Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹10 Cr.
Stock P/E
24.7
P/B
1.1
Current Price
₹19
Book Value
₹ 16.7
Face Value
10
52W High
₹36
52W Low
₹ 17.8
Dividend Yield
0%

Shivagrico Implement Overview

Business

Shivagrico Implements Ltd. (SHIVAGRICO) is an Indian company operating in the Engineering - Industrial Equipments sector. Based on its name ("Agrico"), the company primarily specializes in the manufacturing and sale of agricultural implements and potentially other industrial equipment. Its core business model involves designing, producing, and distributing machinery used in agriculture, such as tractors, tillers, plows, harvesters, or other farm equipment. The company generates revenue through direct sales of its manufactured products, potentially supported by sales of spare parts and after-sales service.

Revenue Mix

A detailed breakdown of Shivagrico Implements Ltd.'s revenue mix by specific product categories or geographic segments is not publicly available without access to their financial reports. However, typical segments for a company in this industry would include:

Agricultural Implements: Sales of various farm machinery and tools.

Industrial Equipment (if diversified): Sales of machinery for non-agricultural industrial applications.

Spare Parts & Services: Revenue generated from the sale of replacement parts and maintenance services for their equipment.

It is likely that agricultural implements constitute the dominant share of their revenue.

Industry

The Engineering - Industrial Equipments sector in India, particularly for agricultural machinery, is characterized by a mix of large, established domestic and international players (e.g., Mahindra & Mahindra, TAFE, Escorts Kubota) and numerous smaller to mid-sized regional manufacturers. The industry is cyclical, influenced by agricultural output, monsoon patterns, government policies, and farmer income. Shivagrico Implements Ltd. likely operates as a smaller to mid-sized player, potentially focusing on specific product niches, regional markets, or offering cost-effective solutions compared to larger competitors. Its positioning would depend on its product range, distribution network, and pricing strategy within this competitive landscape.

MOAT

Without specific details, Shivagrico Implements Ltd. may not possess a deep, sustainable competitive moat against larger players. Potential areas where it might have an advantage, particularly as a smaller entity, could include:

Niche Expertise: Specialization in certain types of implements or catering to specific agricultural practices that larger players overlook.

Regional Strength: Strong local distribution network and customer relationships in specific geographic areas.

Cost Efficiency: Potentially lower overheads or lean manufacturing processes allowing for competitive pricing.

Product Customization/Quality: Ability to offer tailored solutions or maintain a reputation for durability in its specific product offerings.

However, broad advantages like significant brand power, vast scale economies, or proprietary technology would be challenging for a company of its presumed size against industry leaders.

Growth Drivers

Key factors that could drive Shivagrico Implements Ltd.'s growth over the next 3-5 years include:

Agricultural Mechanization: Increasing adoption of modern farming techniques and machinery in India, driven by labor shortages and a push for higher productivity.

Government Support: Favorable government policies, subsidies for agricultural machinery, and increased credit availability to farmers.

Rural Income Growth: Rising disposable incomes among farmers, enabling greater investment in farm equipment.

Infrastructure Development: Broader economic growth and infrastructure projects could indirectly boost demand if the company has diversified industrial equipment offerings.

Export Opportunities: Potential expansion into international markets, particularly in developing economies with similar agricultural needs.

Risks

Agricultural Cyclicality: High dependence on agricultural output, monsoons, and commodity prices, which can lead to volatile demand.

Intense Competition: Facing competition from large domestic and international players with greater financial resources, R&D capabilities, and distribution networks.

Raw Material Price Volatility: Fluctuations in steel, other metals, and component prices can impact manufacturing costs and margins.

Technological Obsolescence: Risk of not keeping pace with evolving technology and product innovations by competitors.

Government Policy Changes: Adverse changes in agricultural subsidies, import/export duties, or environmental regulations.

Working Capital Management: As a manufacturing entity, efficient management of inventory and receivables is crucial.

