WEBSITE BSE:540737 NSE: SGRL Inc. Year: 1995 Industry: Pharmaceuticals & Drugs My Bucket: Add Stock
Last updated: 11:32
Shree Ganesh Remedies Ltd is an primarily India-based organization. The Company is engaged in manufacturing and dispatching of drug intermediates and chemicals for pharmaceutical enterprise. The Company manufactures merchandise relating to antipsychotic, antiseptic, deprotonation reactions, hyperlipidemia, alzheimers and anti-viral. The Company’s merchandise portfolio encompass Di methyl amino propyl chloride HCl, Trityl chloride(TTCL), 4-Chloro 4 Fluoro Butyrophenone (CFBP), Sodium Bis (Trimethylsilyl) Amide in THF 1M/2M, Methyl Cyclo P...Read More
Shree Ganesh Remedies Ltd is an primarily India-based organization. The Company is engaged in manufacturing and dispatching of drug intermediates and chemicals for pharmaceutical enterprise. The Company manufactures merchandise relating to antipsychotic, antiseptic, deprotonation reactions, hyperlipidemia, alzheimers and anti-viral. The Company’s merchandise portfolio encompass Di methyl amino propyl chloride HCl, Trityl chloride(TTCL), 4-Chloro 4 Fluoro Butyrophenone (CFBP), Sodium Bis (Trimethylsilyl) Amide in THF 1M/2M, Methyl Cyclo Propane Carboxylate Acid/ Acid Chloride, 1-Bromo-4-Propylheptane (BPH), Tyramine HCl /Base, Hexadienyl acetate(HDA), and Cyclo Propane Carboxylic Acid. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹660 Cr.
Stock P/E 28.6
P/B 4.2
Current Price ₹514
Book Value ₹ 122
Face Value 10
52W High ₹794
Dividend Yield 0%
52W Low ₹ 381.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 17 | 21 | 37 | 25 | 32 | 27 | 24 | 25 | 30 | 21 |
| Other Income | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 1 |
| Total Income | 17 | 22 | 39 | 25 | 33 | 28 | 27 | 25 | 31 | 22 |
| Total Expenditure | 13 | 15 | 20 | 17 | 21 | 17 | 15 | 17 | 21 | 14 |
| Operating Profit | 5 | 7 | 18 | 9 | 11 | 11 | 12 | 8 | 10 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 6 | 16 | 6 | 9 | 8 | 9 | 5 | 7 | 4 |
| Provision for Tax | 1 | 1 | 4 | 2 | 2 | 2 | 2 | 1 | 2 | 1 |
| Profit After Tax | 3 | 4 | 13 | 5 | 6 | 5 | 7 | 3 | 5 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | 3 | 4 | 13 | 5 | 6 | 5 | 7 | 3 | 5 | 3 |
| Adjusted Earnings Per Share | 2.5 | 3.5 | 10 | 3.6 | 5 | 4.2 | 5.1 | 2.7 | 3.9 | 2.4 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 35 | 64 | 126 | 109 | 100 |
| Other Income | 1 | 4 | 3 | 4 | 5 |
| Total Income | 36 | 68 | 129 | 112 | 105 |
| Total Expenditure | 27 | 52 | 84 | 69 | 67 |
| Operating Profit | 10 | 16 | 45 | 43 | 37 |
| Interest | 0 | 1 | 1 | 2 | 4 |
| Depreciation | 1 | 2 | 6 | 10 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 14 | 38 | 31 | 25 |
| Provision for Tax | 2 | 3 | 10 | 8 | 6 |
| Profit After Tax | 6 | 10 | 28 | 23 | 18 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 6 | 10 | 28 | 23 | 18 |
| Adjusted Earnings Per Share | 5.2 | 8.7 | 21.9 | 18 | 14.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -13% | 46% | 0% | 0% |
| Operating Profit CAGR | -4% | 63% | 0% | 0% |
| PAT CAGR | -18% | 57% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | 19% | 16% | NA% |
| ROE Average | 17% | 26% | 24% | 24% |
| ROCE Average | 20% | 31% | 29% | 29% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 34 | 42 | 122 | 145 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 2 | 29 | 29 |
| Other Non-Current Liabilities | 0 | 0 | 1 | 1 |
| Total Current Liabilities | 7 | 10 | 26 | 24 |
| Total Liabilities | 41 | 55 | 178 | 200 |
| Fixed Assets | 14 | 20 | 81 | 95 |
| Other Non-Current Assets | 1 | 1 | 20 | 19 |
| Total Current Assets | 26 | 34 | 77 | 86 |
| Total Assets | 41 | 55 | 178 | 200 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 1 | 9 | 16 |
| Cash Flow from Operating Activities | -5 | 5 | 30 | 31 |
| Cash Flow from Investing Activities | -0 | -3 | -33 | -36 |
| Cash Flow from Financing Activities | -0 | -0 | 10 | -1 |
| Net Cash Inflow / Outflow | -5 | 1 | 7 | -6 |
| Closing Cash & Cash Equivalent | 1 | 2 | 16 | 10 |
| # | Mar 2019 | Mar 2020 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.16 | 8.66 | 21.89 | 17.97 |
| CEPS(Rs) | 6.01 | 10.56 | 26.64 | 25.42 |
| DPS(Rs) | 1.25 | 1.5 | 0 | 0 |
| Book NAV/Share(Rs) | 27.97 | 34.9 | 95.07 | 113.07 |
| Core EBITDA Margin(%) | 24.76 | 19.55 | 32.32 | 35.21 |
| EBIT Margin(%) | 25.12 | 22.08 | 29.97 | 29.97 |
| Pre Tax Margin(%) | 24.54 | 21.23 | 29.5 | 28.07 |
| PAT Margin (%) | 17.66 | 16.36 | 21.73 | 20.71 |
| Cash Profit Margin (%) | 20.6 | 19.94 | 26.46 | 29.3 |
| ROA(%) | 15.08 | 21.67 | 24.08 | 12.2 |
| ROE(%) | 18.43 | 27.55 | 34.22 | 17.26 |
| ROCE(%) | 25.66 | 34.79 | 37.81 | 19.53 |
| Receivable days | 100.48 | 78.42 | 53.79 | 69.81 |
| Inventory Days | 67.29 | 36.84 | 44.31 | 77.02 |
| Payable days | 76.9 | 40.52 | 40.38 | 72.01 |
| PER(x) | 7.79 | 6.21 | 30.49 | 39.58 |
| Price/Book(x) | 1.44 | 1.54 | 7.02 | 6.29 |
| Dividend Yield(%) | 2.31 | 2.07 | 0 | 0 |
| EV/Net Sales(x) | 1.37 | 1.05 | 6.97 | 8.67 |
| EV/Core EBITDA(x) | 4.88 | 4.09 | 19.54 | 21.92 |
| Net Sales Growth(%) | 0 | 81.28 | 96.65 | -13.74 |
| EBIT Growth(%) | 0 | 59.32 | 174.32 | -13.91 |
| PAT Growth(%) | 0 | 67.93 | 168.45 | -17.93 |
| EPS Growth(%) | 0 | 67.93 | 152.78 | -17.89 |
| Debt/Equity(x) | 0.02 | 0.11 | 0.3 | 0.26 |
| Current Ratio(x) | 3.8 | 3.26 | 2.98 | 3.53 |
| Quick Ratio(x) | 2.84 | 2.64 | 2.02 | 2.63 |
| Interest Cover(x) | 43.45 | 26.05 | 63.85 | 15.84 |
| Total Debt/Mcap(x) | 0.02 | 0.07 | 0.04 | 0.04 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.33 | 69.33 | 69.33 | 70.5 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.84 |
| FII | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.67 | 30.67 | 30.66 | 29.5 | 27.19 | 27.19 | 27.19 | 27.19 | 27.2 | 27.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.89 | 0.89 | 0.89 | 0.91 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.94 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.39 | 0.39 | 0.39 | 0.38 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.