Market Cap ₹10 Cr.
Stock P/E -18.2
P/B 3.2
Current Price ₹28.4
Book Value ₹ 8.8
Face Value 10
52W High ₹32.6
Dividend Yield 0%
52W Low ₹ 24.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.1 | -0.1 | -0 | -0.2 | 0.1 | 0 | -0.2 | -0.6 | -0.3 | -0.5 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 15 | 11 | 7 | 8 | 10 | 7 | 0 | 0 | 0 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 15 | 11 | 7 | 9 | 10 | 7 | 0 | 0 | 0 | 1 | 1 | 0 |
Total Expenditure | 15 | 11 | 7 | 9 | 10 | 7 | 0 | 0 | 1 | 1 | 1 | 1 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0.2 | 0.1 | -0 | -1.4 | -0.3 | 2.6 | -0.2 | -0.2 | -1.3 | -0.4 | -0.3 | -1.6 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -32% | -24% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -0% | 1% | 17% | NA% |
ROE Average | -4% | -8% | -6% | -2% |
ROCE Average | 1% | -4% | -3% | 0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 3 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Liabilities & Provisions | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Liabilities | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 6 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 6 |
Total Assets | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 6 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -0 | 0 | -0 | -1 | -1 | -0 | -2 | -0 | -3 |
Cash Flow from Investing Activities | 0 | -0 | 0 | -0 | 0 | 1 | 2 | -0 | 1 | -0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | 0 | 0 | 0 | 1 | -1 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.18 | 0.09 | -0.03 | -1.43 | -0.35 | 2.6 | -0.24 | -0.2 | -1.33 | -0.42 | -0.29 |
CEPS(Rs) | 0.2 | 0.15 | 0.08 | -1.36 | -0.26 | 2.66 | -0.18 | -0.19 | -1.21 | -0.31 | -0.2 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.03 | 8.97 | 8.94 | 7.52 | 7.17 | 9.71 | 9.38 | 9.16 | 7.83 | 7.55 | 9.32 |
Net Profit Margin | 0.37 | 0.24 | -0.12 | -5.07 | -1.06 | 11.78 | -22.15 | -17.95 | -112.39 | -21.36 | -10.64 |
Operating Margin | 0.51 | 0.37 | -0.07 | -5.01 | -1.04 | 14.04 | -21.36 | -14.21 | -102.87 | -5.04 | 3.16 |
PBT Margin | 0.48 | 0.33 | -0.11 | -5.05 | -1.05 | 14.01 | -22.09 | -15.92 | -112.82 | -21.36 | -10.64 |
ROA(%) | 2.03 | 0.97 | -0.3 | -17.5 | -4.78 | 29.99 | -2.47 | -2.17 | -12.94 | -3.67 | -2.07 |
ROE(%) | 2.03 | 0.99 | -0.3 | -17.34 | -4.75 | 30.8 | -2.54 | -2.19 | -15.69 | -5.46 | -3.58 |
ROCE(%) | 2.85 | 1.55 | -0.18 | -17.11 | -4.65 | 36.72 | -2.45 | -1.73 | -11.99 | -0.87 | 0.64 |
Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.49 | 1.57 | 2.92 | 3.97 | 4.13 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.17 | 0.25 | 0.41 | 0.32 | 0.27 | 0.39 | 8.15 | 9.95 | 18.99 | 16.16 | 16.35 |
EV/Core EBITDA(x) | 30.69 | 46.53 | 101.71 | -8.84 | -22.23 | -5.41 | -51.76 | -78.7 | -20.62 | 2070.57 | 263.12 |
Interest Earned Growth(%) | 51.97 | -24.37 | -38.45 | 21.82 | 16.93 | -32.86 | -95.05 | 3.51 | 4.89 | 65.63 | 55.15 |
Net Profit Growth | -0.31 | -50.8 | -130.51 | -5140.19 | 75.56 | 845.41 | -109.31 | 16.12 | -556.65 | 68.52 | 22.72 |
EPS Growth(%) | -0.33 | -50.8 | -130.51 | -5140.31 | 75.56 | 845.42 | -109.31 | 16.12 | -556.65 | 68.51 | 31.81 |
Interest Coverage(x) % | 15.12 | 8.71 | -1.83 | -110.15 | -116.07 | 399.08 | -29.17 | -8.31 | -10.34 | -0.31 | 0.23 |
# | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Oct 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 53.69 | 50.36 | 50.36 | 53.28 | 53.64 | 54.16 | 54.16 | 51.15 | 51.2 | 51.21 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.31 | 0.29 | 0.29 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 |
Public | 46 | 49.35 | 49.35 | 46.45 | 46.09 | 45.57 | 45.57 | 48.59 | 48.54 | 48.54 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Oct 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.16 | 0.16 | 0.16 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.14 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.17 | 0.17 | 0.17 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.32 | 0.32 | 0.34 | 0.34 | 0.34 | 0.34 | 0.36 | 0.36 | 0.36 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About