Film Production, Distribution & Entertainment · Founded 2013 · www.sillymonks.com · NSE · ISIN INE203Y01012
No Notes Added Yet
Business
Silly Monks Entertainment Ltd. is an Indian entertainment company primarily involved in the production, aggregation, and distribution of digital content, film production, film marketing & distribution, talent management, and event management. The company's core business model revolves around creating and monetizing content across various platforms, with a significant focus on the digital space, particularly YouTube and other OTT platforms. They make money through advertising revenue from their digital channels, content syndication, brand collaborations, production fees, distribution rights for films, event management fees, and talent management commissions.
Revenue Mix
While specific revenue percentages are not readily available in public domain, the company's operations can be broadly categorized into:
Digital Content: Creation, aggregation, and distribution of content (web series, short films, music, influencer content) across digital platforms like YouTube. This segment likely contributes significantly through ad revenue and brand partnerships.
Film Production & Distribution: Involvement in co-production, digital marketing, and distribution of feature films, often in regional languages.
Talent Management: Managing artists, influencers, and digital celebrities for various projects and endorsements.
Event Management: Organizing and managing corporate events, concerts, and brand activations.
Industry
Silly Monks operates within the highly dynamic Indian Media & Entertainment (M&E) industry, which is characterized by rapid technological advancements, increasing internet penetration, and a growing demand for diverse content. The industry is highly competitive, fragmented, and driven by evolving consumer preferences. Silly Monks positions itself as a new-age entertainment company with a strong digital footprint, particularly in the regional content space (e.g., Telugu content). They operate alongside larger traditional film studios, established production houses, and a multitude of new digital content creators and aggregators. Their niche lies in leveraging digital platforms for content monetization and artist management.
MOAT
Silly Monks possesses a relatively weak moat compared to larger, established players. However, it exhibits some advantages:
Niche Focus & Early Mover in Digital: A strong presence and established network in the regional digital content space (e.g., Telugu language content) provides a degree of expertise and audience loyalty.
Content Library & Digital Reach: A growing library of owned and aggregated digital content, coupled with a significant subscriber base across various YouTube channels, provides a recurring revenue stream and distribution reach.
Relationships: Established relationships with digital creators, artists, and regional film industry stakeholders.
A significant brand moat or scale advantage is not apparent given the competitive landscape.
Growth Drivers
Increasing Digital Consumption: Rising internet penetration and the proliferation of smartphones are fueling demand for digital content and OTT platforms in India.
Demand for Regional Content: Growing appetite for local language content across films and digital platforms.
Monetization of Content Library: Ability to further monetize existing and new content through diverse platforms, syndication, and international distribution.
Expansion of Talent Management: Growth in the influencer economy and demand for professional talent management services.
Strategic Partnerships: Collaborations with production houses, OTT platforms, and brands for content creation and distribution.
Risks
Content Risk: High upfront investment in content production with no guarantee of commercial success or audience acceptance.
Intense Competition: Facing competition from large studios, numerous digital content creators, and international players for audience attention and talent.
Platform Dependency: Significant reliance on third-party digital platforms (e.g., YouTube) whose policies, algorithms, and monetization rules can change.
Changing Consumer Preferences: The rapid evolution of audience tastes and preferences can quickly render certain content or formats obsolete.
Talent Attrition: Dependence on key talent and creators; loss of talent can impact content pipeline and audience reach.
Funding Challenges: Securing adequate funding for large-scale productions in a capital-intensive industry.
Management & Ownership
Silly Monks Entertainment Ltd. was founded by Mr. Sanjay Reddy and Mr. Anil Kumar Pallala. Mr. Sanjay Reddy serves as the Managing Director, and Mr. Anil Kumar Pallala as the Executive Director & CEO. They are the primary promoters and have significant experience in the media and entertainment industry, particularly in digital content creation and management. As a publicly listed company (on NSE Emerge), ownership is distributed among promoters, public shareholders, and potentially institutional investors, with promoters typically holding a significant stake to maintain control and strategic direction.
