Sharescart Research Club logo

Shri Niwas Leasing Overview

Shri Niwas Leasing and Finance Ltd. is an Indian non-banking financial company (NBFC) engaged in providing a range of financial services, including leasing, lending, and investment solutions. The company primarily serves individuals, small businesses, and corporate clients by offering business loans, asset financing, and structured credit products. The company focuses on prudent risk management, regulatory compliance, and delivering customized financial solutions to meet client requirements. Shri Niwas Leasing and Finance Ltd. leverages its fi...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Shri Niwas Leasing Key Financials

Market Cap ₹45 Cr.

Stock P/E -0

P/B -0.6

Current Price ₹10.1

Book Value ₹ -16.2

Face Value 10

52W High ₹12.8

Dividend Yield 0%

52W Low ₹ 8.1

Shri Niwas Leasing Share Price

₹ | |

Volume
Price

Shri Niwas Leasing Quarterly Price

Show Value Show %

Shri Niwas Leasing Peer Comparison

Shri Niwas Leasing Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Operating Revenue 0 0 0 0 0 0 0 1 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 1 0 0
Total Expenditure 0 0 0 0 0 0 0 -1049 -0 0
Operating Profit -0 0 0 -0 0 0 0 1050 0 0
Interest Expense 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 -1 -0 0 -0 -1164 1050 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 0 -1 -0 0 -0 -1164 1050 0 0
Adjustments 0 0 0 0 0 -0 0 0 -0 0
Profit After Adjustments -0 0 -1 -0 0 -0 -1164 1050 0 0
Adjusted Earnings Per Share -0 0 -1.5 -0 0.2 -0.1 -2911.2 437.6 0.2 0.1

Shri Niwas Leasing Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 0 0 0 0 1 0 0 0 0 0 1 1
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 1 0 0 0 0 0 1 1
Total Expenditure 0 0 0 0 0 1 0 0 0 2 1164 -1049
Operating Profit 0 0 0 -0 0 -1 0 0 0 -1 -1163 1050
Interest Expense 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 -4 4 -1 0 0 0 -1 -1164 -114
Provision for Tax -0 0 0 0 0 -0 0 0 0 0 0 0
Profit After Tax 0 0 0 -4 4 -1 0 0 -0 -1 -1164 -114
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 -4 4 -1 0 0 -0 -1 -1164 -114
Adjusted Earnings Per Share 0 0 0.2 -6.4 6.5 -1.1 0 0.2 -0 -2.1 -2911.2 -2473.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 15% 5% 16% -7%
ROE Average 0% -16% -9% -5%
ROCE Average 0% -15% -8% -4%

Shri Niwas Leasing Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 4 4 -0 4 3 3 3 3 2 -1161
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Current Liability 0 0 0 0 0 0 0 0 0 0 1163
Other Liabilities & Provisions 0 0 0 4 0 -0 -0 -0 0 1 1165
Total Liabilities 4 5 4 4 4 3 4 4 4 4 1167
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Loans 4 4 4 4 4 3 3 3 2 2 1165
Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 0
Current Assets 0 0 0 0 0 0 0 0 2 2 2
Total Assets 4 5 4 4 4 3 4 4 4 4 1167

Shri Niwas Leasing Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 1 0 2 1
Cash Flow from Operating Activities -0 -0 -0 -0 -0 -1 0 -0 0 -0 -0
Cash Flow from Investing Activities -0 -0 0 -0 0 0 0 0 -0 -0 -1163
Cash Flow from Financing Activities 0 0 0 0 0 1 0 -0 0 0 1163
Net Cash Inflow / Outflow -0 -0 -0 -0 0 -0 0 -0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 1 1

Shri Niwas Leasing Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.01 0.05 0.16 -6.42 6.48 -1.14 0.05 0.2 -0.02 -2.06 -2911.2
CEPS(Rs) 0.06 0.09 0.19 -6.39 6.5 -1.13 0.05 0.2 -0.02 -2.06 -2911.19
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.09 6.14 6.3 -0.12 6.35 5.22 5.26 5.29 5.3 3.21 -2905.89
Net Profit Margin 1.4 6.95 24.97 0 850.35 -223.59 10.97 47.12 -3.74 -449.09 0
Operating Margin 1.41 11.23 39.7 0 859.5 -224.42 25.71 53.26 2.35 -442.45 0
PBT Margin 1.28 10.36 35.75 0 858.09 -224.66 25.67 52.66 2.29 -448.7 0
ROA(%) 0.16 0.74 2.35 -97.01 99.67 -19.52 0.9 3.82 -0.36 -37.76 -198.86
ROE(%) 0.16 0.79 2.56 -207.93 207.85 -19.67 0.91 3.86 -0.37 -48.41 0
ROCE(%) 0.16 1.2 3.77 -185.28 195.65 -19.74 2.13 4.36 0.23 -45.99 0
Price/Earnings(x) 2440.63 0 146.92 0 0 0 0 36.28 0 0 0
Price/Book(x) 3.88 0 3.71 0 0 0 0 1.4 1.85 3.43 -0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 34.01 9.64 37.06 0 7.78 11.87 13.14 15.75 14.38 20.97 2189.71
EV/Core EBITDA(x) 366.04 51.86 81.55 -34.01 15.9 -5.32 22.73 29.56 33.56 -4.74 -1
Interest Earned Growth(%) 0 0.27 -8.03 -100 0 -33.17 -14.5 -0.66 20.97 -12.26 75.98
Net Profit Growth -95.72 398.05 230.68 -4133.34 200.89 -117.57 104.2 326.67 -109.6 0 0
EPS Growth(%) -95.71 396.88 230.47 -4133.34 200.89 -117.57 104.2 326.78 -109.6 0 0
Interest Coverage(x) % 10.69 12.88 10.06 -1346.05 608.31 -942 738 89.35 40.5 -70.86 -5426.26

Shri Niwas Leasing Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 1.94 1.94 1.94 1.94 1.94 1.94 1.94 1.94 1.94 1.94
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 98.06 98.06 98.06 98.06 98.06 98.06 98.06 98.06 98.06 98.06
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Shri Niwas Leasing News

Shri Niwas Leasing Pros & Cons

Pros

  • Stock is trading at -0.6 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 1.94%.
  • Company has a low return on equity of -16% over the last 3 years.
whatsapp