Market Cap ₹0 Cr.
Stock P/E -1.4
P/B -0.8
Current Price ₹0
Book Value ₹ -0
Face Value 1
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 4 | 7 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 4 | 7 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 12 | 8 | 4 | 11 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -8 | -1 | -1 | -9 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Profit Before Tax | -8 | -2 | -1 | -9 | -1 | -0 | -0 | -0 | -0 | -0 | -1 | 0 |
Provision for Tax | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -8 | -1 | -1 | -9 | -1 | -0 | -0 | -0 | -0 | -0 | -1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -8 | -1 | -1 | -9 | -1 | -0 | -0 | -0 | -0 | -0 | -1 | 0 |
Adjusted Earnings Per Share | -0.7 | -0.1 | -0.1 | -0.7 | -0 | -0 | -0 | -0 | -0 | -0 | -0.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | 0% | 0% | -22% |
ROE Average | -426% | -162% | -106% | -68% |
ROCE Average | -43% | -20% | -15% | -22% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 14 | 13 | 12 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 |
Other Non-Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
Total Liabilities | 16 | 15 | 14 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 2 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Current Assets | 16 | 15 | 14 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 1 |
Total Assets | 16 | 15 | 14 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.65 | -0.07 | -0.06 | -0.73 | -0.04 | -0.01 | -0.02 | -0.03 | -0.02 | -0.02 | -0.08 |
CEPS(Rs) | -0.63 | -0.06 | -0.06 | -0.73 | -0.04 | -0.01 | -0.02 | -0.03 | -0.02 | -0.02 | -0.08 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.07 | 1 | 0.94 | 0.21 | 0.17 | 0.15 | 0.13 | 0.1 | 0.08 | 0.06 | -0.02 |
Core EBITDA Margin(%) | -206.93 | -19.46 | -28.61 | -822.3 | -76.37 | -31.44 | 0 | 0 | -1006.12 | 0 | 0 |
EBIT Margin(%) | -212.87 | -22.9 | -28.13 | -821.34 | -74.75 | -31.44 | 0 | 0 | -1006.12 | 0 | 0 |
Pre Tax Margin(%) | -212.88 | -22.91 | -28.14 | -821.36 | -74.79 | -31.53 | 0 | 0 | -1031.97 | 0 | 0 |
PAT Margin (%) | -212.88 | -14.25 | -28.14 | -821.36 | -74.79 | -31.53 | 0 | 0 | -1031.97 | 0 | 0 |
Cash Profit Margin (%) | -206.47 | -10.79 | -28.14 | -821.36 | -74.79 | -31.53 | 0 | 0 | -1031.97 | 0 | 0 |
ROA(%) | -41.37 | -6.23 | -5.56 | -96.7 | -9.83 | -3.72 | -6.17 | -7.31 | -6.59 | -7.97 | -35.33 |
ROE(%) | -46.77 | -7.2 | -6.36 | -127.28 | -21.43 | -8.84 | -16.36 | -25.09 | -26.12 | -34.11 | -426.3 |
ROCE(%) | -42.75 | -10.27 | -5.59 | -98.03 | -10.14 | -3.83 | -6.58 | -8.94 | -7.65 | -8.24 | -43.07 |
Receivable days | 293.16 | 171.17 | 414.21 | 952.72 | 1349.51 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 1589.24 | 616.73 | 1406.28 | 1932.19 | 449.96 | 30.42 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.13 | 0.21 | 0.14 | 1.83 | 0.72 | 0.2 | 0 | 0 | 0 | 0.54 | -1.5 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.86 | 0.64 | 1.19 | 6.63 | 6.07 | 5.26 | 0 | 0 | 530.54 | 0 | 0 |
EV/Core EBITDA(x) | -0.42 | -3.31 | -4.25 | -0.81 | -8.12 | -16.73 | -52.34 | -41.59 | -52.73 | -10.31 | -5.99 |
Net Sales Growth(%) | 128.77 | 70.1 | -58.23 | -59.42 | -39.28 | -16.36 | -100 | 0 | 0 | -100 | 0 |
EBIT Growth(%) | -1867.23 | 81.7 | 48.69 | -1084.63 | 94.47 | 64.82 | -63.04 | -25.67 | 21.34 | 0.64 | -230.69 |
PAT Growth(%) | -1866.16 | 88.61 | 17.51 | -1084.26 | 94.47 | 64.74 | -63.61 | -25.08 | 19.46 | 3 | -231.06 |
EPS Growth(%) | -1865.47 | 88.62 | 17.45 | -1083.9 | 94.47 | 64.76 | -63.38 | -25 | 19.31 | 2.99 | -230.84 |
Debt/Equity(x) | 0.12 | 0.13 | 0.14 | 1.01 | 1.24 | 1.36 | 1.6 | 2.06 | 2.68 | 3.78 | -5.22 |
Current Ratio(x) | 166.9 | 188.92 | 132.46 | 30.87 | 22.09 | 20.92 | 7.16 | 2.96 | 41.95 | 16.5 | 1.66 |
Quick Ratio(x) | 45 | 42.05 | 31.73 | 21.37 | 21.79 | 20.64 | 7.07 | 2.93 | 41.95 | 16.5 | 1.66 |
Interest Cover(x) | 0 | -3555.82 | -2956.18 | 0 | -1851.55 | -345.99 | -155.13 | -576.78 | -38.92 | -734.75 | -404.96 |
Total Debt/Mcap(x) | 0.94 | 0.63 | 1.02 | 0.55 | 1.74 | 6.96 | 0 | 0 | 0 | 6.96 | 3.47 |
# | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 97.26 | 97.26 | 97.26 | 97.26 | 97.26 | 97.26 | 97.26 | 97.26 | 97.26 | 97.26 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 12.61 | 12.61 | 12.61 | 12.61 | 12.61 | 12.61 | 12.61 | 12.61 | 12.61 | 12.61 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About