Market Cap ₹109 Cr.
Stock P/E 0.0
P/B 9.2
Current Price ₹99.5
Book Value ₹ 10.8
Face Value 10
52W High ₹102.5
Dividend Yield 0%
52W Low ₹ 46.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Income | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Total Expenditure | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 132% | 168% | 74% | NA% |
ROE Average | 0% | 0% | 0% | 1% |
ROCE Average | 0% | 1% | 1% | 1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 11 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 11 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 3 | 3 | 10 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Total Assets | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 11 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -1 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -6 |
Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | -0 | -1 | 0 | -0 | -0 | 0 | -0 |
Cash Flow from Financing Activities | -0 | 1 | 0 | 0 | 0 | 1 | -0 | -0 | -0 | -0 | 8 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.07 | 0.03 | 0.03 | 0.02 |
CEPS(Rs) | 0.05 | 0.04 | 0.19 | 0.16 | 0.09 | 0.13 | 0.16 | 0.14 | 0.25 | 0.23 | 0.07 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 12.93 | 13 | 13.03 | 13.06 | 10.8 |
Core EBITDA Margin(%) | 0 | 0 | 22.33 | 7.14 | 3.79 | 5.73 | 9.05 | 7.46 | 11.1 | 13.62 | 11.91 |
EBIT Margin(%) | 0 | 0 | 22.33 | 6.81 | 3.46 | 6.3 | 8.67 | 6.48 | 3.23 | 2.98 | 4.86 |
Pre Tax Margin(%) | 0 | 0 | 22.19 | 6.32 | 3.44 | 6.28 | 6.05 | 3.83 | 1.46 | 2.25 | 4.86 |
PAT Margin (%) | 0 | 0 | 15.33 | 4.36 | 2.41 | 4.66 | 4.4 | 2.83 | 1.07 | 1.69 | 3.64 |
Cash Profit Margin (%) | 0 | 0 | 15.33 | 4.78 | 2.81 | 4.98 | 4.92 | 5.88 | 9.1 | 12.41 | 11.43 |
ROA(%) | 0.25 | 0.47 | 1.47 | 1.07 | 0.58 | 1.08 | 1.04 | 0.51 | 0.23 | 0.24 | 0.32 |
ROE(%) | 0.47 | 0.53 | 1.49 | 1.13 | 0.61 | 1.09 | 1.08 | 0.53 | 0.23 | 0.24 | 0.33 |
ROCE(%) | 0.37 | 0.69 | 2.16 | 1.76 | 0.87 | 1.48 | 2.09 | 1.18 | 0.68 | 0.42 | 0.43 |
Receivable days | 0 | 0 | 0 | 169.84 | 157.79 | 200.13 | 137.41 | 112.24 | 131.25 | 166.04 | 87.83 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.4 | 35.15 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.76 | 0 | 116.91 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 8.05 | 2.97 | 3.1 | 3.78 | 3.17 | 3.85 | 3.1 | 4.97 | 13.67 |
EV/Core EBITDA(x) | 236.92 | 154.48 | 36.06 | 41.13 | 80.36 | 57.23 | 34.48 | 40.41 | 27.52 | 36.25 | 108.05 |
Net Sales Growth(%) | 0 | 0 | 0 | 170.11 | 5.84 | 23.41 | 25.04 | -22.62 | 14.18 | -33.55 | 23.48 |
EBIT Growth(%) | 458.74 | 170.8 | 342.24 | -17.64 | -46.14 | 124.3 | 72.18 | -42.2 | -42.97 | -38.75 | 101.2 |
PAT Growth(%) | 480.71 | 169.54 | 345.38 | -23.12 | -41.48 | 138.38 | 17.95 | -50.15 | -56.7 | 4.44 | 165.96 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.14 | -56.71 | 4.33 | -23.96 |
Debt/Equity(x) | 0.64 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.02 | 0.02 | 0 | 0 |
Current Ratio(x) | 0.06 | 28.24 | 0.44 | 1.52 | 61.11 | 8.76 | 5.36 | 46.73 | 121.15 | 10.84 | 102.95 |
Quick Ratio(x) | 0.06 | 28.24 | 0.44 | 2.28 | 61.11 | 8.76 | 5.36 | 46.73 | 121.15 | 9.92 | 98.26 |
Interest Cover(x) | 118.91 | 76.47 | 164.8 | 13.84 | 148.76 | 340.09 | 3.31 | 2.45 | 1.82 | 4.05 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 32.29 | 36.96 | 36.96 | 38.29 | 38.29 | 39.63 | 41.42 | 41.42 | 41.46 | 41.46 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 67.71 | 63.04 | 63.04 | 61.71 | 61.71 | 60.37 | 58.58 | 58.58 | 58.54 | 58.54 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.43 | 0.43 | 0.44 | 0.44 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.62 | 0.62 | 0.61 | 0.61 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.05 | 1.05 | 1.05 | 1.05 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About