Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹333 Cr.
Stock P/E
27.4
P/B
7
Current Price
₹286.8
Book Value
₹ 41
Face Value
10
52W High
₹309.1
52W Low
₹ 76
Dividend Yield
—

Silkflex Polymers(I) Overview

Business

Silkflex Polymers (India) Ltd. is engaged in the trading of various polymers to diverse industrial clients and the manufacturing of water-based specialty polymers. The company imports and distributes a range of polymer products while also producing its own formulations, primarily water-based polymers used in sectors such as textile printing, leather finishing, paper coating, and adhesive manufacturing. Its core business model revolves around supplying essential chemical inputs and specialty additives to industrial customers, generating revenue through the sale of both its traded and manufactured polymer products.

Revenue Mix

The company's revenue is primarily derived from two main segments:

Trading of Polymers: This involves the procurement and distribution of various types of polymers.

Manufacturing of Water-Based Polymers: This segment focuses on the in-house production of specialized water-based polymer formulations.

While specific percentage breakdowns are not publicly available without deeper financial reports, the company operates with a significant emphasis on its trading activities complemented by its manufacturing capabilities.

Industry

The company operates in the polymers and specialty chemicals industry, specifically within the trading and manufacturing sub-sectors. While listed under "Trading," its business encompasses aspects of both distribution and chemical production. The industry is characterized by a mix of large integrated chemical producers, smaller specialty manufacturers, and numerous traders. Silkflex positions itself as a supplier offering a range of both commodity-like traded polymers and more specialized, custom-formulated water-based polymers. Its association with Silkflex Polymers Sdn. Bhd. (Malaysia) suggests a global supply chain network, allowing it to compete with other polymer distributors and specialty chemical manufacturers in India based on product range, quality, and potentially supply chain efficiency.

MOAT

Silkflex Polymers (India) Ltd. exhibits some operational advantages but does not possess a strong, wide economic moat. Potential competitive advantages include:

Supply Chain & Sourcing: Its affiliation with a Malaysian parent entity likely provides access to international sourcing networks for various polymers, potentially offering broader product availability or competitive pricing.

Formulation Expertise: For its manufactured water-based polymers, in-house development and formulation capabilities allow it to offer customized solutions for specific industrial applications.

Customer Relationships: In the B2B specialty chemicals and trading space, long-term relationships and deep understanding of client-specific needs can create sticky customer bases.

However, in a competitive industry with many players, its advantages are more likely to be found in operational efficiencies and niche product focus rather than formidable barriers to entry.

Growth Drivers

Growth in End-User Industries: Increasing demand from key industrial sectors in India such as textiles, leather, paper, paints, and adhesives will directly drive the demand for polymers.

Product Portfolio Expansion: Diversifying the range of traded polymers and developing new, advanced water-based polymer formulations can unlock new market opportunities and customer segments.

Capacity Expansion: Increasing the scale of its in-house manufacturing operations could lead to better cost efficiencies and cater to higher demand.

Focus on Specialty Products: Shifting towards higher-value, customized specialty polymers typically offers better margins and more resilient demand compared to generic commodities.

Risks

Raw Material Price Volatility: Polymer prices are often linked to global crude oil prices and supply-demand dynamics, exposing the company to significant fluctuations in input costs and trading margins.

Intense Competition: The Indian polymer trading and specialty chemicals market is highly competitive, with numerous domestic and international players vying for market share.

Import Dependence & Currency Risk: Reliance on imported polymers for both trading and manufacturing exposes the company to adverse foreign exchange rate fluctuations and potential global supply chain disruptions.

Regulatory Changes: Evolving environmental and industrial safety regulations concerning chemical manufacturing and usage could impose additional compliance costs or operational restrictions.

Working Capital Management: As a trading-heavy business, efficient management of inventory, receivables, and payables is critical to maintain liquidity and profitability.

Management & Ownership

The company is promoted by Mr. Tushar Modak and Mr. Nazir Bin Salleh, with Mr. Tushar Modak also serving as the Managing Director. The ownership structure includes significant holdings by its promoters and the Malaysian entity, Silkflex Polymers Sdn. Bhd., indicating a high level of promoter involvement and alignment with the company's long-term interests. The management team typically comprises individuals with experience in the chemicals, manufacturing, and trading sectors.

Outlook

Silkflex Polymers (India) Ltd. operates in a growing segment of the Indian industrial economy, benefiting from demand across diverse manufacturing sectors. Its blended business model of trading and specialty manufacturing offers a degree of resilience, while its international affiliations may provide supply chain strengths.

The company could see sustained growth driven by India's industrial expansion and increasing demand for specialized chemical inputs. Successful expansion of its manufacturing footprint and a strategic focus on higher-margin specialty water-based polymers could enhance profitability.

However, the company faces inherent challenges common to trading and chemical businesses, including volatile raw material costs, intense competition, and potential exposure to currency fluctuations. Sustaining profitability will depend on effective inventory and working capital management, coupled with the ability to innovate and differentiate its product offerings in a competitive market. As an SME, scaling operations and navigating industry cycles may present unique challenges compared to larger, more established players.

