WEBSITE BSE:540072 NSE: SHIVAEXPO Inc. Year: 2007 Industry: Ceramics/Marble/Granite/Sanitaryware
Last updated: 00:00
Shiva Granito Export Ltd. is an Indian publicly listed company based in Udaipur, Rajasthan, primarily engaged in the manufacture and export of natural and engineered stone products. Founded in 2007 as a partnership firm, it was later converted into a public limited company and listed on the Bombay Stock Exchange. The company produces and supplies a wide range of marble, granite, and engineered quartz stone products, including slabs, resin, and quartz powder, catering to both domestic and international markets. Its manufacturing operations are d...Read More
Shiva Granito Export Ltd. is an Indian publicly listed company based in Udaipur, Rajasthan, primarily engaged in the manufacture and export of natural and engineered stone products. Founded in 2007 as a partnership firm, it was later converted into a public limited company and listed on the Bombay Stock Exchange. The company produces and supplies a wide range of marble, granite, and engineered quartz stone products, including slabs, resin, and quartz powder, catering to both domestic and international markets. Its manufacturing operations are designed for backward integration, allowing better control over production quality and capacity. Shiva Granito Export serves applications in construction, interior surfaces, countertops, and other stone-related uses. Over time, the company has focused on value-added manufacturing alongside exporting, with its financial performance closely tied to demand in the natural stone and engineered surface materials sectors. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹17 Cr.
Stock P/E 698.1
P/B 1.2
Current Price ₹13.1
Book Value ₹ 11.4
Face Value 10
52W High ₹23.3
Dividend Yield 0%
52W Low ₹ 7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 11 | 5 | 19 | 21 | 15 | 14 | 6 | 9 | 5 | 5 | 9 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| Total Income | 12 | 5 | 19 | 21 | 16 | 15 | 6 | 9 | 5 | 7 | 9 | |
| Total Expenditure | 10 | 5 | 16 | 19 | 13 | 13 | 5 | 8 | 4 | 5 | 8 | |
| Operating Profit | 1 | 0 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | |
| Interest | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| Depreciation | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | |
| Profit Before Tax | -1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | -8 | 1 | 0 | |
| Provision for Tax | -0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | -1 | -1 | 2 | 0 | 0 | -0 | -0 | 0 | -8 | 1 | 0 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -1 | -1 | 2 | 0 | 0 | -0 | -0 | 0 | -8 | 1 | 0 | |
| Adjusted Earnings Per Share | 0 | 0 | 1.2 | 0.3 | 0.2 | -0.1 | -0 | 0.1 | -5.8 | 0.6 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 80% | 0% | -8% | -2% |
| Operating Profit CAGR | -50% | 0% | -13% | 0% |
| PAT CAGR | -100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | 11% | 38% | NA% |
| ROE Average | 0% | -22% | -13% | -7% |
| ROCE Average | 2% | -12% | -6% | -1% |
| #(Fig in Cr.) | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 7 | 14 | 14 | 14 | 14 | 14 | 14 | 7 | 15 | 23 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 14 | 7 | 6 | 6 | 4 | 3 | 1 | 0 | 1 | 2 | 3 |
| Other Non-Current Liabilities | -1 | 0 | -1 | -1 | 0 | 2 | 2 | 1 | 1 | 1 | 2 |
| Total Current Liabilities | 6 | 4 | 6 | 6 | 9 | 6 | 6 | 8 | 6 | 6 | 5 |
| Total Liabilities | 19 | 18 | 25 | 26 | 27 | 25 | 23 | 23 | 15 | 23 | 33 |
| Fixed Assets | 11 | 10 | 9 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 5 |
| Other Non-Current Assets | 0 | 0 | 0 | 1 | 1 | 1 | 11 | 10 | 1 | 9 | 9 |
| Total Current Assets | 8 | 7 | 15 | 17 | 20 | 19 | 7 | 9 | 8 | 10 | 19 |
| Total Assets | 19 | 18 | 25 | 26 | 27 | 25 | 23 | 23 | 15 | 23 | 33 |