Outlook
Silly Monks Entertainment is positioned to capitalize on India's burgeoning digital content consumption and the growing demand for regional entertainment. Its established presence in digital content aggregation and distribution, particularly in Telugu-speaking markets, provides a foundation for growth. The company's ability to create engaging content and manage talent effectively will be crucial for its future success. However, the highly competitive nature of the M&E industry, coupled with the inherent risks of content production and dependence on platform policies, poses significant challenges. Sustained growth will require continuous innovation in content, strategic partnerships, and efficient monetization of its intellectual property, while effectively managing content failure risks and evolving market dynamics.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6 | 5 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 5 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 6 | 5 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 5 |
| Total Expenditure | 6 | 5 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 6 |
| Operating Profit | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -1 | -1 |
| Provision for Tax | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -1 | -1 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -1 | -1 |
| Adjusted Earnings Per Share | 0 | 0.2 | 0 | 0.1 | 0.1 | -0 | -0.4 | 0.2 | -0.7 | -0.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 5 | 12 | 16 | 21 | 32 | 23 | 27 | 19 | 22 | 26 | 23 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 3 | 5 | 12 | 16 | 21 | 33 | 23 | 27 | 20 | 22 | 26 | 23 |
| Total Expenditure | 3 | 4 | 10 | 13 | 20 | 30 | 29 | 28 | 25 | 21 | 26 | 24 |
| Operating Profit | 0 | 1 | 2 | 3 | 2 | 3 | -6 | -2 | -5 | 1 | 1 | -2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 2 | 2 | 1 | 2 | -7 | -2 | -6 | 0 | 0 | -2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -0 | -1 | 0 | -0 | 0 |
| Profit After Tax | -0 | 0 | 1 | 2 | 1 | 1 | -5 | -2 | -5 | -0 | 0 | -2 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 0 | 1 | 2 | 1 | 1 | -5 | -2 | -5 | -0 | 0 | -2 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 1.9 | 0.7 | 1.1 | -5.3 | -2.1 | -4.5 | -0 | 0.2 | -1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | -1% | -4% | 24% |
| Operating Profit CAGR | 0% | 0% | -20% | 0% |
| PAT CAGR | 0% | 0% | -100% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 16% | 4% | -5% | NA% |
| ROE Average | 3% | -15% | -19% | 0% |
| ROCE Average | 3% | -17% | -21% | 0% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 6 | 19 | 19 | 20 | 14 | 12 | 7 | 7 | 8 |
| Minority's Interest | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -1 | -2 | -1 | -1 |
| Total Current Liabilities | 0 | 1 | 2 | 2 | 4 | 4 | 5 | 7 | 4 | 3 | 2 |
| Total Liabilities | 1 | 3 | 9 | 21 | 25 | 24 | 18 | 17 | 10 | 9 | 9 |
| Fixed Assets | 1 | 1 | 3 | 3 | 4 | 3 | 2 | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 2 | 4 | 6 | 3 | 2 | 2 | 1 | 3 | 3 |
| Total Current Assets | 1 | 1 | 4 | 13 | 14 | 17 | 14 | 14 | 8 | 5 | 5 |
| Total Assets | 1 | 3 | 9 | 21 | 25 | 24 | 18 | 17 | 10 | 9 | 9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 3 | 2 | 1 | 2 | 1 | 2 | 3 | 2 |
| Cash Flow from Operating Activities | 0 | 1 | 1 | -9 | 2 | 2 | -2 | 1 | 1 | 1 | 0 |
| Cash Flow from Investing Activities | -1 | -1 | -2 | -3 | -4 | 0 | 1 | 1 | -0 | -1 | -1 |
| Cash Flow from Financing Activities | 1 | 0 | 3 | 11 | 2 | -1 | 1 | -1 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | 0 | -0 | 2 | -1 | -0 | 1 | -1 | 1 | 0 | -1 | -1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 3 | 2 | 1 | 2 | 1 | 2 | 3 | 2 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 1.86 | 0.69 | 1.13 | -5.34 | -2.12 | -4.5 | -0 | 0.2 |