Management & Ownership

Shivagrico Implements Ltd. is likely a promoter-driven company, typical for many Indian SMEs. Promoters would hold a significant ownership stake and play an active role in the company's strategic direction and day-to-day operations. Details regarding specific management individuals, their experience, or the full ownership structure beyond the promoter group are not publicly available without direct access to company filings. The quality of management would hinge on their ability to navigate industry cycles, innovate, manage costs, and expand market reach effectively.

Outlook

Shivagrico Implements Ltd. operates in a sector with structural tailwinds from India's ongoing agricultural mechanization and government impetus to enhance farm productivity. This presents opportunities for consistent demand for agricultural implements, especially with rising rural incomes. However, the company faces significant challenges from intense competition, price sensitivity in the market, and inherent cyclicality tied to agricultural performance and weather patterns. Its ability to carve out and maintain niche markets, ensure product quality, expand its distribution efficiently, and manage costs will be crucial for sustained growth and profitability against larger, more established players.

Shivagrico Implement Share Price

Live · BSE · Inception: 1979
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Shivagrico Implement Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 12 8 11 12 12 12 11 13 12 12
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 12 8 11 12 12 12 11 13 12 12
Total Expenditure 11 7 10 11 12 11 10 12 11 11
Operating Profit 1 1 1 1 1 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 -0 0 0 0 0 0
Profit After Tax -0 0 0 0 0 -0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 -0
Profit After Adjustments -0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share -0 0.1 0.1 0.1 0.5 -0 0.3 0.2 0.3 0.1

Shivagrico Implement Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 26 24 22 25 25 38 48 42 43 43 47 48
Other Income 0 0 0 0 0 0 1 0 0 0 0 0
Total Income 26 24 22 26 25 38 49 42 44 44 48 48
Total Expenditure 24 22 21 25 24 36 45 39 41 40 44 44
Operating Profit 2 2 1 1 2 2 3 3 3 3 3 4
Interest 1 1 1 1 1 1 1 1 1 1 1 0
Depreciation 1 1 1 1 1 1 1 1 1 2 2 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 -1 -1 -0 0 1 0 0 0 1 0
Provision for Tax 0 0 -0 -0 0 0 0 0 0 0 0 0
Profit After Tax -0 0 -0 -1 -0 0 1 0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 -0 -1 -0 0 1 0 0 0 0 0
Adjusted Earnings Per Share -0.1 0.1 -0.6 -1.7 -0.9 0.2 1.5 0.2 0.1 0.8 0.8 0.9

Shivagrico Implement Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 8 8 7 7 6 6 7 7 7 8 8
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 1 1 1 2 4 3 3 2 2
Other Non-Current Liabilities 1 1 1 1 0 1 1 1 1 1 1
Total Current Liabilities 11 10 12 14 16 19 16 17 18 15 17
Total Liabilities 21 20 21 22 23 28 28 28 29 26 28
Fixed Assets 8 7 9 9 8 8 9 9 11 10 9
Other Non-Current Assets 2 3 1 1 1 2 0 1 0 0 2
Total Current Assets 11 10 11 13 14 17 18 18 17 16 17
Total Assets 21 20 21 22 23 28 28 28 29 26 28

Shivagrico Implement Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 1 2 1 0
Cash Flow from Operating Activities 1 2 -0 -0 1 -1 3 5 1 4 1
Cash Flow from Investing Activities -2 -1 -1 -1 -1 -3 -1 -2 -2 -1 -2
Cash Flow from Financing Activities 1 -1 1 1 -0 4 -1 -2 1 -5 1
Net Cash Inflow / Outflow -0 -0 0 -0 -0 0 1 1 -1 -1 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 1 2 1 0 0

Shivagrico Implement Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.1 0.08 -0.62 -1.66 -0.89 0.2 1.53 0.2 0.14 0.75 0.77
CEPS(Rs) 2.29 2.67 1.31 0.96 1.74 2.67 4.52 2.97 2.84 4.04 3.91
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 15.4 15.52 14.92 13.25 12.18 12.38 14.22 14.56 14.77 15.7 16.54
Core EBITDA Margin(%) 6.93 6.56 4.34 2.37 5.66 4.92 5.81 5.18 5.16 6.64 6.17
EBIT Margin(%) 3.19 2.65 0.31 -1.41 1.83 2.8 4.1 2.84 2.91 3.75 3.64
Pre Tax Margin(%) 0.18 0.24 -2.26 -4.39 -1.62 0.83 2.13 0.36 0.37 0.9 1.47
PAT Margin (%) -0.19 0.16 -1.4 -3.29 -1.78 0.26 1.6 0.24 0.16 0.88 0.82
Cash Profit Margin (%) 4.31 5.32 2.95 1.89 3.49 3.53 4.7 3.58 3.29 4.7 4.16
ROA(%) -0.26 0.2 -1.52 -3.87 -1.99 0.39 2.77 0.36 0.25 1.38 1.42
ROE(%) -0.64 0.53 -4.09 -11.8 -7 1.61 11.54 1.4 0.96 4.94 4.78
ROCE(%) 5.08 3.82 0.39 -1.88 2.35 4.82 7.91 4.74 4.95 6.43 6.93
Receivable days 16.19 21.14 19.73 28.85 39.93 29.59 25.05 23.53 21.29 23.75 21.47
Inventory Days 92.11 104.85 132.66 124.3 136.03 103.72 85.31 102.62 101.32 100.28 98.84
Payable days 12.93 27.54 49.09 40.15 56.21 36.78 21.38 26.61 22.53 10.65 8.53
PER(x) 0 100.37 0 0 0 26.08 10.88 91.68 216.22 45.8 25.54
Price/Book(x) 0 0.53 0.41 0.45 0 0.42 1.17 1.27 2.06 2.2 1.19
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.58 0.56 0.64 0.62 0.73 0.54 0.53 0.58 0.76 0.76 0.58
EV/Core EBITDA(x) 7.22 6.85 13.36 16.43 10.28 8.95 7.4 9.43 12.58 10.1 8.3
Net Sales Growth(%) 5.28 -6.7 -8.33 15.96 -1.16 51.15 27.35 -13.86 4.12 -0.28 9.46
EBIT Growth(%) 7.4 -21.74 -89.64 -616.87 228.69 130.78 86.39 -40.22 6.59 28.4 6.23
PAT Growth(%) -200.32 182.11 -861.73 -167.06 46.47 122.19 677.27 -86.85 -30.34 435.6 2.22
EPS Growth(%) -200.35 182.07 -862.06 -167.06 46.47 122.19 677.11 -86.85 -30.36 435.7 2.22
Debt/Equity(x) 1.28 1.22 1.47 1.93 2.2 2.94 2.58 2.33 2.59 2.01 2.12
Current Ratio(x) 0.96 1 0.93 0.93 0.9 0.92 1.12 1.05 0.99 1.03 1.03
Quick Ratio(x) 0.34 0.25 0.21 0.3 0.26 0.31 0.44 0.33 0.33 0.24 0.23
Interest Cover(x) 1.06 1.1 0.12 -0.47 0.53 1.42 2.08 1.15 1.15 1.32 1.68
Total Debt/Mcap(x) 0 2.31 3.56 4.28 0 7.07 2.19 1.83 1.26 0.92 1.78

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +4% +4% +6%
Operating Profit CAGR 0% 0% +8% +4%
PAT CAGR — — — —
Share Price CAGR -22% -6% +8% +11%
ROE Average +5% +4% +5% 0%
ROCE Average +7% +6% +6% +4%

Shivagrico Implement Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 62.19 %
FII 0 %
DII (MF + Insurance) 0.87 %
Public (retail) 36.94 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 61.6361.7961.7961.9262.0362.1262.1862.1862.1962.19
FII 0000000000
DII 0.870.870.870.870.870.870.870.870.870.87
Public 37.537.3337.3337.2137.137.0136.9436.9436.9436.94
Others 0000000000
Total 100100100100100100100100100100

Shivagrico Implement Peer Comparison

Engineering - Industrial Equipments Edit Columns

Shivagrico Implement Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shivagrico Implement Pros & Cons

Pros

  • Debtor days have improved from 10.65 to 8.53days.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp