Finance - NBFC · Founded 1934 · www.silinvestments.in · BSE 521194 · NSE SIL INVEST · ISIN INE923A01015
No Notes Added Yet
Business
SIL Investments Ltd. is an Indian Non-Banking Financial Company (NBFC) registered with the Reserve Bank of India (RBI). It primarily functions as an investment company, holding strategic investments in both listed and unlisted entities. A significant portion of its investments are in various companies within the Aditya Birla Group, leveraging the conglomerate's ecosystem. The company generates revenue primarily through dividend income from its equity investments, interest income from inter-corporate deposits and loans, and capital gains from the sale of investments.
Revenue Mix
The core business revolves around its investment activities. While a precise revenue mix for lending vs. investment income varies by year, the primary components are:
Dividend Income: From its equity shareholdings.
Interest Income: From providing loans, advances, and inter-corporate deposits.
Capital Gains: From the buying and selling of its investment portfolio.
Its main function is to manage and grow its investment portfolio, with financial services often supporting or complementing this core activity.
Industry
The Indian NBFC sector is vast and diverse. SIL Investments Ltd. operates within the 'investment NBFC' category, distinguishing itself from lending-focused NBFCs like those in retail finance or infrastructure. Its unique positioning stems from being a part of the Aditya Birla Group. This affiliation provides it with a distinct advantage in terms of credibility, access to strategic investment opportunities within the group, and a stable promoter backing, setting it apart from independent or smaller investment companies.
MOAT
SIL Investments Ltd.'s primary competitive advantage is its strong association with and backing from the Aditya Birla Group, one of India's largest and most respected conglomerates. This provides:
Reputational Strength & Trust: Deriving from the broader group's brand equity.
Strategic Access: Preferred access to investment opportunities or financing needs within the vast Aditya Birla Group ecosystem.
Stable Ownership & Governance: Benefits from the group's established corporate governance standards and long-term strategic vision.
Funding Access: Potential for more stable and cost-effective funding compared to independent entities due to group association.
Growth Drivers
Performance of Investee Companies: Growth in the underlying businesses of its key investments, particularly those within the Aditya Birla Group, will drive dividend income and capital appreciation.
Economic Growth: A buoyant Indian economy can lead to increased demand for inter-corporate financing and better performance of its diversified investment portfolio.
Strategic Capital Allocation: Prudent management of its investment portfolio through timely acquisitions, divestments, and re-allocations can unlock value.
Leveraging Group Synergies: Identifying and capitalizing on new investment or financing opportunities that arise within the expanding Aditya Birla Group.
Risks
Investment Portfolio Volatility: The value and income generated from its equity investments are subject to capital market fluctuations and the operational performance of its investee companies.
Interest Rate Risk: Changes in interest rates can impact the cost of its borrowings (if any) and the returns on its fixed-income investments or loans.
Credit Risk: Risk of default on inter-corporate deposits and loans extended to other entities.
Regulatory Changes: Modifications in RBI regulations for NBFCs, particularly those related to investment companies or inter-corporate lending, could impact operations.
Liquidity Risk: Potential challenges in converting investments into cash at desired prices in adverse market conditions, though mitigated by its group backing.
Management & Ownership
SIL Investments Ltd. is part of the Aditya Birla Group, a multi-billion dollar conglomerate with a rich heritage in India. The promoter group (the Birla family) holds a significant controlling stake, ensuring strong ownership control and strategic direction. The company's management operates under the governance framework and strategic vision of the broader Aditya Birla Group, which typically emphasizes long-term value creation and responsible business practices.
