Market Cap ₹4 Cr.
Stock P/E -37.0
P/B 16.6
Current Price ₹1
Book Value ₹ 0.1
Face Value 1
52W High ₹1.7
Dividend Yield 0%
52W Low ₹ 0.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0.7 | -0 | -0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -3 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -3 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -3 | -0 | 0 |
Adjusted Earnings Per Share | -0 | -0.4 | -0.9 | -0 | -0 | -0 | -0 | 0 | 0 | -0.7 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -4% | 4% | 8% | -2% |
ROE Average | -25% | -59% | -36% | -19% |
ROCE Average | -19% | -50% | -30% | -15% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 0 | 0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Total Liabilities | 7 | 7 | 6 | 5 | 4 | 5 | 5 | 4 | 4 | 1 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 |
Total Current Assets | 5 | 5 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 0 |
Total Assets | 7 | 7 | 6 | 5 | 4 | 5 | 5 | 4 | 4 | 1 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Cash Flow from Investing Activities | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.04 | -0.39 | -0.9 | -0.01 | -0.03 | -0.03 | -0.03 | 0.01 | 0 | -0.68 | -0.02 |
CEPS(Rs) | -0.04 | -0.36 | -0.89 | -0.01 | -0.03 | -0.03 | -0.03 | 0.01 | 0 | -0.68 | -0.02 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1 | 9.58 | 8.64 | 0.86 | 0.83 | 0.8 | 0.77 | 0.78 | 0.78 | 0.11 | 0.08 |
Core EBITDA Margin(%) | 0 | 0 | -39.86 | 3.17 | -45.89 | -279.12 | 0 | 6.93 | 10.55 | 0 | 0 |
EBIT Margin(%) | 0 | 0 | -40.13 | 2.71 | -45.76 | -281.77 | 0 | 6.91 | 13.84 | 0 | 0 |
Pre Tax Margin(%) | 0 | 0 | -40.16 | -2.87 | -47.91 | -282.74 | 0 | 3.95 | 2.38 | 0 | 0 |
PAT Margin (%) | 0 | 0 | -40.16 | -8.83 | -48.2 | -282.74 | 0 | 3.95 | 2.38 | 0 | 0 |
Cash Profit Margin (%) | 0 | 0 | -39.89 | -8.36 | -47.8 | -280.09 | 0 | 3.97 | 2.45 | 0 | 0 |
ROA(%) | -2.48 | -2.37 | -6.08 | -0.62 | -2.72 | -2.56 | -2.97 | 0.78 | 0.18 | -129.55 | -19.55 |
ROE(%) | -3.96 | -3.97 | -9.84 | -0.89 | -3.5 | -3.13 | -3.83 | 1 | 0.21 | -152.44 | -25.12 |
ROCE(%) | -3.29 | -2.59 | -8.01 | 0.24 | -3.03 | -2.88 | -2.78 | 1.49 | 1.06 | -131.11 | -18.59 |
Receivable days | 0 | 0 | 788.26 | 2120.44 | 2680.61 | 0 | 0 | 761.01 | 2006.01 | 0 | 0 |
Inventory Days | 0 | 0 | 361.04 | 323.72 | 458.07 | 3552 | 0 | 128.71 | 207.36 | 0 | 0 |
Payable days | -6868.9 | -763.94 | 44.01 | 645.23 | -673.34 | -4307.87 | 0 | 104.89 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 747.06 | 0 | 0 |
Price/Book(x) | 3.16 | 0.21 | 0.08 | 0.75 | 0.69 | 0.54 | 0 | 0 | 1.63 | 8.64 | 9.78 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0.88 | 8.53 | 10.06 | 54.04 | 0 | 5.86 | 19.56 | 0 | 0 |
EV/Core EBITDA(x) | -95.69 | -14.97 | -2.22 | 268.78 | -22.18 | -19.36 | -45.61 | 84.53 | 140.64 | -32.17 | -37.04 |
Net Sales Growth(%) | -100 | 0 | 0 | -61.12 | -29.54 | -85.24 | -100 | 0 | -64.61 | -100 | 0 |
EBIT Growth(%) | -843.29 | 16.66 | -176.83 | 102.62 | -1291.19 | 9.12 | 2.58 | 154.8 | -29.1 | -7051.27 | 96.83 |
PAT Growth(%) | 68.84 | 3.63 | -130.93 | 91.46 | -284.81 | 13.43 | -17.97 | 125.77 | -78.63 | 0 | 96.52 |
EPS Growth(%) | 68.83 | -863.03 | -130.95 | 99.14 | -282.72 | 13.43 | -17.99 | 125.91 | -78.21 | 0 | 96.52 |
Debt/Equity(x) | 0.28 | 0.27 | 0.18 | 0.13 | 0.06 | 0.11 | 0.15 | 0.2 | 0.12 | 0.39 | 0 |
Current Ratio(x) | 1.75 | 1.64 | 1.79 | 2.07 | 3.09 | 2.42 | 2.12 | 2.39 | 3.63 | 3.08 | 31.85 |
Quick Ratio(x) | 1.22 | 1.13 | 1.6 | 1.86 | 2.54 | 2 | 1.75 | 2.14 | 3.35 | 2.49 | 20.67 |
Interest Cover(x) | -818.21 | -699.8 | -1267.13 | 0.49 | -21.26 | -290.44 | -4.65 | 2.33 | 1.21 | -106.49 | -21.98 |
Total Debt/Mcap(x) | 0.09 | 0.13 | 0.22 | 0.18 | 0.09 | 0.21 | 0 | 0 | 0.07 | 0.05 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 99.73 | 99.73 | 99.73 | 99.73 | 99.73 | 99.73 | 99.73 | 99.73 | 99.73 | 99.73 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About