| CEPS(Rs) | 0.36 | 0.68 | 2.14 | 2.2 | 1.35 | 1.92 | -4.53 | -1.32 | -3.98 | 0.86 | 0.63 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 1 | 1 | 0.5 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 18.21 | 18.49 | 19.42 | 13.59 | 11.54 | 7.09 | 7.09 | 7.33 |
| Core EBITDA Margin(%) | 5.69 | 10.53 | 15.31 | 15.9 | 6.39 | 7.9 | -26.26 | -6.6 | -26.87 | 4.56 | 1.98 |
| EBIT Margin(%) | 2.2 | 7.48 | 13.57 | 14.08 | 4.44 | 5.95 | -28.88 | -8.89 | -28.47 | 0.77 | 0.78 |
| Pre Tax Margin(%) | 0.73 | 6.47 | 13.21 | 13.51 | 4.27 | 5.72 | -28.94 | -8.94 | -28.53 | 0.43 | 0.6 |
| PAT Margin (%) | -0.64 | 5.85 | 12.18 | 11.91 | 3.21 | 3.56 | -24.14 | -8.1 | -23.72 | -0.01 | 0.77 |
| Cash Profit Margin (%) | 3.18 | 8.92 | 14.45 | 14.35 | 6.58 | 6.06 | -20.48 | -5.05 | -20.99 | 3.96 | 2.47 |
| ROA(%) | -1.44 | 13.71 | 25.81 | 12.8 | 2.96 | 4.77 | -26.06 | -12.18 | -33.8 | -0.02 | 2.26 |
| ROE(%) | -3.52 | 34.41 | 44.02 | 15.46 | 3.58 | 5.96 | -32.34 | -16.84 | -48.27 | -0.03 | 2.74 |
| ROCE(%) | 7.55 | 28.08 | 40.13 | 17.35 | 4.62 | 9.39 | -37.35 | -17.5 | -57.2 | 2.32 | 2.72 |
| Receivable days | 51.97 | 53 | 32.09 | 61.71 | 75.2 | 54.54 | 66.34 | 57.34 | 57.67 | 12.84 | 10.59 |
| Inventory Days | 0 | 0 | 0 | 0 | 94.36 | 57.43 | 68.92 | 34.06 | 27.34 | 27.73 | 24.76 |
| Payable days | 0 | 0 | 0 | 0 | -53.24 | -801.93 | 831.48 | 675.37 | -4346.63 | 0 | -6252.14 |
| PER(x) | 0 | 0 | 0 | 28.88 | 43.8 | 22.3 | 0 | 0 | 0 | 0 | 69.32 |
| Price/Book(x) | 0 | 0 | 0 | 2.96 | 1.63 | 1.3 | 1.38 | 1.94 | 2.26 | 1.87 | 1.87 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 1.5 | 3.97 | 2.67 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.11 | 0.17 | -0.1 | 3.42 | 1.52 | 0.72 | 0.83 | 0.78 | 0.71 | 0.52 | 0.51 |
| EV/Core EBITDA(x) | 1.86 | 1.64 | -0.65 | 20.74 | 19.41 | 8.53 | -3.3 | -13.42 | -2.76 | 11 | 20.45 |
| Net Sales Growth(%) | 0 | 50.66 | 142.81 | 30.98 | 33.56 | 54.82 | -30.3 | 18.21 | -27.47 | 14.66 | 18.25 |
| EBIT Growth(%) | 0 | 411.67 | 340.32 | 35.93 | -57.91 | 107.54 | -438.45 | 63.62 | -132.29 | 103.08 | 20.13 |
| PAT Growth(%) | 0 | 1485.1 | 405.52 | 28.11 | -64.05 | 72.01 | -572.38 | 60.35 | -112.46 | 99.95 | 9728.57 |
| EPS Growth(%) | 0 | 0 | 0 | 0 | -62.99 | 63.72 | -572.38 | 60.34 | -112.46 | 99.95 | 9504.76 |
| Debt/Equity(x) | 0.61 | 0.54 | 0.16 | 0.02 | 0.12 | 0 | 0.09 | 0.02 | 0 | 0 | 0 |
| Current Ratio(x) | 1.64 | 0.84 | 1.62 | 8.81 | 4.14 | 4.57 | 2.74 | 2.1 | 1.77 | 1.7 | 1.97 |
| Quick Ratio(x) | 1.64 | 0.84 | 1.62 | 8.81 | 2.59 | 3.31 | 1.99 | 1.91 | 1.39 | 1.11 | 1.22 |
| Interest Cover(x) | 1.49 | 7.43 | 38.33 | 24.8 | 26.83 | 25.85 | -440.47 | -174.4 | -470.92 | 2.26 | 4.47 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.01 | 0.08 | 0 | 0.06 | 0.01 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.52 | 47.17 | 46.29 | 46.29 | 46.18 | 46.18 | 46.18 | 46.1 | 46.07 | 50.04 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 52.48 | 52.83 | 53.71 | 53.71 | 53.82 | 53.82 | 53.82 | 53.9 | 53.93 | 49.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.49 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.69 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.54 | 0.54 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.03 | 1.03 | 1.38 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +18% | -1% | -4% | +24% |
| Operating Profit CAGR | 0% | — | -20% | — |
| PAT CAGR | — | — | -100% | — |
| Share Price CAGR | +16% | +4% | -5% | — |
| ROE Average | +3% | -15% | -19% | 0% |
| ROCE Average | +3% | -17% | -21% | 0% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.52 | 47.17 | 46.29 | 46.29 | 46.18 | 46.18 | 46.18 | 46.1 | 46.07 | 50.04 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 52.48 | 52.83 | 53.71 | 53.71 | 53.82 | 53.82 | 53.82 | 53.9 | 53.93 | 49.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.49 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.69 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.54 | 0.54 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.03 | 1.03 | 1.38 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.