Outlook
SIL Investments Ltd. is well-positioned as an investment NBFC with the robust backing of the Aditya Birla Group. This association provides significant advantages in terms of credibility, strategic opportunities, and stability, reducing some of the inherent risks often faced by independent NBFCs. The company's performance is closely linked to the overall health of the Indian economy and the capital markets, as well as the operational performance of its diverse investment portfolio, especially its significant holdings within the group. While its diversified investment strategy and strong promoter support offer a resilient base, it remains susceptible to market volatility and investment-specific risks. Its future success will depend on its ability to strategically manage its portfolio and capitalize on opportunities arising within the group ecosystem and broader market.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 6 | 7 | 25 | 22 | 1 | 13 | 29 | 27 | -6 | 24 |
| Other Income | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Income | 6 | 7 | 25 | 23 | 1 | 14 | 29 | 27 | -5 | 24 |
| Total Expenditure | 3 | 2 | 3 | 4 | 3 | 2 | 3 | 2 | 3 | 2 |
| Operating Profit | 3 | 5 | 23 | 18 | -2 | 11 | 26 | 25 | -9 | 22 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 3 | 5 | 22 | 18 | -2 | 10 | 26 | 24 | -9 | 21 |
| Provision for Tax | 1 | 1 | 5 | 4 | 1 | 2 | 6 | 5 | 0 | 0 |
| Profit After Tax | 2 | 4 | 17 | 14 | -3 | 8 | 20 | 20 | -9 | 21 |
| Adjustments | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 |
| Profit After Adjustments | 2 | 3 | 16 | 14 | -3 | 8 | 20 | 19 | -9 | 20 |
| Adjusted Earnings Per Share | 1.9 | 3.3 | 15.4 | 13 | -2.5 | 7.5 | 18.4 | 18.4 | -8.6 | 19.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 25 | 32 | 178 | 26 | 39 | 28 | 49 | 44 | 51 | 55 | 63 | 74 |
| Other Income | 2 | 1 | 1 | 4 | 7 | 5 | 1 | 6 | 3 | 2 | 2 | 0 |
| Total Income | 26 | 33 | 180 | 30 | 46 | 34 | 50 | 50 | 54 | 56 | 65 | 75 |
| Total Expenditure | 3 | 4 | 5 | 5 | 5 | 6 | 7 | 7 | 11 | 12 | 11 | 10 |
| Operating Profit | 24 | 29 | 175 | 25 | 41 | 27 | 43 | 43 | 44 | 44 | 54 | 64 |
| Interest Expense | 8 | 6 | 4 | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 4 |
| Profit Before Tax | 15 | 23 | 171 | 25 | 40 | 27 | 41 | 38 | 41 | 42 | 51 | 62 |
| Provision for Tax | 2 | 3 | 35 | 4 | 5 | 6 | 8 | 9 | 11 | 11 | 13 | 11 |
| Profit After Tax | 13 | 19 | 136 | 20 | 36 | 21 | 33 | 29 | 30 | 31 | 38 | 52 |
| Adjustments | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | 0 |
| Profit After Adjustments | 13 | 19 | 135 | 20 | 35 | 20 | 33 | 28 | 29 | 31 | 38 | 50 |
| Adjusted Earnings Per Share | 12.6 | 18 | 127.7 | 18.9 | 33.2 | 19.2 | 31.2 | 26.5 | 27.8 | 29.2 | 35.7 | 47.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 13% | 18% | 10% |
| Operating Profit CAGR | 23% | 8% | 15% | 8% |
| PAT CAGR | 23% | 9% | 13% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | 14% | 8% | 16% |
| ROE Average | 1% | 1% | 1% | 7% |
| ROCE Average | 2% | 2% | 2% | 8% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 209 | 228 | 361 | 1014 | 746 | 1269 | 2353 | 1699 | 2197 | 3145 | 2565 |
| Minority's Interest | 8 | 9 | 9 | 18 | 12 | 22 | 62 | 43 | 56 | 69 | 66 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 46 | 0 | 0 | 0 |
| Current Liability | 71 | 74 | 6 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 3 |
| Other Liabilities & Provisions | 1 | 1 | 1 | 4 | 2 | 46 | 202 | 100 | 167 | 322 | 224 |
| Total Liabilities | 288 | 311 | 377 | 1037 | 761 | 1339 | 2668 | 1889 | 2423 | 3539 | 2857 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
| Investments | 140 | 140 | 157 | 825 | 524 | 1088 | 2392 | 1629 | 410 | 521 | 2510 |
| Fixed Assets | 16 | 16 | 16 | 16 | 0 | 0 | 82 | 81 | 97 | 98 | 97 |
