 | 2166 | 4473 | 4631 | 4992 | 4657 |
| Fixed Assets | 92 | 111 | 662 | 708 | 3153 | 3264 | 3457 | 3482 |
| Other Non-Current Assets | 65 | 135 | 425 | 505 | 782 | 747 | 713 | 248 |
| Total Current Assets | 493 | 562 | 437 | 954 | 539 | 620 | 821 | 927 |
| Total Assets | 650 | 809 | 1523 | 2166 | 4473 | 4631 | 4992 | 4657 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 23 | 68 | 19 | 21 | 27 | 24 | 17 | 38 |
| Cash Flow from Operating Activities | 52 | -30 | -237 | -450 | -51 | 175 | -108 | 685 |
| Cash Flow from Investing Activities | -102 | -40 | -24 | 182 | 12 | -23 | 152 | 73 |
| Cash Flow from Financing Activities | 95 | 44 | 263 | 314 | 36 | -159 | -23 | -688 |
| Net Cash Inflow / Outflow | 45 | -26 | 2 | 46 | -3 | -7 | 21 | 69 |
| Closing Cash & Cash Equivalent | 68 | 43 | 21 | 67 | 24 | 17 | 38 | 106 |
| # | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.19 | 0.13 | 0.27 | 0.15 | -0.16 | -0.13 | 0 | 0.37 |
| CEPS(Rs) | 0.25 | 0.14 | 0.42 | 0.42 | -0.3 | -0.28 | 0.18 | 0.9 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.19 | 1.28 | 1.85 | 2.25 | 7.56 | 7.59 | 8.64 | 9.7 |
| Core EBITDA Margin(%) | 8.51 | 5.61 | 15.05 | 14.27 | 5.24 | 7.03 | 4.37 | 8.7 |
| EBIT Margin(%) | 7.77 | 5.32 | 13.88 | 13.06 | 10.27 | 10.45 | 15.14 | 13.58 |
| Pre Tax Margin(%) | 5.61 | 2.63 | 7.72 | 5.88 | -7.51 | -6.29 | 1.42 | 4.54 |
| PAT Margin (%) | 4.1 | 0.94 | 3.7 | 2.72 | -9.2 | -6.92 | -0.3 | 4.2 |
| Cash Profit Margin (%) | 5.69 | 2.29 | 6.72 | 5.09 | -5.11 | -4.2 | 2.35 | 8.22 |
| ROA(%) | 4.29 | 1.23 | 3.07 | 1.89 | -2.47 | -1.55 | -0.07 | 1.47 |
| ROE(%) | 15.23 | 4.72 | 14.82 | 11.06 | -10.87 | -6.03 | -0.28 | 5 |
| ROCE(%) | 13.46 | 11.55 | 15.63 | 12.11 | 4.55 | 4.07 | 6.25 | 8.36 |
| Receivable days | 106.39 | 91.59 | 90.22 | 106.39 | 173.98 | 119.59 | 117.62 | 79.88 |
| Inventory Days | 13.84 | 10.81 | 13.67 | 18.78 | 26.67 | 15.44 | 16.47 | 14.56 |
| Payable days | 79.46 | 65.55 | 156.99 | 190.63 | 410.45 | 309.11 | 599.1 | 957.21 |
| PER(x) | 5.72 | 0 | 0 | 5.57 | 0 | 0 | 6600 | 77.47 |
| Price/Book(x) | 0.91 | 0 | 0 | 0.36 | 0.27 | 4.76 | 1.99 | 2.95 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.45 | 0.31 | 1 | 0.98 | 1.77 | 6.98 | 3.61 | 3.15 |
| EV/Core EBITDA(x) | 4.91 | 4.71 | 5.94 | 6.33 | 13.8 | 53.92 | 20.27 | 17.9 |
| Net Sales Growth(%) | 0 | 41.17 | 0.68 | 32.65 | -30.36 | 13.85 | 15.72 | 43.29 |
| EBIT Growth(%) | 0 | -3.34 | 162.87 | 24.79 | -45.27 | 15.88 | 67.67 | 28.55 |
| PAT Growth(%) | 0 | -67.77 | 298.76 | -2.48 | -335.16 | 14.3 | 95.05 | 2132.14 |
| EPS Growth(%) | 0 | -33.69 | 115.2 | -45.95 | -212.59 | 22.17 | 102.04 | 0 |
| Debt/Equity(x) | 1.14 | 1.48 | 3.29 | 3.45 | 1.12 | 1.32 | 1.23 | 0.68 |
| Current Ratio(x) | 1.48 | 1.33 | 0.83 | 1.4 | 0.68 | 0.73 | 0.66 | 1.26 |
| Quick Ratio(x) | 1.4 | 1.26 | 0.75 | 1.27 | 0.63 | 0.67 | 0.61 | 1.16 |
| Interest Cover(x) | 3.61 | 1.98 | 2.25 | 1.82 | 0.58 | 0.62 | 1.1 | 1.5 |
| Total Debt/Mcap(x) | 1.25 | 0 | 0 | 9.56 | 4.22 | 0.28 | 0.62 | 0.23 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.96 |
| FII | 0.38 | 0.24 | 0.24 | 0.24 | 0.28 | 0.06 | 0.06 | 0 | 0 | 0.04 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.04 | 0.05 | 0.06 | 0.01 |
| Public | 24.65 | 24.79 | 24.79 | 24.79 | 24.75 | 24.96 | 24.93 | 24.98 | 24.97 | 24.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 115.6 | 115.6 | 115.6 | 115.6 | 115.6 | 115.6 | 115.6 | 115.6 | 115.6 | 115.6 |
| FII | 0.59 | 0.37 | 0.37 | 0.37 | 0.43 | 0.09 | 0.09 | 0 | 0 | 0.07 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.07 | 0.08 | 0.1 | 0.02 |
| Public | 38.01 | 38.23 | 38.23 | 38.23 | 38.17 | 38.48 | 38.44 | 38.51 | 38.5 | 38.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 154.19 | 154.19 | 154.19 | 154.19 | 154.19 | 154.19 | 154.19 | 154.19 | 154.19 | 154.21 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