Silkflex Polymers(I) Share Price

Live · NSE · Inception: 2016
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Silkflex Polymers(I) Quarterly Results

#(Fig in Cr.) Dec 2024 Mar 2025 Dec 2025 Mar 2026
Net Sales 32 13 34 39
Other Income 0 0 0 0
Total Income 32 13 34 39
Total Expenditure 29 10 26 30
Operating Profit 3 3 7 9
Interest 1 1 1 2
Depreciation 0 0 1 1
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 2 2 6 6
Provision for Tax 1 1 1 2
Profit After Tax 2 1 4 5
Adjustments -0 0 0 -0
Profit After Adjustments 2 1 4 5
Adjusted Earnings Per Share 1.6 1.2 3.5 4

Silkflex Polymers(I) Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 21 28 44 50 80 110 118
Other Income 0 0 0 0 0 1 0
Total Income 21 28 45 51 81 111 118
Total Expenditure 19 26 42 43 68 88 95
Operating Profit 1 2 3 7 12 23 22
Interest 1 1 1 2 3 4 5
Depreciation 0 0 0 0 0 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 5 9 16 16
Provision for Tax 0 0 0 1 2 4 5
Profit After Tax 0 1 1 4 7 12 12
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 0 1 1 4 7 12 12
Adjusted Earnings Per Share 0.7 0.8 1 4.8 6 10.5 10.3

Silkflex Polymers(I) Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 5 7 8 12 36 48
Minority's Interest 0 0 0 0 0 0
Borrowings 4 2 2 1 17 37
Other Non-Current Liabilities 0 0 -0 2 2 3
Total Current Liabilities 4 10 13 23 28 45
Total Liabilities 13 20 24 38 83 132
Fixed Assets 1 3 4 11 16 66
Other Non-Current Assets 3 1 2 3 3 6
Total Current Assets 9 15 18 24 64 59
Total Assets 13 20 24 38 83 132

Silkflex Polymers(I) Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0 0 0
Cash Flow from Operating Activities -0 -4 -1 9 -30 29
Cash Flow from Investing Activities -1 -0 -1 -9 -5 -49
Cash Flow from Financing Activities 2 5 2 0 35 22
Net Cash Inflow / Outflow -0 -0 -0 0 0 2
Closing Cash & Cash Equivalent 0 0 0 0 0 2

Silkflex Polymers(I) Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.68 0.84 1.02 4.84 6.03 10.47
CEPS(Rs) 0.76 1.1 1.51 5.43 6.36 12.09
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 7.69 9.08 10.25 15.09 30.68 40.96
Core EBITDA Margin(%) 6.05 5.9 5.41 14.27 14.95 19.96
EBIT Margin(%) 6.8 5.95 4.98 13.81 14.92 18.79
Pre Tax Margin(%) 2.92 3.31 2.51 10.45 11.73 14.81
PAT Margin (%) 2.19 2.47 1.87 7.82 8.73 11.03
Cash Profit Margin (%) 2.44 3.21 2.77 8.77 9.21 12.73
ROA(%) 3.46 4.19 3.83 12.67 11.58 11.34
ROE(%) 8.83 10.96 10.57 38.16 29.24 29.23
ROCE(%) 12.53 11.58 11.25 28.14 24.08 22.77
Receivable days 48.68 32.63 17.75 28.83 36.37 49.16
Inventory Days 91.79 107.63 106.4 112.13 105.61 98.71
Payable days 12.6 10.45 9.23 46.85 44.03 48.16
PER(x) 0 0 0 0 12.73 9.88
Price/Book(x) 0 0 0 0 2.5 2.52
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.39 0.45 0.36 0.46 1.56 1.62
EV/Core EBITDA(x) 5.55 6.66 6.16 3.13 10.16 7.91
Net Sales Growth(%) 0 34.08 59.2 13.49 59.44 37.49
EBIT Growth(%) 0 17.21 33.36 214.58 72.27 73.16
PAT Growth(%) 0 51.25 21.04 373.28 78.17 73.61
EPS Growth(%) 0 24.29 21.04 373.27 24.72 73.61
Debt/Equity(x) 1.19 1.35 1.63 1.24 1.02 1.31
Current Ratio(x) 2.31 1.46 1.37 1.04 2.28 1.31
Quick Ratio(x) 0.94 0.37 0.27 0.34 1.2 0.66
Interest Cover(x) 1.75 2.26 2.01 4.11 4.68 4.72
Total Debt/Mcap(x) 0 0 0 0 0.41 0.52

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +38% +36% +39% —
Operating Profit CAGR +92% +97% +87% —
PAT CAGR +71% +129% — —
Share Price CAGR +215% — — —
ROE Average +29% +32% +24% +21%
ROCE Average +23% +25% +20% +18%

Silkflex Polymers(I) Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 70.14 %
FII 0 %
DII (MF + Insurance) 8.94 %
Public (retail) 20.91 %
Others 0.01 %
# Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 69.8969.8969.8969.8969.8969.8970.1470.14
FII 00000000
DII 4.764.888.018.948.948.948.948.94
Public 25.3625.2422.121.1721.1721.1720.9120.91
Others 00000000
Total 100100100100100100100100

Silkflex Polymers(I) Peer Comparison

Silkflex Polymers(I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Silkflex Polymers(I) Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 32%

Cons

  • Debtor days have increased from 44.03 to 48.16days.
  • Stock is trading at 7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp