Engineering - Industrial Equipments · Founded 1979 · www.shivagrico.com · BSE 522237 · · ISIN INE092H01014
No Notes Added Yet
Business
Shivagrico Implements Ltd. (SHIVAGRICO) is an Indian company operating in the Engineering - Industrial Equipments sector. Based on its name ("Agrico"), the company primarily specializes in the manufacturing and sale of agricultural implements and potentially other industrial equipment. Its core business model involves designing, producing, and distributing machinery used in agriculture, such as tractors, tillers, plows, harvesters, or other farm equipment. The company generates revenue through direct sales of its manufactured products, potentially supported by sales of spare parts and after-sales service.
Revenue Mix
A detailed breakdown of Shivagrico Implements Ltd.'s revenue mix by specific product categories or geographic segments is not publicly available without access to their financial reports. However, typical segments for a company in this industry would include:
Agricultural Implements: Sales of various farm machinery and tools.
Industrial Equipment (if diversified): Sales of machinery for non-agricultural industrial applications.
Spare Parts & Services: Revenue generated from the sale of replacement parts and maintenance services for their equipment.
It is likely that agricultural implements constitute the dominant share of their revenue.
Industry
The Engineering - Industrial Equipments sector in India, particularly for agricultural machinery, is characterized by a mix of large, established domestic and international players (e.g., Mahindra & Mahindra, TAFE, Escorts Kubota) and numerous smaller to mid-sized regional manufacturers. The industry is cyclical, influenced by agricultural output, monsoon patterns, government policies, and farmer income. Shivagrico Implements Ltd. likely operates as a smaller to mid-sized player, potentially focusing on specific product niches, regional markets, or offering cost-effective solutions compared to larger competitors. Its positioning would depend on its product range, distribution network, and pricing strategy within this competitive landscape.
MOAT
Without specific details, Shivagrico Implements Ltd. may not possess a deep, sustainable competitive moat against larger players. Potential areas where it might have an advantage, particularly as a smaller entity, could include:
Niche Expertise: Specialization in certain types of implements or catering to specific agricultural practices that larger players overlook.
Regional Strength: Strong local distribution network and customer relationships in specific geographic areas.
Cost Efficiency: Potentially lower overheads or lean manufacturing processes allowing for competitive pricing.
Product Customization/Quality: Ability to offer tailored solutions or maintain a reputation for durability in its specific product offerings.
However, broad advantages like significant brand power, vast scale economies, or proprietary technology would be challenging for a company of its presumed size against industry leaders.
Growth Drivers
Key factors that could drive Shivagrico Implements Ltd.'s growth over the next 3-5 years include:
Agricultural Mechanization: Increasing adoption of modern farming techniques and machinery in India, driven by labor shortages and a push for higher productivity.
Government Support: Favorable government policies, subsidies for agricultural machinery, and increased credit availability to farmers.
Rural Income Growth: Rising disposable incomes among farmers, enabling greater investment in farm equipment.
Infrastructure Development: Broader economic growth and infrastructure projects could indirectly boost demand if the company has diversified industrial equipment offerings.
Export Opportunities: Potential expansion into international markets, particularly in developing economies with similar agricultural needs.
Risks
Agricultural Cyclicality: High dependence on agricultural output, monsoons, and commodity prices, which can lead to volatile demand.
Intense Competition: Facing competition from large domestic and international players with greater financial resources, R&D capabilities, and distribution networks.
Raw Material Price Volatility: Fluctuations in steel, other metals, and component prices can impact manufacturing costs and margins.
Technological Obsolescence: Risk of not keeping pace with evolving technology and product innovations by competitors.
Government Policy Changes: Adverse changes in agricultural subsidies, import/export duties, or environmental regulations.
Working Capital Management: As a manufacturing entity, efficient management of inventory and receivables is crucial.
Management & Ownership
Shivagrico Implements Ltd. is likely a promoter-driven company, typical for many Indian SMEs. Promoters would hold a significant ownership stake and play an active role in the company's strategic direction and day-to-day operations. Details regarding specific management individuals, their experience, or the full ownership structure beyond the promoter group are not publicly available without direct access to company filings. The quality of management would hinge on their ability to navigate industry cycles, innovate, manage costs, and expand market reach effectively.
Outlook
Shivagrico Implements Ltd. operates in a sector with structural tailwinds from India's ongoing agricultural mechanization and government impetus to enhance farm productivity. This presents opportunities for consistent demand for agricultural implements, especially with rising rural incomes. However, the company faces significant challenges from intense competition, price sensitivity in the market, and inherent cyclicality tied to agricultural performance and weather patterns. Its ability to carve out and maintain niche markets, ensure product quality, expand its distribution efficiently, and manage costs will be crucial for sustained growth and profitability against larger, more established players.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 8 | 11 | 12 | 12 | 12 | 11 | 13 | 12 | 12 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 12 | 8 | 11 | 12 | 12 | 12 | 11 | 13 | 12 | 12 |
| Total Expenditure | 11 | 7 | 10 | 11 | 12 | 11 | 10 | 12 | 11 | 11 |
| Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | -0 | 0.1 | 0.1 | 0.1 | 0.5 | -0 | 0.3 | 0.2 | 0.3 | 0.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 26 | 24 | 22 | 25 | 25 | 38 | 48 | 42 | 43 | 43 | 47 | 48 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 26 | 24 | 22 | 26 | 25 | 38 | 49 | 42 | 44 | 44 | 48 | 48 |
| Total Expenditure | 24 | 22 | 21 | 25 | 24 | 36 | 45 | 39 | 41 | 40 | 44 | 44 |
| Operating Profit | 2 | 2 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | -1 | -1 | -0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Provision for Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | 0 | -0 | -1 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 0 | -0 | -1 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | -0.1 | 0.1 | -0.6 | -1.7 | -0.9 | 0.2 | 1.5 | 0.2 | 0.1 | 0.8 | 0.8 | 0.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 4% | 4% | 6% |
| Operating Profit CAGR | 0% | 0% | 8% | 4% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | -6% | 8% | 11% |
| ROE Average | 5% | 4% | 5% | 0% |
| ROCE Average | 7% | 6% | 6% | 4% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 8 | 8 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 8 | 8 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 3 | 3 | 2 | 2 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 11 | 10 | 12 | 14 | 16 | 19 | 16 | 17 | 18 | 15 | 17 |
| Total Liabilities | 21 | 20 | 21 | 22 | 23 | 28 | 28 | 28 | 29 | 26 | 28 |
| Fixed Assets | 8 | 7 | 9 | 9 | 8 | 8 | 9 | 9 | 11 | 10 | 9 |
| Other Non-Current Assets | 2 | 3 | 1 | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 2 |
| Total Current Assets | 11 | 10 | 11 | 13 | 14 | 17 | 18 | 18 | 17 | 16 | 17 |
| Total Assets | 21 | 20 | 21 | 22 | 23 | 28 | 28 | 28 | 29 | 26 | 28 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 |
| Cash Flow from Operating Activities | 1 | 2 | -0 | -0 | 1 | -1 | 3 | 5 | 1 | 4 | 1 |
| Cash Flow from Investing Activities | -2 | -1 | -1 | -1 | -1 | -3 | -1 | -2 | -2 | -1 | -2 |
| Cash Flow from Financing Activities | 1 | -1 | 1 | 1 | -0 | 4 | -1 | -2 | 1 | -5 | 1 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | -0 | 0 | 1 | 1 | -1 | -1 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.1 | 0.08 | -0.62 | -1.66 | -0.89 | 0.2 | 1.53 | 0.2 | 0.14 | 0.75 | 0.77 |
| CEPS(Rs) | 2.29 | 2.67 | 1.31 | 0.96 | 1.74 | 2.67 | 4.52 | 2.97 | 2.84 | 4.04 | 3.91 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 15.4 | 15.52 | 14.92 | 13.25 | 12.18 | 12.38 | 14.22 | 14.56 | 14.77 | 15.7 | 16.54 |
| Core EBITDA Margin(%) | 6.93 | 6.56 | 4.34 | 2.37 | 5.66 | 4.92 | 5.81 | 5.18 | 5.16 | 6.64 | 6.17 |
| EBIT Margin(%) | 3.19 | 2.65 | 0.31 | -1.41 | 1.83 | 2.8 | 4.1 | 2.84 | 2.91 | 3.75 | 3.64 |
| Pre Tax Margin(%) | 0.18 | 0.24 | -2.26 | -4.39 | -1.62 | 0.83 | 2.13 | 0.36 | 0.37 | 0.9 | 1.47 |
| PAT Margin (%) | -0.19 | 0.16 | -1.4 | -3.29 | -1.78 | 0.26 | 1.6 | 0.24 | 0.16 | 0.88 | 0.82 |
| Cash Profit Margin (%) | 4.31 | 5.32 | 2.95 | 1.89 | 3.49 | 3.53 | 4.7 | 3.58 | 3.29 | 4.7 | 4.16 |
| ROA(%) | -0.26 | 0.2 | -1.52 | -3.87 | -1.99 | 0.39 | 2.77 | 0.36 | 0.25 | 1.38 | 1.42 |
| ROE(%) | -0.64 | 0.53 | -4.09 | -11.8 | -7 | 1.61 | 11.54 | 1.4 | 0.96 | 4.94 | 4.78 |
| ROCE(%) | 5.08 | 3.82 | 0.39 | -1.88 | 2.35 | 4.82 | 7.91 | 4.74 | 4.95 | 6.43 | 6.93 |
| Receivable days | 16.19 | 21.14 | 19.73 | 28.85 | 39.93 | 29.59 | 25.05 | 23.53 | 21.29 | 23.75 | 21.47 |
| Inventory Days | 92.11 | 104.85 | 132.66 | 124.3 | 136.03 | 103.72 | 85.31 | 102.62 | 101.32 | 100.28 | 98.84 |
| Payable days | 12.93 | 27.54 | 49.09 | 40.15 | 56.21 | 36.78 | 21.38 | 26.61 | 22.53 | 10.65 | 8.53 |
| PER(x) | 0 | 100.37 | 0 | 0 | 0 | 26.08 | 10.88 | 91.68 | 216.22 | 45.8 | 25.54 |
| Price/Book(x) | 0 | 0.53 | 0.41 | 0.45 | 0 | 0.42 | 1.17 | 1.27 | 2.06 | 2.2 | 1.19 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.58 | 0.56 | 0.64 | 0.62 | 0.73 | 0.54 | 0.53 | 0.58 | 0.76 | 0.76 | 0.58 |
| EV/Core EBITDA(x) | 7.22 | 6.85 | 13.36 | 16.43 | 10.28 | 8.95 | 7.4 | 9.43 | 12.58 | 10.1 | 8.3 |
| Net Sales Growth(%) | 5.28 | -6.7 | -8.33 | 15.96 | -1.16 | 51.15 | 27.35 | -13.86 | 4.12 | -0.28 | 9.46 |
| EBIT Growth(%) | 7.4 | -21.74 | -89.64 | -616.87 | 228.69 | 130.78 | 86.39 | -40.22 | 6.59 | 28.4 | 6.23 |
| PAT Growth(%) | -200.32 | 182.11 | -861.73 | -167.06 | 46.47 | 122.19 | 677.27 | -86.85 | -30.34 | 435.6 | 2.22 |
| EPS Growth(%) | -200.35 | 182.07 | -862.06 | -167.06 | 46.47 | 122.19 | 677.11 | -86.85 | -30.36 | 435.7 | 2.22 |
| Debt/Equity(x) | 1.28 | 1.22 | 1.47 | 1.93 | 2.2 | 2.94 | 2.58 | 2.33 | 2.59 | 2.01 | 2.12 |
| Current Ratio(x) | 0.96 | 1 | 0.93 | 0.93 | 0.9 | 0.92 | 1.12 | 1.05 | 0.99 | 1.03 | 1.03 |
| Quick Ratio(x) | 0.34 | 0.25 | 0.21 | 0.3 | 0.26 | 0.31 | 0.44 | 0.33 | 0.33 | 0.24 | 0.23 |
| Interest Cover(x) | 1.06 | 1.1 | 0.12 | -0.47 | 0.53 | 1.42 | 2.08 | 1.15 | 1.15 | 1.32 | 1.68 |
| Total Debt/Mcap(x) | 0 | 2.31 | 3.56 | 4.28 | 0 | 7.07 | 2.19 | 1.83 | 1.26 | 0.92 | 1.78 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.63 | 61.79 | 61.79 | 61.92 | 62.03 | 62.12 | 62.18 | 62.18 | 62.19 | 62.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| Public | 37.5 | 37.33 | 37.33 | 37.21 | 37.1 | 37.01 | 36.94 | 36.94 | 36.94 | 36.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +4% | +4% | +6% |
| Operating Profit CAGR | 0% | 0% | +8% | +4% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -22% | -6% | +8% | +11% |
| ROE Average | +5% | +4% | +5% | 0% |
| ROCE Average | +7% | +6% | +6% | +4% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.63 | 61.79 | 61.79 | 61.92 | 62.03 | 62.12 | 62.18 | 62.18 | 62.19 | 62.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| Public | 37.5 | 37.33 | 37.33 | 37.21 | 37.1 | 37.01 | 36.94 | 36.94 | 36.94 | 36.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.