Plastic Products · Founded 2007 · www.shreetnbpolymers.in · BSE 544978 · · ISIN INE935K01018
No Notes Added Yet
Business
Shree TNB Polymers Ltd (SHREETNB) is engaged in the manufacturing and sale of plastic products. As a polymer-based company, its core business involves processing various polymer raw materials (like polypropylene, polyethylene, PVC, etc.) into finished or semi-finished plastic goods. The company primarily makes money by selling these manufactured plastic products to its customers, earning a profit margin on the conversion of raw materials and the value-add of its manufacturing processes. Given the broad nature of "Plastic Products," its offerings could range from industrial components, packaging materials, construction-related plastics, or even consumer goods.
Revenue Mix
Specific segment breakdowns and revenue contributions are not publicly available without detailed financial reports. However, typical segments for plastic product manufacturers in India could include:
Industrial Plastics: Components for automotive, electronics, or other manufacturing sectors.
Packaging: Films, containers, bags for food & beverage, FMCG, and industrial packing.
Construction: Pipes, fittings, sheets, profiles.
Consumer Goods: Household items, toys, furniture.
The actual mix would depend on the company's specific product portfolio and target markets.
Industry
The plastic products industry in India is large, diverse, and generally fragmented, comprising numerous small, medium, and a few large players. It is largely driven by domestic consumption, industrial growth, and packaging demand. The industry is sensitive to raw material price fluctuations (as polymers are crude oil derivatives) and increasingly subject to environmental regulations. Shree TNB Polymers Ltd likely operates as a regional or niche player within this competitive landscape, focusing on specific product categories or customer segments where it can leverage its manufacturing capabilities or customer relationships. Its positioning would depend on factors such as product quality, cost-effectiveness, production capacity, and distribution network relative to its peers.
MOAT
For a company in the fragmented plastic products sector, strong, durable competitive advantages (moats) are often challenging to establish. Potential areas where Shree TNB Polymers might build an advantage include:
Cost Efficiency: Achieving lower production costs through efficient operations, favorable raw material procurement, or economies of scale (if significant).
Niche Specialization: Expertise in producing a specific, high-quality plastic product or serving a particular industry with customized solutions, leading to customer stickiness.
Customer Relationships: Long-standing relationships and customized product development for key industrial clients could create switching costs.
Geographic Proximity: Serving local markets efficiently, reducing logistics costs for customers.
Without specific details, a strong, wide moat is unlikely, and any advantages would likely be operational or relationship-based rather than proprietary technology or brand power.
Growth Drivers
Increasing Domestic Consumption: Rising disposable incomes, urbanization, and changing lifestyles in India drive demand for packaged goods and consumer durables, boosting plastic usage.
Industrial Growth: Expansion in sectors like automotive, construction, and infrastructure fuels demand for plastic components and materials.
Substitution Trend: Plastics continue to replace traditional materials (metal, glass, wood) due to their lightweight, durability, cost-effectiveness, and design flexibility.
Government Initiatives: "Make in India" and infrastructure push can boost demand for locally manufactured plastic products.
Product Innovation & Diversification: Development of new products or entry into new segments (e.g., specialized plastics, recycled plastics) can open new revenue streams.
Risks
Raw Material Price Volatility: Polymers are crude oil derivatives, making profitability highly susceptible to fluctuations in global crude oil prices and petrochemical markets.
Environmental Regulations & Public Sentiment: Increasing concerns about plastic waste, potential bans on certain plastic types, and stricter recycling norms could impact demand and necessitate significant operational changes.
Intense Competition: The fragmented nature of the industry can lead to price wars, eroding margins, especially from unorganized players.
Economic Slowdown: A downturn in the broader Indian economy or specific end-user industries (e.g., automotive, construction) could reduce demand for plastic products.
Import Competition: Cheaper imports, especially from Southeast Asian countries, could put pressure on domestic prices.
Technological Obsolescence: Failure to adopt new manufacturing technologies or sustainable material alternatives could put the company at a disadvantage.
Management & Ownership
Typically for Indian companies of this nature, Shree TNB Polymers Ltd is likely a promoter-led company, meaning a founding family or individual group holds a significant ownership stake and plays a crucial role in management. This structure often provides stability and a long-term vision but can also pose potential risks related to corporate governance (e.g., related-party transactions, succession planning). The quality of management would depend on their experience in the plastics industry, strategic vision, operational efficiency, and commitment to good governance practices. The ownership structure would likely show a high promoter holding, with the remainder held by public shareholders and potentially some institutional investors.
