Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Shyam Century

₹18.3 0.2 | 0.9%

Market Cap ₹389 Cr.

Stock P/E 47.3

P/B 2.4

Current Price ₹18.3

Book Value ₹ 7.7

Face Value 1

52W High ₹32.3

Dividend Yield 1.64%

52W Low ₹ 16.7

Shyam Century Research see more...

Overview Inc. Year: 2011Industry: Ferro & Silica Manganese

Shyam Century Ferrous Ltd is an India-based organization engaged within the manufacturing of Ferro Alloys. It operates through two segments: Power and Ferro Alloys. The Ferro Alloys is engaged inside the production of Ferro Alloys and the Power segment is engaged within the power generation. The Company operates predominantly within the geographical limits of India.

Read More..

Shyam Century Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Shyam Century Quarterly Results

#(Fig in Cr.) Mar 2021 Jun 2021 Sep 2021 Dec 2021 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 40 38 52 56 32 43 40 39 27 32
Other Income 7 1 2 1 2 2 2 2 3 2
Total Income 47 39 53 57 34 45 41 41 29 34
Total Expenditure 35 28 36 36 24 36 33 37 29 31
Operating Profit 12 11 17 21 10 10 9 4 -0 3
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 1 1 1 1 1 1 1
Exceptional Income / Expenses -17 0 0 0 0 0 0 0 0 0
Profit Before Tax -6 11 17 20 9 9 8 3 -1 2
Provision for Tax -3 3 4 5 2 2 2 1 -0 0
Profit After Tax -3 8 12 15 7 6 6 2 -1 1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -3 8 12 15 7 6 6 2 -1 1
Adjusted Earnings Per Share -0.1 0.4 0.6 0.7 0.3 0.3 0.3 0.1 -0 0.1

Shyam Century Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 0 116 114 91 124 133 87 128 207 181 138
Other Income 0 0 0 0 0 1 1 2 8 5 7 9
Total Income 0 0 116 114 91 125 134 89 136 213 188 145
Total Expenditure 0 0 99 106 80 105 116 87 114 133 148 130
Operating Profit 0 0 17 8 11 20 19 3 21 79 40 16
Interest 0 0 3 3 1 2 1 0 1 1 0 0
Depreciation 0 0 5 3 2 2 3 2 2 2 3 4
Exceptional Income / Expenses 0 0 -0 0 0 0 0 0 -17 0 0 0
Profit Before Tax 0 0 9 2 8 16 15 -0 1 76 37 12
Provision for Tax 0 0 3 1 3 6 4 -0 -1 20 10 3
Profit After Tax 0 0 5 1 5 10 10 -0 3 57 27 8
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 5 1 5 10 10 -0 3 57 27 8
Adjusted Earnings Per Share 0 0 0 0 0.2 0.5 0.5 -0 0.1 2.6 1.3 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -13% 28% 8% 0%
Operating Profit CAGR -49% 137% 15% 0%
PAT CAGR -53% 0% 22% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -1% 29% 28% NA%
ROE Average 16% 19% 13% 10%
ROCE Average 22% 25% 18% 13%

Shyam Century Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 0 0 88 89 94 105 115 115 118 175 161
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 6 1 0 3 2 1 0 0 0
Other Non-Current Liabilities 0 0 1 1 6 7 17 2 0 2 2
Total Current Liabilities 0 0 37 33 52 42 15 13 15 33 29
Total Liabilities 0 0 133 125 153 156 148 131 134 210 191
Fixed Assets 0 0 25 22 20 22 20 18 16 18 22
Other Non-Current Assets 0 0 45 48 60 56 61 45 2 4 2
Total Current Assets 0 0 62 54 73 78 68 69 116 188 167
Total Assets 0 0 133 125 153 156 148 131 134 210 191

Shyam Century Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 3 5 2 2 10 2 29 0
Cash Flow from Operating Activities 0 -0 3 16 -11 18 25 -8 17 31 54
Cash Flow from Investing Activities 0 -0 0 -0 -0 -4 -1 2 9 -55 -15
Cash Flow from Financing Activities 0 0 1 -14 9 -14 -15 -2 2 -5 -40
Net Cash Inflow / Outflow 0 -0 3 2 -3 -1 8 -8 28 -29 -0
Closing Cash & Cash Equivalent 0 0 3 5 2 2 10 2 29 0 0

