Finance - Investment · Founded 1994 · www.sicapital.co.in · BSE 530907 · · ISIN INE417F01017
No Notes Added Yet
Business
SI Capital & Financial Services Ltd. is a SEBI registered Category I Merchant Banker and financial services provider based in India. The company offers a diverse range of services including corporate advisory (due diligence, project finance, mergers and acquisitions, valuations), issue management (IPOs, rights issues, preferential allotments), stock broking, depository participant services, and portfolio management services (PMS). The company primarily makes money through fees and commissions generated from these advisory and transactional services, as well as management fees for portfolio management.
Revenue Mix
Based on its service offerings, the company's key business segments can be broadly categorized as:
Merchant Banking & Corporate Advisory: This includes fees from managing public issues (IPOs, rights issues), private placements, mergers & acquisitions advisory, project finance consultancy, and valuations.
Broking & Depository Services: Revenue is generated through brokerage commissions from equity trading and fees for depository participant services.
Portfolio Management Services (PMS): Earns management fees based on assets under management (AUM) and potentially performance fees.
While exact revenue percentages per segment are not publicly detailed, fee and commission income related to advisory and broking activities form the core revenue streams.
Industry
SI Capital operates within the highly competitive Indian financial services sector, specifically in investment banking, broking, and wealth management. The industry includes a wide spectrum of players ranging from large diversified banks and financial conglomerates (e.g., SBI Capital Markets, ICICI Securities, HDFC Securities) to other mid-sized merchant bankers, boutique advisory firms, and numerous stockbrokers. SI Capital appears to be a smaller to mid-sized player, likely focusing on specific niches, regional markets, or small to mid-cap corporate clients for its advisory services, and a retail/HNI client base for broking and PMS. It competes primarily on service quality, client relationships, and specific expertise rather than scale.
MOAT
SI Capital's competitive advantages are likely limited.
Client Relationships & Expertise: For its corporate advisory and merchant banking services, long-standing relationships with clients and specialized expertise in navigating regulatory processes can create some stickiness.
Regulatory Licenses: Holding essential licenses like a Category I Merchant Banker, Broking, and DP license creates barriers to entry, but these are not unique to SI Capital.
Limited Scale: Compared to larger, well-established players, it lacks the economies of scale, brand recognition, and extensive distribution networks that characterize a strong competitive moat. Switching costs for broking services are generally low in the industry.
Growth Drivers
Indian Economic Growth: A robust and growing Indian economy tends to drive corporate activity (M&A, public listings) and personal wealth creation, boosting demand for financial services.
Financialization of Savings: Increasing investor awareness and a shift from traditional physical assets to financial instruments among Indian households can fuel growth in broking and PMS.
SME Sector Growth: If the company targets Small and Medium Enterprises (SMEs) for advisory and capital market access, the growth and formalization of this sector could be a significant driver.
Increased Capital Market Activity: A buoyant stock market and higher number of IPOs, rights issues, and private equity deals will directly benefit its merchant banking and advisory revenue.
Risks
Market Volatility: The company's revenues are highly susceptible to fluctuations in capital markets, impacting broking volumes, PMS assets under management, and the appetite for corporate transactions.
Intense Competition: The financial services industry in India is crowded. Competition from larger players, discount brokers, and digital platforms can exert pressure on fees and market share.
Regulatory Changes: Changes in SEBI regulations pertaining to merchant banking, broking, or PMS can impact business models, compliance costs, and profitability.
Economic Slowdown: A downturn in the Indian economy could reduce corporate activity, investor confidence, and overall demand for financial services.
Reputational Risk: Being a financial intermediary, any ethical lapse, compliance issue, or negative news can severely damage client trust and business prospects.
Management & Ownership
SI Capital & Financial Services Ltd. has a high promoter holding, typically around 74-75%. Key promoters include Mr. Suresh V. Menon and Mr. Biju Sukumaran, indicating a promoter-driven management structure common in many smaller Indian listed companies. The long-term presence of promoters often suggests a stable leadership and a focused approach, however, detailed assessment of management quality requires deeper analysis of past performance, corporate governance practices, and strategic execution.
Outlook
SI Capital operates in a segment poised to benefit from India's long-term economic growth and increasing financialization of savings. Its diverse service offering across merchant banking, broking, and wealth management provides multiple revenue avenues. The company's established presence and relationships, particularly in its niche advisory services, could allow it to capitalize on corporate activity and investor interest. However, as a smaller player, it faces significant challenges from intense competition, especially from larger, more technologically advanced firms and low-cost models. Its performance is highly correlated with capital market cycles, making it vulnerable to economic downturns and regulatory shifts. Sustained growth will depend on its ability to maintain client relationships, adapt to evolving market trends, and effectively navigate the competitive landscape without significant scale advantages.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Expenditure | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Operating Profit | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Adjusted Earnings Per Share | -0.4 | -0.4 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | -0.1 | 0.2 | 0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 7 | 8 | 10 | 7 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 4 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 7 | 9 | 10 | 7 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 4 |
| Total Expenditure | 7 | 9 | 10 | 7 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 4 |
| Operating Profit | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 1 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | 0 |
| Adjusted Earnings Per Share | -0 | -0.9 | -0.2 | 1.6 | -0.1 | -0.1 | -0.8 | -0.3 | -0.2 | -1.2 | 0.2 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 50% | 44% | 0% | -8% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -20% | -6% | -3% | NA% |
| ROE Average | 4% | -8% | -9% | -4% |
| ROCE Average | 8% | 2% | -1% | 0% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 5 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 5 | 5 |
| Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| Other Liabilities & Provisions | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Liabilities | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 6 | 10 | 13 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 11 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Assets | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 6 | 1 | 1 |
| Total Assets | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 6 | 10 | 13 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | -0 | 0 | -0 | -1 | -1 | -0 | -2 | -0 | -3 | -5 | -2 |
| Cash Flow from Investing Activities | 0 | -0 | 0 | 1 | 2 | -0 | 1 | -0 | 0 | -0 | -0 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 5 | 3 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 1 | -1 | -0 | -0 | 0 | 0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 1 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.02 | -0.85 | -0.21 | 1.56 | -0.14 | -0.12 | -0.8 | -0.25 | -0.17 | -1.19 | 0.21 |
| CEPS(Rs) | 0.05 | -0.81 | -0.15 | 1.59 | -0.11 | -0.11 | -0.72 | -0.18 | -0.12 | -1.07 | 0.29 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.35 | 4.5 | 4.29 | 5.81 | 5.61 | 5.49 | 4.69 | 4.52 | 5.58 | 4.92 | 6.37 |
| Net Profit Margin | -0.12 | -5.08 | -1.06 | 11.78 | -22.15 | -17.95 | -112.39 | -21.36 | -10.64 | -41.43 | 6.74 |
| Operating Margin | -0.07 | -5.01 | -1.04 | 14.04 | -21.36 | -14.21 | -102.87 | -5.04 | 3.16 | -12.56 | 35.86 |
| PBT Margin | -0.11 | -5.05 | -1.05 | 14.01 | -22.09 | -15.92 | -112.82 | -21.36 | -10.64 | -41.43 | 6.74 |
| ROA(%) | -0.3 | -17.5 | -4.78 | 29.99 | -2.47 | -2.17 | -12.94 | -3.67 | -2.07 | -8.92 | 1.49 |
| ROE(%) | -0.3 | -17.34 | -4.75 | 30.8 | -2.54 | -2.19 | -15.69 | -5.46 | -3.58 | -23.36 | 4.24 |
| ROCE(%) | -0.18 | -17.11 | -4.65 | 36.72 | -2.45 | -1.73 | -11.99 | -0.87 | 0.64 | -2.83 | 8.23 |
| Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.49 | 1.57 | 2.92 | 3.97 | 4.13 | 2.98 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.41 | 0.32 | 0.27 | 0.39 | 8.15 | 9.95 | 18.99 | 16.16 | 16.35 | 8.69 | 4.23 |
| EV/Core EBITDA(x) | 101.71 | -8.84 | -22.23 | -5.41 | -51.76 | -78.7 | -20.62 | 2070.57 | 262.65 | -102.22 | 11.03 |
| Interest Earned Growth(%) | -38.45 | 21.82 | 16.93 | -32.86 | -95.05 | 3.51 | 4.89 | 65.63 | 55.15 | 88.98 | 48.04 |
| Net Profit Growth | -130.51 | -5140.19 | 75.56 | 845.41 | -109.31 | 16.12 | -556.65 | 68.52 | 22.72 | -635.66 | 124.08 |
| EPS Growth(%) | -130.51 | -5140.19 | 75.56 | 845.42 | -109.31 | 16.12 | -556.65 | 68.51 | 31.81 | -594.72 | 117.88 |
| Interest Coverage(x) % | -1.83 | -110.16 | -116.07 | 399.08 | -29.17 | -8.31 | -10.34 | -0.31 | 0.23 | -0.44 | 1.23 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 40.96 | 40.96 | 40.96 | 41.1 | 41.1 | 39.47 | 39.47 | 39.47 | 39.47 | 28.46 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.2 | 0.2 | 0.2 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.07 |
| Public | 58.83 | 58.83 | 58.83 | 58.71 | 58.71 | 60.34 | 60.34 | 60.34 | 60.34 | 71.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.18 | 0.18 | 0.18 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.26 | 0.26 | 0.26 | 0.28 | 0.28 | 0.3 | 0.3 | 0.3 | 0.3 | 0.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.45 | 0.45 | 0.45 | 0.49 | 0.49 | 0.51 | 0.51 | 0.51 | 0.51 | 1.26 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +50% | +44% | — | -8% |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -20% | -6% | -3% | — |
| ROE Average | +4% | -8% | -9% | -4% |
| ROCE Average | +8% | +2% | -1% | 0% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 40.96 | 40.96 | 40.96 | 41.1 | 41.1 | 39.47 | 39.47 | 39.47 | 39.47 | 28.46 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.2 | 0.2 | 0.2 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.07 |
| Public | 58.83 | 58.83 | 58.83 | 58.71 | 58.71 | 60.34 | 60.34 | 60.34 | 60.34 | 71.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.18 | 0.18 | 0.18 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.26 | 0.26 | 0.26 | 0.28 | 0.28 | 0.3 | 0.3 | 0.3 | 0.3 | 0.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.45 | 0.45 | 0.45 | 0.49 | 0.49 | 0.51 | 0.51 | 0.51 | 0.51 | 1.26 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.