| #(Fig in Cr.) | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 3 | -8 | -2 | -0 | 2 | -0 | 2 | 1 | -6 | 7 | -8 |
| Cash Flow from Investing Activities | -0 | -14 | -1 | 0 | 1 | 1 | 0 | -0 | 8 | -8 | 1 |
| Cash Flow from Financing Activities | -3 | 18 | 3 | 0 | -3 | -1 | -3 | -1 | -1 | 1 | 7 |
| Net Cash Inflow / Outflow | -0 | -5 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| # | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 1.19 | 0.25 | 0.21 | -0.12 | -0 | 0.08 | -5.76 | 0.63 | 0.02 |
| CEPS(Rs) | 2.78 | -0.19 | 2.36 | 1.24 | 1.04 | 0.35 | 0.61 | 0.62 | -5.34 | 0.76 | 0.18 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 9.91 | 10.31 | 10.66 | 10.55 | 10.7 | 10.77 | 5.02 | 11.37 | 11.39 |
| Core EBITDA Margin(%) | 8.41 | 4.23 | 13.56 | 11.4 | 14.05 | 9.45 | 23.33 | 13.31 | 18.71 | 7.1 | 8.24 |
| EBIT Margin(%) | -2.21 | -4.05 | 6.42 | 5.67 | 7.75 | 8.51 | 11.99 | 5.94 | -148.24 | 27.16 | 6.37 |
| Pre Tax Margin(%) | -8.98 | -10.45 | 1.5 | 2.97 | 3.05 | 1.09 | 2.46 | 2.06 | -154.89 | 21.49 | 0.85 |
| PAT Margin (%) | -6.4 | -11.97 | 7.58 | 1.56 | 1.81 | -1.11 | -0.02 | 1.17 | -157.03 | 15.3 | 0.29 |
| Cash Profit Margin (%) | 4.65 | -3.24 | 15.07 | 7.6 | 8.86 | 3.2 | 12.72 | 9.03 | -145.52 | 18.56 | 2.8 |
| ROA(%) | -3.74 | -3.43 | 7.26 | 1.31 | 1.04 | -0.61 | -0.01 | 0.45 | -40.28 | 4.41 | 0.09 |
| ROE(%) | -16.84 | -17.53 | 15.5 | 2.52 | 2.02 | -1.15 | -0.01 | 0.74 | -72.96 | 7.68 | 0.17 |
| ROCE(%) | -1.42 | -1.29 | 7.01 | 5.43 | 5.33 | 5.74 | 3.73 | 2.75 | -47.83 | 9.48 | 2.25 |
| Receivable days | 129.51 | 230.68 | 110.16 | 180.27 | 358.73 | 400.5 | 527.57 | 166.6 | 177.96 | 55.13 | 144.74 |
| Inventory Days | 116.15 | 226.25 | 56.61 | 67.59 | 76.03 | 80.86 | 193.62 | 134.93 | 407.08 | 483 | 335.42 |
| Payable days | 83.85 | 139.96 | 58.21 | 54.93 | 117.65 | 100.95 | 165.93 | 112.74 | 404.7 | 140.37 | 85.04 |
| PER(x) | 0 | 0 | 7.72 | 58.28 | 23.88 | 0 | 0 | 36.48 | 0 | 15.4 | 816.49 |
| Price/Book(x) | 0 | 0 | 0.92 | 1.44 | 0.47 | 0.18 | 0.25 | 0.27 | 0 | 0.85 | 1.35 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 4.95 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.68 | 3.52 | 1.09 | 1.37 | 0.91 | 0.68 | 1.42 | 0.98 | 3.57 | 3.3 | 2.86 |
| EV/Core EBITDA(x) | 17.98 | 72.4 | 7.22 | 11.58 | 6.15 | 5.31 | 5.73 | 7.13 | 18.5 | 10.85 | 32.24 |
| Net Sales Growth(%) | -21.24 | -55.56 | 274.86 | 11.88 | -27.58 | -6.33 | -55.99 | 41.41 | -46.21 | 12.16 | 58.28 |
| EBIT Growth(%) | -468.23 | 19.37 | 717.22 | -7.6 | -2.27 | 2.9 | -38.05 | -29.87 | -1441.53 | 120.55 | -62.85 |
| PAT Growth(%) | 9.29 | 17.89 | 346.86 | -78.51 | -17.01 | -157.57 | 99.02 | 6789.66 | -7347.1 | 110.93 | -97.01 |
| EPS Growth(%) | 0 | 0 | 0 | -78.51 | -17.01 | -157.57 | 99.01 | 6725 | -7344.91 | 110.93 | -97.01 |
| Debt/Equity(x) | 138.35 | 1.25 | 0.67 | 0.71 | 0.53 | 0.53 | 0.39 | 0.35 | 0.62 | 0.36 | 0.34 |
| Current Ratio(x) | 1.42 | 1.75 | 2.44 | 2.74 | 2.15 | 2.94 | 1.22 | 1.14 | 1.49 | 1.7 | 3.93 |
| Quick Ratio(x) | 0.66 | 1.22 | 1.76 | 2.14 | 1.87 | 2.33 | 0.72 | 0.66 | 0.22 | 0.4 | 2.16 |
| Interest Cover(x) | -0.33 | -0.63 | 1.31 | 2.1 | 1.65 | 1.15 | 1.26 | 1.53 | -22.28 | 4.79 | 1.15 |
| Total Debt/Mcap(x) | 0 | 0 | 0.72 | 0.5 | 1.12 | 3.04 | 1.54 | 1.32 | 0 | 0.42 | 0.26 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.22 | 68.22 | 68.22 | 68.22 | 66.17 | 54.45 | 53.08 | 44.46 | 44.46 | 44.46 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 31.78 | 31.78 | 31.78 | 31.78 | 33.83 | 45.55 | 46.92 | 55.54 | 55.54 | 55.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.9 | 0.9 | 0.9 | 0.9 | 0.87 | 0.72 | 0.7 | 0.59 | 0.59 | 0.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.42 | 0.42 | 0.42 | 0.42 | 0.45 | 0.6 | 0.62 | 0.73 | 0.73 | 0.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