Shyam Century Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0.05 0.24 0.47 0.47 -0 0.13 2.56 1.26
CEPS(Rs) 0.04 0.04 199.24 0.18 0.34 0.58 0.6 0.1 0.21 2.65 1.41
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0.3
Book NAV/Share(Rs) 0 0 0 4.03 4.24 4.71 5.18 5.19 5.31 7.87 7.57
Core EBITDA Margin(%) 0 0 14.44 6.49 12.05 15.14 13.3 0.79 10.31 35.67 18.32
EBIT Margin(%) 0 0 10.28 3.96 10.01 14.27 12.07 0.32 1.7 37.14 20.45
Pre Tax Margin(%) 0 0 7.45 1.38 8.8 12.88 11.1 -0.14 1.07 36.83 20.26
PAT Margin (%) 0 0 4.5 0.93 5.86 8.42 7.86 -0.04 2.2 27.42 14.72
Cash Profit Margin (%) 0 0 8.42 3.48 8.18 10.44 9.93 2.59 3.66 28.43 16.57
ROA(%) 3.84 4.1 8.03 0.83 3.91 6.77 6.89 -0.02 2.11 33.07 13.28
ROE(%) 3.87 4.15 16.05 1.38 5.9 10.51 9.53 -0.03 2.4 38.83 15.88
ROCE(%) 5.06 5.53 20.29 3.98 7.9 14.36 13.39 0.24 1.81 51.69 21.9
Receivable days 0 0 37.86 41.52 80.64 88.22 83.45 138.79 86.55 61.76 64.3
Inventory Days 0 0 110.62 94.06 107.92 86.45 61.98 71.82 49.38 37.42 57.81
Payable days 0 0 31.88 50.06 87.44 66.45 37.22 14.61 3.58 35.99 65.27
PER(x) 0 0 0 105.59 32.1 18.77 13.33 0 41.16 9.69 13.16
Price/Book(x) 0 0 0 1.27 1.85 1.87 1.21 0.34 0.98 3.15 2.18
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 1.82
EV/Net Sales(x) 0 0 0.24 1.13 2.22 1.71 1 0.45 0.45 2.24 1.37
EV/Core EBITDA(x) -0.01 16.68 1.65 17.14 17.72 10.47 7.07 15.44 2.73 5.88 6.14
Net Sales Growth(%) 0 0 0 -1.98 -19.83 35.72 7.85 -34.55 46.26 62.49 -12.72
EBIT Growth(%) 208.25 13.76 0 -62.45 102.97 91.05 -9.12 -98.26 671.45 3457.72 -51.94
PAT Growth(%) 181.75 11.61 0 -79.82 405.13 92.69 0.25 -100.33 8292.98 1929.41 -53.16
EPS Growth(%) 0 0 0 0 405.59 92.67 0.26 -100.32 8506.67 1929.74 -50.95
Debt/Equity(x) 0 0 0.47 0.23 0.32 0.16 0.03 0.02 0.04 0 0.01
Current Ratio(x) 110.11 4.71 1.66 1.62 1.39 1.86 4.57 5.27 7.54 5.67 5.81
Quick Ratio(x) 110.11 4.71 0.71 0.92 0.8 1.2 3.38 4 6.38 4.93 4.68
Interest Cover(x) 0 0 3.63 1.53 8.3 10.32 12.42 0.7 2.72 121.88 107.03
Total Debt/Mcap(x) 0 0 0 0.18 0.17 0.09 0.02 0.05 0.04 0 0.01

Shyam Century Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 54.49 51.88 51.88 51.88 51.7 51.7 51.7 51.7 51.7 51.54
FII 0.1 0.15 0.23 0.21 0.26 0.22 0.22 0.19 0.18 0.05
DII 0 0 0 0 0 0 0 0 0 0
Public 45.42 47.96 47.89 47.91 48.04 48.08 48.08 48.11 48.12 48.42
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Debtor days have increased from 35.99 to 65.27days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Shyam Century News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....