Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹149 Cr.
Stock P/E
12
P/B
1.2
Current Price
₹62
Book Value
₹ 50.5
Face Value
10
52W High
₹123.4
52W Low
₹ 59
Dividend Yield
—

Shivalic Power Cont. Overview

Business

Shivalic Power Control Ltd. operates in the electric equipment manufacturing sector. The company primarily designs, engineers, manufactures, and supplies a range of electrical control panels, power distribution products, and automation solutions. Its core business model involves catering to the electrical infrastructure needs of various industries, commercial establishments, utilities, and infrastructure projects. SPCL generates revenue through the sale of these specialized electrical products, which often include a mix of standard offerings and custom-engineered solutions tailored to client specifications. They may also offer related services like installation, testing, and commissioning.

Revenue Mix

While specific revenue breakdown is not available here, typical segments for a company like SPCL would include:

Low Voltage Switchgears: Manufacturing of various control panels such as Power Control Centers (PCCs), Motor Control Centers (MCCs), Automatic Power Factor Correction (APFC) panels, and Lighting Distribution Boards.

Automation Solutions: Designing and supplying Variable Frequency Drive (VFD) panels, PLC-based control panels, and other custom automation systems for industrial processes.

Power Distribution Boards: Manufacturing of main and sub-distribution boards for safe and efficient power distribution.

Revenue is likely generated from project-based orders as well as recurring sales of standard products, serving diverse end-user industries like manufacturing, infrastructure, real estate, and power generation.

Industry

The Indian electric equipment industry is characterized by a mix of large integrated players, mid-sized specialized manufacturers, and numerous unorganized regional players. Demand is largely driven by industrial growth, infrastructure development, urbanization, and expansion of the power sector. SPCL likely positions itself as a quality-focused or cost-effective provider within specific segments of the low voltage switchgear and automation panel market. It may compete on factors such as product reliability, customization capabilities, technical expertise, and delivery timelines, rather than purely on scale against larger conglomerates.

MOAT

SPCL's competitive advantages are likely to be built on:

Technical Expertise & Customization: Ability to design and manufacture highly customized electrical control panels and automation solutions to meet specific client requirements and industry standards.

Client Relationships: Strong, long-standing relationships with industrial and commercial clients, built on consistent product quality and reliable service.

Compliance & Certifications: Adherence to relevant national and international electrical safety and quality standards (e.g., ISI, ISO certifications), which is crucial for market access and trust.

Operational Efficiency: Efficient manufacturing processes and supply chain management to offer competitive pricing and timely delivery.

Growth Drivers

Key factors that can drive SPCL's growth over the next 3-5 years include:

Industrialization & Infrastructure Development: Government initiatives like "Make in India" and significant investments in infrastructure (smart cities, railways, manufacturing hubs) will drive demand for electrical equipment.

Power Sector Expansion: Growth in power generation (especially renewables), transmission, and distribution infrastructure requires advanced control and distribution equipment.

Automation & Digitalization: Increasing adoption of automation across industries necessitates modern control panels and systems.

Urbanization & Commercial Construction: Expansion of commercial buildings, residential complexes, and data centers boosts demand for power distribution solutions.

Export Opportunities: Potential to expand into international markets, particularly in developing economies with growing industrial bases.

Risks

Raw Material Price Volatility: Fluctuations in prices of key inputs like copper, steel, and other electrical components can impact profitability.

Cyclical Demand: Demand for electrical equipment is often tied to capital expenditure cycles of industries, making the business susceptible to economic slowdowns.

Intense Competition: The industry is fragmented and highly competitive, leading to pricing pressures and potential erosion of market share.

Technological Obsolescence: Rapid advancements in electrical engineering and automation require continuous R&D investment to stay competitive.

Working Capital Management: Large project-based orders can lead to significant working capital requirements and potential cash flow challenges.

Client Concentration: Dependence on a few large clients or specific industry segments could pose a risk if those clients face issues.

Management & Ownership

As is common for many Indian companies, Shivalic Power Control Ltd. is likely promoter-led. This implies that the founding family or individuals hold a significant ownership stake and are actively involved in the company's strategic direction and day-to-day operations. The management team would typically possess deep industry experience and technical expertise relevant to electrical equipment manufacturing. Ownership structure would include the promoter group, institutional investors, and public shareholders.