Outlook
Shree TNB Polymers Ltd operates in a growth-oriented sector in India, driven by the country's expanding economy, increasing consumption, and industrialization. The bull case for the company rests on its ability to capitalize on this underlying demand growth, maintain efficient operations to manage raw material costs, and potentially innovate or specialize in high-growth or niche segments. Successful navigation of the competitive landscape and strategic customer relationships could foster stable growth.
However, the company faces significant headwinds. The bear case highlights the susceptibility to volatile raw material prices, the increasing regulatory and public pressure against plastics due to environmental concerns, and intense competition from both organized and unorganized players. A failure to adapt to sustainable practices or manage cost efficiencies effectively could severely impact profitability and market share. The outlook is balanced, suggesting that while growth opportunities exist, the company's performance will heavily depend on its operational agility, strategic resilience, and adaptability to evolving market dynamics and regulatory frameworks.
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 84 | 93 | 85 | 112 | 117 | 97 | 129 | 173 | 208 | 176 | 198 | |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 85 | 94 | 85 | 112 | 117 | 97 | 130 | 173 | 208 | 176 | 198 | |
| Total Expenditure | 79 | 86 | 78 | 105 | 109 | 90 | 122 | 162 | 193 | 160 | 178 | |
| Operating Profit | 6 | 7 | 7 | 8 | 8 | 8 | 8 | 11 | 15 | 16 | 20 | |
| Interest | 4 | 4 | 4 | 4 | 5 | 4 | 3 | 4 | 6 | 6 | 6 | |
| Depreciation | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 7 | 7 | 10 | |
| Provision for Tax | 1 | -0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 3 | |
| Profit After Tax | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 5 | 6 | 7 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 5 | 6 | 7 | |
| Adjusted Earnings Per Share | 0.5 | 0.7 | 0.4 | 0.9 | 0.8 | 0.6 | 1.7 | 1.6 | 3.7 | 3.8 | 4.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 5% | 15% | 9% |
| Operating Profit CAGR | 25% | 22% | 20% | 13% |
| PAT CAGR | 17% | 52% | 48% | 21% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 14% | 15% | 12% | 8% |
| ROCE Average | 17% | 17% | 16% | 13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 15 | 16 | 16 | 17 | 20 | 21 | 24 | 29 | 34 | 49 | 56 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6 | 4 | 2 | 2 | 3 | 5 | 9 | 12 | 10 | 7 | 9 |
| Other Non-Current Liabilities | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 5 |
| Total Current Liabilities | 30 | 45 | 37 | 39 | 46 | 43 | 49 | 61 | 57 | 68 | 76 |
| Total Liabilities | 53 | 67 | 57 | 60 | 70 | 70 | 83 | 105 | 105 | 127 | 145 |
| Fixed Assets | 28 | 25 | 23 | 22 | 24 | 23 | 25 | 36 | 40 | 47 | 50 |
| Other Non-Current Assets | 0 | 0 | 0 | 3 | 1 | 1 | 2 | 6 | 1 | 1 | 3 |
| Total Current Assets | 25 | 42 | 34 | 35 | 45 | 46 | 56 | 64 | 65 | 80 | 92 |
| Total Assets | 53 | 67 | 57 | 60 | 70 | 70 | 83 | 105 | 105 | 127 | 145 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 9 | 4 | 4 | 13 | 2 | 6 | 5 | 8 | 7 | 4 | 9 |
| Cash Flow from Investing Activities | -9 | -0 | -0 | -4 | -2 | -2 | -6 | -16 | -2 | -10 | -9 |
| Cash Flow from Financing Activities | 0 | -4 | -4 | -8 | -0 | -4 | 1 | 8 | -5 | 6 | 0 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.54 | 0.66 | 0.42 | 0.93 | 0.78 | 0.64 | 1.72 | 1.61 | 3.75 | 3.76 | 4.65 |
| CEPS(Rs) | 1.36 | 3.47 | 2.88 | 3.19 | 2.93 | 2.87 | 3.76 | 3.6 | 6.16 | 5.81 | 7.16 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.33 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 15.05 | 15.71 | 16.13 | 17.05 | 17.8 | 18.43 | 20.51 | 21.73 | 25.48 | 31.64 | 36.29 |
| Core EBITDA Margin(%) | 5.07 | 7.1 | 7.88 | 6.58 | 6.71 | 7.43 | 5.99 | 6.2 | 7.35 | 9.04 | 10.03 |
| EBIT Margin(%) | 5.56 | 4.4 | 5.08 | 4.81 | 4.92 | 5.26 | 4.31 | 4.89 | 5.92 | 7.48 | 8.18 |
| Pre Tax Margin(%) | 1.24 | 0.53 | 0.69 | 1.05 | 1.01 | 1.24 | 1.98 | 2.52 | 3.2 | 4.1 | 5.13 |
| PAT Margin (%) | 0.6 | 0.66 | 0.49 | 0.84 | 0.74 | 0.73 | 1.56 | 1.26 | 2.42 | 3.29 | 3.6 |
| Cash Profit Margin (%) | 1.49 | 3.51 | 3.38 | 2.9 | 2.79 | 3.3 | 3.41 | 2.81 | 3.98 | 5.07 | 5.55 |
| ROA(%) | 1.1 | 1.12 | 0.69 | 1.61 | 1.33 | 1.02 | 2.63 | 2.3 | 4.78 | 4.97 | 5.23 |
| ROE(%) | 3.68 | 4.27 | 2.63 | 5.59 | 4.67 | 3.52 | 9.03 | 8.14 | 15.87 | 13.95 | 13.69 |
| ROCE(%) | 12.35 | 10.08 | 9.9 | 12.58 | 13.21 | 11.04 | 11.31 | 14.42 | 18.24 | 16.73 | 17.3 |
| Receivable days | 55.27 | 65.58 | 87.09 | 56.66 | 69.51 | 92.61 | 61.26 | 44.94 | 49.27 | 80.56 | 85.97 |
| Inventory Days | 30.78 | 38.76 | 53.43 | 42.75 | 42.49 | 61.92 | 62.63 | 65.22 | 55.24 | 61.67 | 62.54 |
| Payable days | 21.24 | 53.33 | 69.53 | 46.04 | 68.29 | 95.05 | 81.11 | 78.48 | 67.55 | 88.38 | 93.2 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.41 | 0.37 | 0.4 | 0.27 | 0.28 | 0.34 | 0.27 | 0.26 | 0.21 | 0.28 | 0.3 |
| EV/Core EBITDA(x) | 5.76 | 4.73 | 4.93 | 3.88 | 4.03 | 4.33 | 4.41 | 4.01 | 2.9 | 3.06 | 2.98 |
| Net Sales Growth(%) | -5.53 | 11.33 | -9.3 | 32.1 | 4.74 | -17.1 | 33.18 | 33.39 | 20.46 | -15.49 | 12.8 |
| EBIT Growth(%) | 4.06 | -13.72 | -0.68 | 22.24 | 7.01 | -11.34 | 9.1 | 51.49 | 45.84 | 6.74 | 23.34 |
| PAT Growth(%) | -30.36 | 21.02 | -36.26 | 121.26 | -7.79 | -17.95 | 182.9 | 7.41 | 132.03 | 14.72 | 23.63 |
| EPS Growth(%) | -30.36 | 21.02 | -36.26 | 121.26 | -16.18 | -17.95 | 169.43 | -6.02 | 132.04 | 0.38 | 23.63 |
| Debt/Equity(x) | 1.84 | 1.78 | 1.71 | 1.37 | 1.32 | 1.25 | 1.16 | 1.22 | 1.05 | 0.79 | 0.8 |
| Current Ratio(x) | 0.85 | 0.92 | 0.92 | 0.9 | 0.99 | 1.07 | 1.14 | 1.05 | 1.14 | 1.18 | 1.22 |
| Quick Ratio(x) | 0.56 | 0.63 | 0.58 | 0.55 | 0.69 | 0.61 | 0.63 | 0.44 | 0.68 | 0.69 | 0.76 |
| Interest Cover(x) | 1.29 | 1.14 | 1.16 | 1.28 | 1.26 | 1.31 | 1.85 | 2.06 | 2.17 | 2.22 | 2.68 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2026 |
|---|---|
| Promoter | 32.76 |
| FII | 2.15 |
| DII | 10.11 |
| Public | 54.99 |
| Others | 0 |
| Total | 100 |
| # | Sep 2026 |
|---|---|
| Promoter | 0.7 |
| FII | 0.05 |
| DII | 0.22 |
| Public | 1.17 |
| Others | 0 |
| Total | 2.13 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +13% | +5% | +15% | +9% |
| Operating Profit CAGR | +25% | +22% | +20% | +13% |
| PAT CAGR | +17% | +52% | +48% | +21% |
| Share Price CAGR | — | — | — | — |
| ROE Average | +14% | +15% | +12% | +8% |
| ROCE Average | +17% | +17% | +16% | +13% |
| # | Sep 2026 |
|---|---|
| Promoter | 32.76 |
| FII | 2.15 |
| DII | 10.11 |
| Public | 54.99 |
| Others | 0 |
| Total | 100 |
| # | Sep 2026 |
|---|---|
| Promoter | 0.7 |
| FII | 0.05 |
| DII | 0.22 |
| Public | 1.17 |
| Others | 0 |
| Total | 2.13 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.