Market Cap ₹29 Cr.
Stock P/E 45.6
P/B 1.2
Current Price ₹0.4
Book Value ₹ 0.3
Face Value 1
52W High ₹0.6
Dividend Yield 0%
52W Low ₹ 0.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 0 | 0 | 1 | 4 | 3 | 2 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 0 | 0 | 1 | 4 | 3 | 2 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 1 | 0 | 0 | 0 | 4 | 3 | 2 | 1 | 0 | 0 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -38% | NA% | NA% | NA% |
ROE Average | -1% | 0% | -0% | -0% |
ROCE Average | -1% | 0% | -0% | -0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 96 | 96 | 95 | 96 | 96 | 95 | 21 | 20 | 22 | 25 | 24 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 96 | 96 | 96 | 96 | 96 | 96 | 21 | 21 | 22 | 26 | 24 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 89 | 93 | 93 | 76 | 75 | 75 | 14 | 14 | 15 | 16 | 16 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 2 | 20 | 17 | 4 | 6 | 5 | 5 | 6 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 7 | 2 | 2 | 18 | 1 | 4 | 2 | 0 | 2 | 5 | 2 |
Total Assets | 96 | 96 | 96 | 96 | 96 | 96 | 21 | 21 | 22 | 26 | 24 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 1 | 2 |
Cash Flow from Operating Activities | 4 | 5 | 0 | -17 | -2 | 0 | -14 | -0 | 0 | 0 | -1 |
Cash Flow from Investing Activities | -4 | -5 | -0 | 17 | 2 | 0 | 15 | -2 | 1 | 0 | 0 |
Cash Flow from Financing Activities | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | -0 | 0 | 1 | -2 | 1 | 0 | -1 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 1 | 2 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
CEPS(Rs) | 0.01 | 0 | -0 | 0 | 0.01 | -0.01 | -0 | -0.01 | -0.01 | 0 | -0 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0.26 | 0.26 | 0.27 | 0.32 | 0.3 |
Net Profit Margin | 8.7 | 21.82 | -25.93 | 18.39 | 1.43 | -1.76 | -10.69 | -13.97 | -10.35 | 64.87 | -49.74 |
Operating Margin | 17.14 | 33.48 | -25.85 | 23.29 | 2.04 | -1.76 | -10.65 | -13.96 | -10.34 | 64.87 | -49.74 |
PBT Margin | 17.12 | 31.59 | -25.93 | 23.26 | 2.04 | -1.76 | -10.65 | -13.97 | -10.35 | 64.87 | -49.74 |
ROA(%) | 0.06 | 0.03 | -0.04 | 0.11 | 0.07 | -0.06 | -0.3 | -0.3 | -0.2 | 1.28 | -0.88 |
ROE(%) | 0.06 | 0.03 | -0.04 | 0.11 | 0.07 | -0.06 | -0.3 | -0.3 | -0.21 | 1.3 | -0.88 |
ROCE(%) | 0.11 | 0.05 | -0.04 | 0.14 | 0.09 | -0.06 | -0.3 | -0.3 | -0.2 | 1.3 | -0.88 |
Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.63 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 126.06 | 560.76 | 485.94 | 135.88 | 18.14 | 25.9 | 47.33 | 177.98 | 188.6 | 167.77 | 143.32 |
EV/Core EBITDA(x) | 735.38 | 1658.92 | 2044 | 556.64 | 886.97 | -1471.38 | -444.32 | -1275.25 | -1823.95 | 258.62 | -288.15 |
Interest Earned Growth(%) | 510.46 | -77.57 | 15.39 | 256.54 | 650.6 | -30.41 | -46.11 | -72.69 | -7.03 | 11.95 | -6.45 |
Net Profit Growth | 230.8 | -43.72 | -237.1 | 352.83 | -41.72 | -185.94 | -226.86 | 64.33 | 31.14 | 801.85 | -171.72 |
EPS Growth(%) | 230.8 | -43.72 | -236.68 | 352.83 | -41.54 | -185.94 | -226.86 | 64.55 | 30.71 | 803.1 | -171.05 |
Interest Coverage(x) % | 900.59 | 17.69 | -309.12 | 790.18 | 1702.07 | -1227.53 | -9557.61 | -985.3 | -1390.26 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 30.63 | 30.63 | 30.63 | 30.63 | 30.63 | 30.63 | 30.63 | 30.63 | 30.63 | 0.44 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 69.37 | 69.37 | 69.37 | 69.37 | 69.37 | 69.37 | 69.37 | 69.37 | 69.37 | 99.56 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 24.44 | 24.44 | 24.44 | 0.35 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 55.36 | 55.36 | 55.36 | 79.45 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 | 79.8 | 79.8 | 79.8 | 79.8 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About