Market Cap ₹8 Cr.
Stock P/E -5.6
P/B 2.4
Current Price ₹19.1
Book Value ₹ 7.9
Face Value 10
52W High ₹19.1
Dividend Yield 0%
52W Low ₹ 13.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -1 |
Adjustments | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -1 |
Adjusted Earnings Per Share | 0.1 | -0 | 0 | 0.1 | 0.2 | -0.3 | -0.9 | -0.1 | 0.1 | -2.5 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -4 | 4 | -1 | 0 | 0 | 0 | -1 |
Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | 0 | -4 | 4 | -1 | 0 | 0 | -0 | -1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | -4 | 4 | -1 | 0 | 0 | -0 | -1 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0.1 | 0.3 | -10.6 | 10.7 | -1.9 | 0.1 | 0.3 | -0 | -3.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 31% | 34% | -14% | NA% |
ROE Average | -0% | 1% | 39% | -1% |
ROCE Average | 0% | 2% | 37% | 1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 4 | 4 | 4 | -0 | 4 | 3 | 3 | 3 | 3 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 4 | 0 | -0 | -0 | -0 | 0 |
Total Liabilities | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 4 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Total Assets | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 4 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Cash Flow from Operating Activities | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | -0 | 0 |
Cash Flow from Investing Activities | 4 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 |
Cash Flow from Financing Activities | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 1 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 1 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0.02 | 0.08 | 0.26 | -10.6 | 10.69 | -1.88 | 0.08 | 0.34 | -0.03 |
CEPS(Rs) | -0 | 0.45 | 0.11 | 0.16 | 0.32 | -10.56 | 10.73 | -1.86 | 0.09 | 0.34 | -0.03 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 10.05 | 10.13 | 10.39 | -0.2 | 10.49 | 8.61 | 8.69 | 8.74 | 8.75 |
Net Profit Margin | -1.59 | 32.67 | 1.4 | 6.95 | 24.97 | 0 | 850.35 | -223.59 | 10.97 | 47.12 | -3.74 |
Operating Margin | 11.96 | 47.53 | 1.41 | 11.23 | 39.7 | 0 | 859.5 | -224.42 | 25.71 | 53.26 | 2.35 |
PBT Margin | 11.62 | 47.51 | 1.28 | 10.36 | 35.75 | 0 | 858.09 | -224.66 | 25.67 | 52.66 | 2.29 |
ROA(%) | -0.01 | 3.73 | 0.16 | 0.74 | 2.35 | -97.01 | 99.67 | -19.52 | 0.9 | 3.82 | -0.36 |
ROE(%) | -0.01 | 3.78 | 0.16 | 0.79 | 2.56 | -207.93 | 207.85 | -19.67 | 0.91 | 3.86 | -0.37 |
ROCE(%) | 0.1 | 5.51 | 0.16 | 1.2 | 3.77 | -185.28 | 195.65 | -19.74 | 2.13 | 4.36 | 0.23 |
Price/Earnings(x) | 0 | 0 | 2440.63 | 0 | 146.92 | 0 | 0 | 0 | 0 | 36.28 | 0 |
Price/Book(x) | 0 | 0 | 3.88 | 0 | 3.71 | 0 | 0 | 0 | 0 | 1.4 | 1.85 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 128.38 | 8.48 | 34.01 | 9.64 | 37.06 | 0 | 7.78 | 11.87 | 13.14 | 15.75 | 14.38 |
EV/Core EBITDA(x) | 1073.19 | 15.7 | 366.04 | 51.86 | 81.55 | -34.01 | 15.9 | -5.32 | 22.73 | 29.56 | 33.56 |
Interest Earned Growth(%) | 0 | 1383.69 | 0 | 0.27 | -8.03 | -100 | 0 | -33.17 | -14.5 | -0.66 | 20.97 |
Net Profit Growth | 97.48 | 0 | -95.72 | 398.05 | 230.68 | -4133.34 | 200.89 | -117.57 | 104.2 | 326.67 | -109.6 |
EPS Growth(%) | 0 | 0 | 0 | 396.88 | 230.47 | -4133.34 | 200.89 | -117.57 | 104.2 | 326.78 | -109.6 |
Interest Coverage(x) % | 34.78 | 2366.34 | 10.69 | 12.88 | 10.06 | -1346.05 | 608.31 | -942 | 738 | 89.35 | 40.5 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 98.06 | 98.06 | 98.06 | 98.06 | 98.06 | 98.06 | 98.06 | 98.06 | 98.06 | 98.06 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About