Consumer Food · Founded 2010 · www.shyamspices.co.in · NSE · ISIN INE1CRP01016
No Notes Added Yet
1. Business Overview
Shyam Dhani Industries Ltd. is an Indian company operating in the Consumer Food sector. While specific product details are not provided, companies in this industry typically engage in the processing, manufacturing, packaging, and marketing of various food products for end consumers. This can include staples (like flour, rice, pulses), edible oils, spices, snacks, ready-to-eat items, or other packaged food categories. The company's core business model involves sourcing raw materials, processing them into finished food products, and then distributing these products through various retail channels to reach consumers, thereby generating revenue from product sales.
2. Key Segments / Revenue Mix
Specific details regarding Shyam Dhani Industries Ltd.'s key business segments and their precise revenue contributions are not publicly available without access to financial reports. However, for a typical consumer food company in India, potential revenue segments could include:
Packaged Staples: Items like flour (Atta), pulses (Dal), rice, or spices.
Processed Foods: Ready-to-eat snacks, packaged sweets, or convenience foods.
Edible Oils: Various cooking oils.
Dairy Products: Milk, curd, paneer, butter, etc. (if applicable to their portfolio).
The company's mix would depend entirely on its specific product portfolio.
3. Industry & Positioning
The Indian Consumer Food industry is vast, fragmented, and highly competitive, characterized by the co-existence of organized national and international players, strong regional brands, and a large unorganized sector. Key trends include increasing demand for packaged and convenience foods, a shift towards healthier options, and growing urbanization. Shyam Dhani Industries Ltd., given its ticker and lack of broad public recognition as a major national player, is likely positioned as a regional player or a niche player within the broader market. It would compete with both established national brands and other local manufacturers, primarily on factors like price, product quality, brand trust, and distribution reach within its operational areas.
4. Competitive Advantage (Moat)
Without specific details of its operations or market share, assessing a strong "moat" for Shyam Dhani Industries Ltd. is challenging. In the consumer food sector, potential moats include:
Brand Strength: A strong, trusted brand name that commands customer loyalty.
Distribution Network: An extensive and efficient supply chain reaching deep into target markets.
Cost Leadership: Ability to produce and deliver products at a lower cost than competitors due to scale or operational efficiency.
Product Differentiation: Unique recipes, superior quality, or specific health attributes that stand out.
For a company of this probable scale, any moat is likely to be narrow, potentially stemming from regional brand loyalty, a focused distribution network in specific geographies, or efficient cost management for certain product lines.
5. Growth Drivers
Key factors that can drive growth for Shyam Dhani Industries Ltd. over the next 3-5 years include:
Rising Disposable Incomes: Increasing affluence among Indian consumers leads to higher spending on packaged and premium food products.
Urbanization & Lifestyle Changes: A growing urban population and busy lifestyles drive demand for convenient, ready-to-eat, and packaged food items.
Shift from Unorganized to Organized Sector: Consumers increasingly prefer branded, hygienic, and quality-assured products from organized players.
Distribution Expansion: Deepening penetration into new geographies or strengthening existing retail channels.
Product Portfolio Expansion: Introducing new products, flavors, or categories to cater to evolving consumer tastes and health consciousness.
6. Risks
Input Cost Volatility: Fluctuations in prices of agricultural commodities (grains, oils, spices) directly impact raw material costs and profit margins.
Intense Competition: The presence of numerous national, regional, and unorganized players makes pricing power limited and market share highly contested.
Regulatory Changes: Evolving food safety standards, labeling requirements, and taxation policies can increase compliance costs and operational complexities.
Supply Chain Disruptions: Issues such as adverse weather, logistics challenges, or labor unrest can impact sourcing, production, and distribution.
Changing Consumer Preferences: Rapid shifts in dietary trends, health awareness, and brand loyalty can quickly impact product demand.
Brand Reputation Risk: Food safety concerns, product recalls, or negative publicity can severely damage brand trust and sales.
7. Management & Ownership
In India, many companies, especially those not among the very largest, are promoter-driven. Shyam Dhani Industries Ltd. is likely steered by its founding family or promoters who hold a significant ownership stake. This structure can lead to a long-term vision and commitment but may also introduce risks related to governance and succession planning. Without specific information on the management team's track record or qualifications, a detailed assessment of management quality is not possible. Promoter holdings are typically high, aligning management incentives with shareholder interests, though the quality of independent directorships and board oversight would be crucial for robust governance.