Outlook

SPCL operates in a sector with favorable long-term tailwinds driven by India's economic growth, industrial expansion, and significant government focus on infrastructure and domestic manufacturing. This provides a strong demand environment for electrical equipment and automation solutions. However, the company faces inherent challenges such as intense competition, sensitivity to raw material price fluctuations, and the cyclical nature of industrial capital expenditure. Success will depend on its ability to maintain competitive pricing, adapt to technological changes, effectively manage working capital, and continue to build on its technical expertise and client relationships to secure new projects and expand its market presence.

Shivalic Power Cont. Share Price

Live · NSE · Inception: 2004
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Shivalic Power Cont. Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Shivalic Power Cont. Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 52 57 82 102 132
Other Income 0 0 1 0 2
Total Income 52 57 83 103 134
Total Expenditure 47 52 69 83 114
Operating Profit 5 5 13 20 20
Interest 3 2 2 3 2
Depreciation 1 1 1 2 2
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 1 2 10 15 17
Provision for Tax 0 0 2 4 5
Profit After Tax 1 2 7 11 12
Adjustments 0 0 0 0 0
Profit After Adjustments 1 2 7 11 12
Adjusted Earnings Per Share 0.4 1 4.2 6.3 5.2

Shivalic Power Cont. Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 16 17 25 41 113
Minority's Interest 0 0 0 0 0
Borrowings 10 9 9 5 4
Other Non-Current Liabilities 1 0 0 0 1
Total Current Liabilities 22 34 24 44 12
Total Liabilities 49 61 58 90 129
Fixed Assets 18 19 18 19 19
Other Non-Current Assets 0 1 0 0 0
Total Current Assets 30 41 40 71 109
Total Assets 49 61 58 90 129

Shivalic Power Cont. Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 3 -11 -24
Cash Flow from Operating Activities -1 4 4 -8 -9
Cash Flow from Investing Activities -1 -2 -0 -2 -1
Cash Flow from Financing Activities 1 1 -6 -3 55
Net Cash Inflow / Outflow -1 3 -2 -13 45
Closing Cash & Cash Equivalent 0 3 1 -24 22

Shivalic Power Cont. Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.39 1.02 4.22 6.34 5.15
CEPS(Rs) 1.14 1.65 4.95 7.34 5.9
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 8.26 9.29 13.7 22.47 46.2
Core EBITDA Margin(%) 9.61 8.79 15.54 19.04 14.22
EBIT Margin(%) 7.47 7.07 14.68 17.8 14.02
Pre Tax Margin(%) 2.12 3.33 11.72 14.91 12.82
PAT Margin (%) 1.29 3.05 8.77 10.97 9.38
Cash Profit Margin (%) 3.73 4.91 10.29 12.7 10.74
ROA(%) 1.38 3.19 12.08 15.07 11.34
ROE(%) 4.76 11.66 36.69 35.51 16.43
ROCE(%) 10.25 9.99 26.78 30.67 19.7
Receivable days 27.33 54.85 59.02 85.52 87.09
Inventory Days 179.67 159.82 109.8 101.11 122.29
Payable days 55.2 60.51 38.46 34.59 31.91
PER(x) 0 0 0 0 22.01
Price/Book(x) 0 0 0 0 2.45
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.47 0.44 0.29 0.47 1.94
EV/Core EBITDA(x) 4.75 4.91 1.77 2.42 12.59
Net Sales Growth(%) 0 9.78 43.3 24.38 29.53
EBIT Growth(%) 0 3.93 197.43 50.85 2.01
PAT Growth(%) 0 159.79 312.31 55.58 10.77
EPS Growth(%) 0 159.8 312.31 50.35 -18.77
Debt/Equity(x) 1.69 1.72 1.01 0.8 0.05
Current Ratio(x) 1.35 1.21 1.63 1.61 9.44
Quick Ratio(x) 0.2 0.49 0.61 0.91 4.52
Interest Cover(x) 1.4 1.89 4.97 6.15 11.67
Total Debt/Mcap(x) 0 0 0 0 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +29% +32% — —
Operating Profit CAGR 0% +59% — —
PAT CAGR +9% +82% — —
Share Price CAGR -39% — — —
ROE Average +16% +30% +21% +21%
ROCE Average +20% +26% +19% +19%

Shivalic Power Cont. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 71.34 %
FII 0.54 %
DII (MF + Insurance) 0.49 %
Public (retail) 27.63 %
# Jun 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 70.8670.8671.3471.3471.34
FII 4.882.140.80.590.54
DII 6.653.12.760.690.49
Public 17.6123.925.0927.3827.63
Others 00000
Total 100100100100100

Shivalic Power Cont. Peer Comparison

Electric Equipment Edit Columns

Shivalic Power Cont. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shivalic Power Cont. Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 30%
  • Debtor days have improved from 34.59 to 31.91days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp