Sharescart Research Club logo

Simbhaoli Sugars Overview

1. Business Overview

Simbhaoli Sugars Ltd. is an Indian company primarily engaged in the manufacturing and selling of sugar. Its core business model revolves around procuring sugarcane from farmers, processing it into various grades of crystal sugar, and distributing it to industrial and consumer markets. Beyond sugar, the company likely diversifies its revenue streams through the production of by-products such as molasses (used for ethanol production), bagasse (used for co-generation of power), and potentially direct ethanol manufacturing from molasses. The company makes money by selling sugar, ethanol, and surplus power.

2. Key Segments / Revenue Mix

While specific revenue contribution data is not publicly available here, typical segments for an integrated Indian sugar company like Simbhaoli Sugars would include:

Sugar: The primary segment, contributing the majority of revenue from the sale of refined sugar.

Distillery: Production and sale of ethanol (from molasses), which is increasingly important due to the government's ethanol blending program.

Co-generation: Generation and sale of power using bagasse (a fibrous residue from sugarcane crushing).

Precise breakdown for Simbhaoli Sugars Ltd. is not available.

3. Industry & Positioning

The Indian sugar industry is highly regulated, cyclical, and largely dependent on agricultural output (sugarcane availability and quality, influenced by monsoons). It is characterized by government intervention in cane pricing (Fair & Remunerative Price - FRP, or State Advised Price - SAP), sugar sales quotas, and export/import policies. Simbhaoli Sugars operates within this framework, competing with numerous other private and cooperative sugar mills, particularly in major sugarcane-producing states like Uttar Pradesh. Its positioning would likely be as a regional player, with its scale and efficiency determining its competitive standing against larger, more diversified national players.

4. Competitive Advantage (Moat)

The sugar industry is largely a commodity business, making durable competitive advantages (moats) difficult to establish. Potential limited advantages for Simbhaoli Sugars could include:

Location Advantage: Proximity to a concentrated sugarcane growing area, reducing raw material transportation costs.

Operational Efficiency: Lower cost of production through efficient crushing, higher sugar recovery rates, and effective by-product utilization (ethanol, power).

Integrated Operations: Diversification into ethanol and co-generation can provide some stability and reduce reliance solely on volatile sugar prices.

Farmer Relationships: Strong, long-term relationships with sugarcane farmers in its catchment area ensuring consistent raw material supply.

However, these are generally not considered strong, wide moats in the traditional sense.

5. Growth Drivers

Ethanol Blending Program: Government's push for higher ethanol blending in petrol provides a significant, stable revenue stream and helps manage sugar inventory. Expansion of distillery capacity will be a key driver.

Domestic Sugar Demand: Steady growth in India's population and consumption patterns supports underlying demand for sugar.

Export Opportunities: Favorable global sugar prices and supportive government export policies can provide additional revenue avenues.

Operational Efficiencies: Continuous improvement in cane crushing capacity, sugar recovery rates, and energy efficiency can boost profitability.

Diversification: Further expansion into higher-value by-products or specialty sugars.

6. Risks

Regulatory Risks: Frequent changes in government policies regarding cane pricing (FRP/SAP), sugar release mechanisms, export/import duties, and ethanol pricing can significantly impact profitability.

Climatic & Agricultural Risks: Dependence on monsoon for sugarcane cultivation makes the business vulnerable to droughts, floods, and pests, affecting cane availability and quality.

Price Volatility: Sugar is a globally traded commodity, and its prices are subject to significant fluctuations based on global supply-demand dynamics and domestic production.

High Working Capital & Debt: Sugar mills often require substantial working capital for cane procurement and carry significant debt, making them sensitive to interest rate changes.

Environmental Regulations: Increasingly stringent environmental norms can lead to higher compliance costs.

Competition: Intense competition from other sugar mills within its operating regions.

7. Management & Ownership

Simbhaoli Sugars Ltd. is promoted by the S.K. Modi Group, indicative of a family-controlled business structure common in India. The promoter group typically holds a significant stake, providing stability but also concentrating control. While specific details on the current management team's track record or professional qualifications are not available, their strategic decisions, particularly around raw material procurement, operational efficiency, and diversification into ethanol, are critical for the company's performance.

8. Outlook

Simbhaoli Sugars operates in a cyclical and heavily regulated industry, making its performance subject to both agricultural output and government policies. The "ethanol story" in India provides a significant tailwind, potentially stabilizing revenues and improving cash flows for sugar companies by diversifying beyond volatile sugar sales. If Simbhaoli Sugars can effectively scale its distillery operations and maintain efficient sugar production with good cane recovery, it stands to benefit. However, the inherent risks of cane availability, unpredictable monsoons, and continued government intervention in pricing and sales will remain critical challenges. A balanced view suggests that while the company has potential for growth through diversification and operational improvements, it must navigate significant external factors that are largely beyond its control.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Simbhaoli Sugars Key Financials

Market Cap ₹36 Cr.

Stock P/E -3

P/B -0.2

Current Price ₹8.8

Book Value ₹ -36.6

Face Value 10

52W High ₹20.2

Dividend Yield 0%

52W Low ₹ 6.8

Simbhaoli Sugars Share Price

| |

Volume
Price

Simbhaoli Sugars Quarterly Price

Show Value Show %

Simbhaoli Sugars Peer Comparison

Simbhaoli Sugars Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 372 416 307 300 346 401 324 200 267 373
Other Income 4 5 6 5 3 -6 4 5 4 -8
Total Income 376 420 313 305 349 396 328 206 271 366
Total Expenditure 361 382 311 331 332 345 328 209 266 329
Operating Profit 16 39 2 -26 16 51 0 -3 4 37
Interest 6 7 7 7 7 20 7 0 0 13
Depreciation 8 8 7 7 7 17 7 7 7 17
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 24 -12 -40 2 14 -14 -10 -3 7
Provision for Tax -0 0 -0 -0 0 -4 1 0 -0 -1
Profit After Tax 2 24 -11 -40 2 18 -15 -10 -3 8
Adjustments 0 -0 0 0 0 8 1 0 -0 21
Profit After Adjustments 2 24 -11 -40 2 26 -14 -10 -3 28
Adjusted Earnings Per Share 0.5 5.7 -2.7 -9.6 0.6 6.4 -3.4 -2.5 -0.6 6.9

Simbhaoli Sugars Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 1115 861 1010 1082 1081 1297 1185 1233 1180 1164
Other Income 9 33 12 3 8 4 5 18 20 5
Total Income 1124 894 1022 1085 1089 1302 1190 1251 1200 1171
Total Expenditure 1031 763 1049 997 1029 1232 1135 1224 1154 1132
Operating Profit 93 131 -27 88 60 69 55 27 47 38
Interest 140 123 72 57 52 50 45 25 31 20
Depreciation 66 47 58 48 47 46 42 32 28 38
Exceptional Income / Expenses 0 4 -10 -10 0 -1 -12 0 0 0
Profit Before Tax -113 -34 -167 -27 -38 -27 -45 -31 -12 -20
Provision for Tax 1 -0 5 5 0 0 1 0 0 0
Profit After Tax -114 -34 -172 -31 -38 -27 -46 -31 -12 -20
Adjustments 2 -20 -18 -7 4 5 6 -0 0 22
Profit After Adjustments -112 -54 -190 -39 -34 -22 -40 -31 -12 1
Adjusted Earnings Per Share -29.9 -14.4 -48.4 -9.4 -8.3 -5.3 -9.7 -7.5 -2.9 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% -3% 2% 0%
Operating Profit CAGR 74% -12% -12% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -43% -28% -9% -13%
ROE Average 0% 0% 0% -33%
ROCE Average 2% 1% 5% 3%

Simbhaoli Sugars Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 315 238 46 11 -26 -48 -87 -119 -131
Minority's Interest 44 1 112 120 116 110 104 104 104
Borrowings 726 231 402 61 49 14 3 3 3
Other Non-Current Liabilities 2 19 2 33 32 41 51 4 4
Total Current Liabilities 1393 1625 1588 2107 2223 2150 2045 2096 2129
Total Liabilities 2480 2113 2151 2332 2393 2267 2117 2088 2109
Fixed Assets 1894 1353 1649 1596 1552 1519 1471 1449 1429
Other Non-Current Assets 12 176 17 17 31 18 23 22 17
Total Current Assets 573 583 485 719 810 730 622 617 662
Total Assets 2480 2113 2151 2332 2393 2267 2117 2088 2109

Simbhaoli Sugars Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 1 9 31 26 14 44 55 34 22
Cash Flow from Operating Activities 78 121 6 48 117 68 72 7 25
Cash Flow from Investing Activities -102 -63 53 0 -17 7 -11 -5 -2
Cash Flow from Financing Activities 16 -55 -64 -61 -70 -65 -81 -15 -18
Net Cash Inflow / Outflow -8 3 -5 -12 30 11 -21 -13 6
Closing Cash & Cash Equivalent 12 12 26 14 44 55 34 22 27

Simbhaoli Sugars Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -29.88 -14.4 -48.43 -9.38 -8.32 -5.31 -9.65 -7.48 -2.94
CEPS(Rs) -12.68 3.42 -29.17 4.02 1.99 4.47 -0.93 0.27 3.74
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 84.07 63.55 10.45 2.32 -6.39 -11.61 -20.99 -28.81 -31.79
Core EBITDA Margin(%) 7.28 10.78 -3.8 6.84 4.07 4.34 3.56 0.61 2.02
EBIT Margin(%) 2.35 9.74 -9.2 2.42 1.07 1.52 0.02 -0.37 1.45
Pre Tax Margin(%) -9.81 -3.77 -16.26 -2.16 -2.98 -1.83 -3.17 -2.19 -0.9
PAT Margin (%) -9.86 -3.71 -16.77 -2.52 -2.99 -1.83 -3.26 -2.2 -0.91
Cash Profit Margin (%) -4.12 1.41 -11.16 1.34 0.64 1.24 -0.27 0.08 1.16
ROA(%) -4.59 -1.47 -8.08 -1.4 -1.62 -1.17 -2.11 -1.47 -0.58
ROE(%) -36.11 -12.2 -123.35 -123.53 0 0 0 0 0
ROCE(%) 1.6 6.02 -7.67 4.56 19.52 4.28 0.02 -0.56 2.13
Receivable days 29.5 27.12 23.31 34.44 34.01 21.53 17.88 15.32 14.98
Inventory Days 110.93 150.11 130.65 120.54 147.36 124.6 119.72 119.88 128.56
Payable days 252.8 345.57 242.48 318.64 394.06 311.76 316.04 270.65 278.98
PER(x) 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.47 0.52 1.43 3.88 -0.67 -0.64 -1.07 -0.68 -0.78
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.34 1.23 1.18 0.1 0.02 0.79 0.91 0.86 0.9
EV/Core EBITDA(x) 15.95 8.1 -43.82 1.18 0.35 14.79 19.47 39.69 22.71
Net Sales Growth(%) 0 -22.79 17.34 7.16 -0.08 19.95 -8.6 3.99 -4.24
EBIT Growth(%) 0 226.84 -206.67 131.74 -54.31 65.83 -98.96 -2295.87 470.2
PAT Growth(%) 0 70.33 -410.14 81.84 -22.48 28.58 -69.29 33.41 60.64
EPS Growth(%) 0 51.81 -236.37 80.63 11.25 36.22 -81.86 22.54 60.72
Debt/Equity(x) 4.37 4.25 28.46 9.56 -2.45 -22.33 -11.94 -8.66 -7.83
Current Ratio(x) 0.41 0.36 0.31 0.34 0.36 0.34 0.3 0.29 0.31
Quick Ratio(x) 0.16 0.11 0.09 0.11 0.12 0.12 0.08 0.08 0.08
Interest Cover(x) 0.19 0.72 -1.3 0.53 0.26 0.46 0.01 -0.2 0.62
Total Debt/Mcap(x) 9.33 8.18 20.85 2.46 3.65 35 11.17 12.65 10.08

Simbhaoli Sugars Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 53.33 53.33 53.33 53.33 53.33 53.33 53.33 53.33 53.33 53.33
FII 0 0.08 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 46.66 46.58 46.66 46.66 46.66 46.66 46.66 46.66 46.66 46.66
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Simbhaoli Sugars News

Simbhaoli Sugars Pros & Cons

Pros

  • Stock is trading at -0.2 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 270.65 to 278.98days.
whatsapp