Market Cap ₹10 Cr.
Stock P/E -93.4
P/B 2.7
Current Price ₹10.3
Book Value ₹ 3.8
Face Value 10
52W High ₹13.9
Dividend Yield 0%
52W Low ₹ 3.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Operating Profit | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
Adjusted Earnings Per Share | -0.1 | 0.3 | -0.2 | -0 | -0 | -0.1 | -0.2 | -0 | 0.1 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 4 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 5 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 8 | 2 | 6 | 0 | 1 | 0 | 0 | -0 | -0 | 0 | 0 |
Operating Profit | 0 | -3 | -0 | -2 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -3 | -0 | -2 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Provision for Tax | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -3 | -0 | -2 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -3 | -0 | -2 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | -1.9 | -0.5 | -0.6 | -0.4 | -0.1 | 0 | 0.2 | -0.3 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 188% | -21% | 1% | NA% |
ROE Average | -13% | -1% | -5% | -12% |
ROCE Average | -12% | 1% | -3% | -12% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 6 | 5 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 1 | 6 | 5 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Current Assets | 0 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 1 | 6 | 5 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -8 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
Cash Flow from Investing Activities | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | 8 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | -1.87 | -0.46 | -0.59 | -0.43 | -0.11 | 0.03 | 0.24 | -0.32 |
CEPS(Rs) | 10.27 | -3.66 | -0.42 | -1.87 | -0.46 | -0.59 | -0.43 | -0.11 | 0.03 | 0.24 | -0.32 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 4.39 | 3.53 | 2.93 | 2.5 | 2.39 | 2.42 | 2.67 | 2.36 |
Core EBITDA Margin(%) | 24.01 | -122.38 | -26.49 | -38.88 | -398.16 | -385.35 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | 95.15 | -81.76 | -23.61 | -38.59 | -398.29 | -384.17 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | 95.07 | -81.8 | -24.09 | -38.64 | -398.74 | -384.58 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | 85.67 | -81.8 | -24.19 | -38.63 | -398.7 | -384.63 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 85.87 | -81.79 | -24.17 | -38.63 | -398.45 | -384.63 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | 40.26 | -96.52 | -6.53 | -34.88 | -11.55 | -18.03 | -15.26 | -4.12 | 0.99 | 8.29 | -11.13 |
ROE(%) | 62.28 | -100.15 | -6.57 | -35.05 | -11.67 | -18.33 | -15.81 | -4.36 | 1.08 | 9.28 | -12.76 |
ROCE(%) | 58.75 | -100.03 | -6.41 | -35.02 | -11.66 | -18.31 | -14.63 | -4.3 | 5.04 | 9.15 | -12.46 |
Receivable days | 0 | 0.23 | 0.69 | 0.42 | 0 | 562 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 130.47 | 139.02 | 625.53 | 138.44 | 2676.42 | 1023.31 | 0 | 0 | 0 | 0 | 0 |
Payable days | 39.75 | 0.43 | 0.51 | 0.98 | 27.93 | 38.13 | 355.64 | 1005.19 | -341.74 | -264.37 | 383.58 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 749.03 | 32.53 | 0 |
Price/Book(x) | 0 | 0 | 0 | 3.74 | 9.33 | 5.89 | 4.54 | 3.98 | 8 | 2.88 | 1.33 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.69 | 2.22 | 5.68 | 3.39 | 284.1 | 111.82 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 0.72 | -2.72 | -24.08 | -8.79 | -71.37 | -29.11 | -28.38 | -90.01 | 158.37 | 32.39 | -9.89 |
Net Sales Growth(%) | 410.22 | 1191.33 | -60.71 | 174.88 | -97.6 | 32.99 | -100 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | 791.88 | -1209.6 | 88.65 | -349.28 | 75.23 | -28.27 | 32.87 | 73.57 | 216.88 | 94.45 | -234.36 |
PAT Growth(%) | 725.26 | -1333 | 88.38 | -339.04 | 75.23 | -28.3 | 27.54 | 75.18 | 124.3 | 812.76 | -235.66 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 75.23 | -28.31 | 27.54 | 75.18 | 124.3 | 812.74 | -235.66 |
Debt/Equity(x) | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.03 |
Current Ratio(x) | 1.82 | 1209.53 | 612.13 | 29.89 | 14.82 | 8.23 | 1.37 | 0.77 | 1.25 | 2.04 | 0.9 |
Quick Ratio(x) | 1.81 | 24.98 | 5.49 | 0.67 | 0.59 | 4.87 | 0.53 | 0.37 | 0.08 | 0.06 | 0.05 |
Interest Cover(x) | 1266.3 | -1787.65 | -49.1 | -951.67 | -878.39 | -924.32 | -56.13 | -1752.1 | 1.27 | 104.16 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 1.92 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 97.41 | 97.41 | 97.41 | 97.41 | 97.41 | 97.41 | 97.41 | 97.41 | 97.41 | 98.08 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.99 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 1.01 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About