WEBSITE BSE:537709 NSE: HANSUGAR Inc. Year: 1932 Industry: Sugar My Bucket: Add Stock
Last updated: 10:30
No Notes Added Yet
1. Business Overview
Shree Hanuman Sugar & Industries Ltd. (HANSUGAR) is an Indian company primarily engaged in the manufacturing and sale of sugar. Its core business model revolves around crushing sugarcane procured from farmers, processing it to produce refined sugar. Beyond sugar, the company typically diversifies its revenue streams through by-products such as molasses (used for ethanol production) and bagasse (used for cogeneration of power). This integrated approach allows the company to maximize value from its raw material and generate revenue from multiple streams: sale of sugar, sale of ethanol/alcohol, and sale of surplus power.
2. Key Segments / Revenue Mix
While specific revenue contribution numbers are not publicly available without detailed financial reports, a typical integrated sugar manufacturer like HANSUGAR operates with the following primary segments:
Sugar: This is the primary segment, involving the cultivation, crushing, and processing of sugarcane into various grades of sugar for industrial and domestic consumption.
Distillery (Ethanol): Production of ethanol and other alcoholic products from molasses, a by-product of sugar manufacturing. This segment is increasingly important due to the government's ethanol blending program.
Cogeneration (Power): Generation of electricity using bagasse (another by-product of sugar production) as fuel. Surplus power generated beyond internal consumption is often sold to the grid.
Historically, sugar sales contribute the largest share of revenue, followed by the distillery and power segments, which provide valuable diversification and stability.
3. Industry & Positioning
The Indian sugar industry is highly regulated, cyclical, and influenced by monsoon patterns, government policies (cane pricing, export/import policies, ethanol blending mandates), and global sugar prices. It is characterized by a large number of mills, making it somewhat fragmented, though larger, integrated players hold significant market influence. HANSUGAR operates within this competitive landscape, likely as a regional player with specific operational footprint within a sugar-producing state in India. Its positioning would depend on its crushing capacity, operational efficiency, farmer relationships for cane procurement, and the extent of its backward and forward integration (distillery, power generation).
4. Competitive Advantage (Moat)
Sugar is largely a commodity, making strong competitive moats challenging. However, HANSUGAR may possess certain advantages:
Operational Efficiency: Efficient crushing operations, superior recovery rates, and optimal utilization of by-products can lead to lower production costs.
Integrated Operations: Having distillery and cogeneration units provides diversification and reduces reliance on sugar price volatility, turning waste into value.
Proximity to Cane Fields & Farmer Relationships: A strong network with local farmers ensures consistent raw material supply and reduces transportation costs, which is crucial for a bulk commodity.
Location: Strategic location in a high cane-yielding area can provide a cost advantage.
Scale (if applicable): While not explicitly stated, larger crushing capacities can lead to economies of scale.
5. Growth Drivers
Key factors that could drive HANSUGAR's growth over the next 3-5 years include:
Ethanol Blending Program (EBP): The Indian government's push for higher ethanol blending targets provides a strong and stable demand outlook for ethanol produced from molasses and direct sugarcane juice. Expansion of distillery capacity would directly benefit from this.
Domestic Sugar Demand: Steady growth in India's population and consumption patterns drives consistent demand for sugar.
Capacity Expansion & Modernization: Investing in higher crushing capacity, improving sugar recovery rates, and modernizing plants can enhance output and efficiency.
Diversification: Further venturing into value-added products from by-products or exploring other agro-based businesses.
Favorable Government Policies: Supportive policies regarding cane prices, sugar exports, and ethanol procurement can positively impact profitability.
6. Risks
HANSUGAR faces several inherent risks:
Climatic Dependency: The primary raw material, sugarcane, is highly dependent on monsoon patterns, leading to volatility in cane availability and sugar production cycles.
Government Regulations: The industry is heavily regulated, with controls on cane prices, sugar release mechanisms, export/import policies, and ethanol pricing, which can impact profitability and operational flexibility.
Price Volatility: Sugar prices are subject to global and domestic supply-demand dynamics, leading to significant price fluctuations.
High Working Capital Requirements: The seasonal nature of sugar production necessitates high working capital for cane procurement and inventory management.
Environmental Regulations: Increasing scrutiny on emissions and waste disposal from industrial operations can lead to higher compliance costs.
Pest and Disease Outbreaks: Sugarcane crops are susceptible to pests and diseases, which can affect yields and quality.
7. Management & Ownership
Shree Hanuman Sugar & Industries Ltd., like many Indian companies, is likely promoter-driven, with the founding family or group holding a significant ownership stake and influencing strategic direction. Management quality would typically be assessed by its ability to navigate the cyclical and regulated nature of the sugar industry, maintain strong farmer relationships, ensure operational efficiencies, and adapt to evolving government policies (e.g., ethanol blending targets). The ownership structure would reflect the promoter group's controlling stake, with remaining shares held by public shareholders and institutional investors.
8. Outlook
HANSUGAR operates in a critical agricultural sector in India. The bull case for the company rests on the sustained government push for ethanol blending, which provides a significant, relatively stable revenue stream independent of sugar price cycles. Continued growth in domestic sugar consumption and potential for increased operational efficiencies through modernization and integrated operations could further enhance profitability. However, the bear case highlights the inherent volatility of the sugar business due to monsoon dependency, the highly regulated environment with unpredictable policy changes, and the cyclical nature of sugar prices. The company's ability to manage its working capital, control costs, and effectively leverage its integrated model while navigating policy shifts will be crucial for its sustained performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹7 Cr.
Stock P/E -27.8
P/B 0
Current Price ₹4
Book Value ₹ 82.2
Face Value 10
52W High ₹6.1
Dividend Yield 0%
52W Low ₹ 3.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0 | -0.1 | -0 | -0 | -0 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 |
| #(Fig in Cr.) | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 14 | 0 | 0 | 0 | 6 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 5 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 19 | 2 | 0 | 1 | 6 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 11 | 1 | 1 | 1 | 6 | 2 | 2 | 1 | 60 | 7 | 0 | 0 |
| Operating Profit | 8 | 1 | -1 | -0 | -0 | -1 | -1 | -0 | -60 | -7 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | -1 | -0 | -0 | -1 | -1 | -0 | -60 | -7 | -0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 2 | 1 | -1 | -0 | -0 | -1 | -1 | -0 | -60 | -7 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 1 | -1 | -0 | -0 | -1 | -1 | -0 | -60 | -7 | -0 | 0 |
| Adjusted Earnings Per Share | 1.2 | 0.3 | -0.6 | -0.2 | -0.2 | -0.4 | -0.3 | -0.3 | -32.3 | -3.9 | -0.1 | -0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | -100% |
| PAT CAGR | 0% | 0% | 0% | -100% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -28% | -10% | 24% | 12% |
| ROE Average | -0% | -43% | -26% | -12% |
| ROCE Average | -0% | -21% | -13% | -6% |
| #(Fig in Cr.) | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 88 | 89 | 87 | 87 | 87 | 86 | 86 | 85 | 161 | 153 | 153 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 82 | 82 | 87 | 77 | 74 | 73 | 73 | 72 | 85 | 86 | 86 |
| Total Liabilities | 171 | 172 | 174 | 165 | 161 | 159 | 158 | 157 | 246 | 239 | 239 |
| Fixed Assets | 94 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 237 | 237 | 237 |
| Other Non-Current Assets | 33 | 33 | 33 | 31 | 31 | 29 | 29 | 29 | 1 | 0 | 0 |
| Total Current Assets | 43 | 41 | 44 | 36 | 32 | 32 | 32 | 31 | 8 | 1 | 1 |
| Total Assets | 171 | 172 | 174 | 165 | 161 | 159 | 158 | 157 | 246 | 239 | 239 |
| #(Fig in Cr.) | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 9 | 4 | 0 | -2 | 0 | -2 | 0 | -1 | 1 | -2 | -0 |
| Cash Flow from Investing Activities | -9 | -3 | -0 | 2 | -0 | 2 | -0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | 1 | -2 | -1 | -0 | 0 | 0 | 0 | 1 | -1 | 2 | 0 |
| Net Cash Inflow / Outflow | 1 | -1 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| # | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.18 | 0.32 | -0.61 | -0.16 | -0.18 | -0.43 | -0.3 | -0.25 | -32.3 | -3.87 | -0.14 |
| CEPS(Rs) | 4.23 | 0.32 | -0.61 | -0.16 | -0.18 | -0.43 | -0.3 | -0.25 | -32.3 | -3.87 | -0.14 |
| DPS(Rs) | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 44.94 | 45.5 | 44.89 | 44.73 | 44.55 | 44.12 | 43.82 | 43.56 | 9.55 | 82.93 | 82.8 |
| Core EBITDA Margin(%) | 21.07 | 0 | 0 | 0 | -5.57 | 0 | -39.51 | -3261.27 | 0 | 0 | 0 |
| EBIT Margin(%) | 17.53 | 0 | 0 | 0 | -5.57 | 0 | -36.66 | -2308.33 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 15.46 | 0 | 0 | 0 | -5.64 | 0 | -36.75 | -2308.82 | 0 | 0 | 0 |
| PAT Margin (%) | 15.28 | 0 | 0 | 0 | -5.64 | 0 | -36.75 | -2308.82 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 54.85 | 0 | 0 | 0 | -5.64 | 0 | -36.75 | -2308.82 | 0 | 0 | 0 |
| ROA(%) | 1.25 | 0.35 | -0.65 | -0.17 | -0.21 | -0.5 | -0.35 | -0.3 | -29.61 | -2.95 | -0.11 |
| ROE(%) | 2.73 | 0.71 | -1.35 | -0.35 | -0.41 | -0.97 | -0.68 | -0.58 | -121.63 | -8.36 | -0.17 |
| ROCE(%) | 2.89 | 1.1 | -1 | -0.23 | -0.31 | -0.67 | -0.46 | -0.37 | -57.62 | -5.1 | -0.12 |
| Receivable days | 136.93 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 349.88 | 0 | 0 | 0 | 792.5 | 0 | 2371.32 | 0 | 0 | 0 | 0 |
| Payable days | 346.66 | 0 | 0 | 0 | 666.93 | 0 | 3119.78 | 0 | 175.17 | 0 | 0 |
| PER(x) | 25.1 | 5.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.66 | 0.04 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.73 | 0.05 | 0.07 |
| Dividend Yield(%) | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.23 | 0 | 0 | 0 | 9.22 | 0 | 36.9 | 3589.7 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 7.38 | 8.36 | -21.94 | -147.26 | -165.59 | -69.53 | -100.66 | -155.51 | -1.12 | -8.88 | -261.07 |
| Net Sales Growth(%) | -40.02 | -100 | 0 | 0 | 0 | -100 | 0 | -98.64 | -100 | 0 | 0 |
| EBIT Growth(%) | -28.94 | -60.69 | -197.33 | 76.15 | -45.16 | -139.47 | 30.65 | 14.37 | 0 | 88.03 | 96.44 |
| PAT Growth(%) | -35.63 | -72.66 | -289.94 | 74.14 | -14.63 | -136.94 | 30.64 | 14.55 | 0 | 88.03 | 96.3 |
| EPS Growth(%) | 0 | -72.66 | -289.97 | 74.13 | -14.6 | -136.94 | 30.65 | 14.54 | 0 | 88.03 | 96.3 |
| Debt/Equity(x) | 0.08 | 0.06 | 0.22 | 0.18 | 0.44 | 0.45 | 0.46 | 0.68 | 3.06 | 0.36 | 0.36 |
| Current Ratio(x) | 0.53 | 0.5 | 0.5 | 0.47 | 0.44 | 0.44 | 0.43 | 0.43 | 0.1 | 0.02 | 0.02 |
| Quick Ratio(x) | 0.34 | 0.31 | 0.33 | 0.27 | 0.3 | 0.3 | 0.31 | 0.3 | 0.09 | 0.02 | 0.01 |
| Interest Cover(x) | 8.46 | 2.54 | -5.46 | -3.54 | -77 | -440.5 | -423 | -4709 | 0 | -6502.55 | -25.71 |
| Total Debt/Mcap(x) | 0.12 | 1.76 | 8.48 | 0 | 0 | 0 | 0 | 0 | 4.16 | 6.93 | 5.16 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.32 | 15.32 | 15.32 | 15.16 | 15.16 | 15.16 | 15.16 | 15.16 | 15.11 | 15.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 84.66 | 84.66 | 84.66 | 84.82 | 84.82 | 84.82 | 84.82 | 84.82 | 84.87 | 84.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.