8. Outlook
Shyam Dhani Industries Ltd. operates in a structurally growing sector driven by India's demographic advantages, increasing incomes, and evolving consumption patterns. This offers a favorable tailwind for growth, especially for companies able to capture the shift from unorganized to organized food consumption. The bull case would emphasize the company's potential to expand its distribution, build regional brand loyalty, and capitalize on category growth within its specific product lines. However, the bear case highlights the intense competitive landscape, where scaling up requires significant investment in branding, distribution, and efficient operations. The company also faces inherent risks from volatile raw material prices and the need for continuous product innovation to meet changing consumer demands. Its success will largely depend on its ability to execute a focused strategy, manage costs effectively, and build a resilient brand in a challenging yet opportunity-rich market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 43 | 68 | 108 | 125 | |
| Other Income | 0 | 0 | 0 | 0 | |
| Total Income | 43 | 68 | 108 | 125 | |
| Total Expenditure | 40 | 62 | 97 | 110 | |
| Operating Profit | 3 | 6 | 11 | 15 | |
| Interest | 1 | 1 | 2 | 3 | |
| Depreciation | 1 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 4 | 8 | 11 | |
| Provision for Tax | 0 | 1 | 2 | 3 | |
| Profit After Tax | 1 | 3 | 6 | 8 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 3 | 6 | 8 | |
| Adjusted Earnings Per Share | 0.7 | 2 | 4.2 | 5.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 43% | 0% | 0% |
| Operating Profit CAGR | 36% | 71% | 0% | 0% |
| PAT CAGR | 33% | 100% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 41% | 43% | 36% | 36% |
| ROCE Average | 24% | 28% | 24% | 24% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 6 | 9 | 16 | 24 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 5 | 6 | 11 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 16 | 13 | 30 | 47 |
| Total Liabilities | 26 | 28 | 53 | 82 |
| Fixed Assets | 9 | 8 | 12 | 27 |
| Other Non-Current Assets | 0 | 2 | 2 | 1 |
| Total Current Assets | 17 | 17 | 38 | 54 |
| Total Assets | 26 | 28 | 53 | 82 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 3 | 3 | -5 | -6 |
| Cash Flow from Investing Activities | -1 | -3 | -4 | -14 |
| Cash Flow from Financing Activities | -2 | -1 | 10 | 20 |
| Net Cash Inflow / Outflow | 0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.68 | 1.97 | 4.24 | 5.41 |
| CEPS(Rs) | 1.08 | 2.4 | 4.74 | 6.17 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.26 | 6.23 | 10.47 | 15.87 |
| Core EBITDA Margin(%) | 6.66 | 8.78 | 10.12 | 11.65 |
| EBIT Margin(%) | 5.34 | 8.06 | 9.46 | 10.8 |
| Pre Tax Margin(%) | 2.92 | 6.23 | 7.82 | 8.64 |
| PAT Margin (%) | 2.32 | 4.3 | 5.86 | 6.45 |
| Cash Profit Margin (%) | 3.71 | 5.25 | 6.55 | 7.36 |
| ROA(%) | 3.92 | 11 | 15.69 | 11.89 |
| ROE(%) | 15.88 | 37.49 | 50.78 | 41.06 |
| ROCE(%) | 12.53 | 27.05 | 32.8 | 24.29 |
| Receivable days | 21.7 | 17.18 | 16 | 20.79 |
| Inventory Days | 103.41 | 63.09 | 69.6 | 103.24 |
| Payable days | 55.99 | 28.38 | 28.91 | 33.16 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.3 | 0.2 | 0.24 | 0.5 |
| EV/Core EBITDA(x) | 4.49 | 2.26 | 2.33 | 4.23 |
| Net Sales Growth(%) | 0 | 56.87 | 58.35 | 15.87 |
| EBIT Growth(%) | 0 | 136.56 | 85.82 | 32.31 |
| PAT Growth(%) | 0 | 190.63 | 115.56 | 27.59 |
| EPS Growth(%) | 0 | 190.63 | 115.56 | 27.59 |
| Debt/Equity(x) | 1.91 | 1.38 | 1.57 | 2 |
| Current Ratio(x) | 1.06 | 1.28 | 1.27 | 1.16 |
| Quick Ratio(x) | 0.27 | 0.41 | 0.28 | 0.28 |
| Interest Cover(x) | 2.2 | 4.42 | 5.8 | 5.02 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Mar 2026 |
|---|---|
| Promoter | 72 |
| FII | 4.04 |
| DII | 6 |
| Public | 17.96 |
| Others | 0 |
| Total | 100 |
| # | Mar 2026 |
|---|---|
| Promoter | 1.49 |
| FII | 0.08 |
| DII | 0.12 |
| Public | 0.37 |
| Others | 0 |
| Total | 2.07 |
| # | Mar 2026 |
|---|---|
| Promoter | 72 |
| FII | 4.04 |
| DII | 6 |
| Public | 28 |
| Others | 0 |
| Total | 100 |
| # | Mar 2026 |
|---|---|
| Promoter | 1.49 |
| FII | 0.08 |
| DII | 0.12 |
| Public | 0.58 |
| Others | 0 |
| Total | 2.07 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +16% | +43% | — | — |
| Operating Profit CAGR | +36% | +71% | — | — |
| PAT CAGR | +33% | +100% | — | — |
| Share Price CAGR | — | — | — | — |
| ROE Average | +41% | +43% | +36% | +36% |
| ROCE Average | +24% | +28% | +24% | +24% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.