| Other Loans | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 1 | 0 | 0 | 0 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Current Assets | 132 | 154 | 204 | 197 | 220 | 232 | 179 | 160 | 1901 | 2908 | 188 |
| Total Assets | 288 | 311 | 377 | 1037 | 761 | 1339 | 2668 | 1889 | 2423 | 3539 | 2857 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 2 | 4 | 7 | 23 | 20 | 33 | 39 | 21 | 14 |
| Cash Flow from Operating Activities | -5 | -10 | -75 | 68 | 24 | -17 | 30 | 100 | 16 | 10 | 48 |
| Cash Flow from Investing Activities | 7 | 13 | 79 | -63 | -6 | 17 | -64 | -88 | 14 | -14 | -47 |
| Cash Flow from Financing Activities | -2 | -2 | -2 | -2 | -2 | -3 | 46 | -6 | -48 | -3 | -3 |
| Net Cash Inflow / Outflow | 0 | 1 | 2 | 3 | 16 | -3 | 13 | 6 | -18 | -7 | -2 |
| Closing Cash & Cash Equivalent | 1 | 2 | 4 | 7 | 23 | 20 | 33 | 39 | 21 | 14 | 12 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.61 | 17.97 | 127.7 | 18.87 | 33.22 | 19.15 | 31.16 | 26.5 | 27.76 | 29.19 | 35.69 |
| CEPS(Rs) | 13.07 | 18.53 | 128.65 | 19.55 | 34.02 | 19.91 | 32.3 | 28.65 | 29.95 | 31.95 | 38.69 |
| DPS(Rs) | 1.25 | 1.5 | 1.5 | 1.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| Book NAV/Share(Rs) | 197.12 | 215.09 | 340.98 | 957.22 | 703.62 | 1197.83 | 2220.96 | 1602.98 | 2073.6 | 2968.46 | 2420.39 |
| Net Profit Margin | 54.07 | 59.6 | 76.17 | 78.83 | 91.62 | 72.6 | 68.15 | 65.32 | 58.91 | 57.09 | 60.87 |
| Operating Margin | 93.02 | 89.58 | 97.83 | 96.19 | 103.46 | 94.81 | 86.62 | 94.13 | 82.09 | 76.44 | 81.51 |
| PBT Margin | 60.9 | 69.77 | 95.75 | 95.7 | 103.37 | 94.42 | 83.84 | 85.71 | 81.23 | 76.42 | 81.51 |
| ROA(%) | 4.67 | 6.42 | 39.5 | 2.86 | 3.95 | 1.97 | 1.67 | 1.26 | 1.39 | 1.05 | 1.19 |
| ROE(%) | 6.64 | 8.81 | 46.12 | 2.94 | 4.04 | 2.05 | 1.84 | 1.41 | 1.54 | 1.17 | 1.34 |
| ROCE(%) | 8.38 | 10.04 | 52.77 | 3.59 | 4.56 | 2.68 | 2.31 | 1.99 | 2.12 | 1.57 | 1.79 |
| Price/Earnings(x) | 6.03 | 8.41 | 2.72 | 9.2 | 2.53 | 10.13 | 10.79 | 10.31 | 16.78 | 19.67 | 10.59 |
| Price/Book(x) | 0.39 | 0.7 | 1.02 | 0.18 | 0.12 | 0.16 | 0.15 | 0.17 | 0.22 | 0.19 | 0.16 |
| Dividend Yield(%) | 1.64 | 0.99 | 0.43 | 0.86 | 2.98 | 1.29 | 0.74 | 0.92 | 0.54 | 0.44 | 0.66 |
| EV/Net Sales(x) | 5.88 | 7.13 | 2.04 | 6.89 | 1.7 | 4.98 | 6.32 | 6.06 | 8.45 | 9.66 | 6.06 |
| EV/Core EBITDA(x) | 6.23 | 7.85 | 2.08 | 7.03 | 1.62 | 5.17 | 7.15 | 6.17 | 9.89 | 11.91 | 7.05 |
| Interest Earned Growth(%) | -6.83 | 29.53 | 452.49 | -85.6 | 51.07 | -26.74 | 72.29 | -10.6 | 16.35 | 7.57 | 14.52 |
| Net Profit Growth | 8.87 | 42.78 | 606.14 | -85.1 | 75.59 | -41.95 | 61.71 | -14.3 | 4.93 | 4.24 | 22.1 |
| EPS Growth(%) | 8.73 | 42.56 | 610.56 | -85.23 | 76.07 | -42.34 | 62.67 | -14.95 | 4.76 | 5.16 | 22.25 |
| Interest Coverage(x) % | 2.9 | 4.52 | 47.14 | 193.07 | 1195.04 | 239.63 | 31.17 | 11.18 | 95.68 | 4816.2 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.79 | 63.79 | 63.79 | 63.79 | 63.79 | 63.79 | 63.79 | 63.79 | 63.79 | 63.79 |
| FII | 0.04 | 0.1 | 0.3 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| DII | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 |
| Public | 36.11 | 36.06 | 35.85 | 36.06 | 36.06 | 36.06 | 36.06 | 36.06 | 36.09 | 36.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +13% | +18% | +10% |
| Operating Profit CAGR | +23% | +8% | +15% | +8% |
| PAT CAGR | +23% | +9% | +13% | +11% |
| Share Price CAGR | -33% | +14% | +8% | +16% |
| ROE Average | +1% | +1% | +1% | +7% |
| ROCE Average | +2% | +2% | +2% | +8% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.79 | 63.79 | 63.79 | 63.79 | 63.79 | 63.79 | 63.79 | 63.79 | 63.79 | 63.79 |
| FII | 0.04 | 0.1 | 0.3 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| DII | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 |
| Public | 36.11 | 36.06 | 35.85 | 36.06 | 36.06 | 36.06 | 36.06 | 36.06 | 36.09 | 36.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.