WEBSITE BSE:540072 NSE: SHIVAEXPO Inc. Year: 2007 Industry: Ceramics/Marble/Granite/Sanitaryware My Bucket: Add Stock
Last updated: 10:55
No Notes Added Yet
1. Business Overview
Shiva Granito Export Ltd. is an Indian company primarily engaged in the processing, manufacturing, and export of natural stones, specifically granite and marble. Given its sector and industry classification, it likely sources raw blocks of these materials, processes them into various finished products such as slabs, tiles, and cut-to-size pieces, and then markets and sells these products to international customers. Its core business model revolves around adding value through processing and leveraging its export channels to generate revenue from global sales of these materials, potentially including ceramics and sanitaryware products as well.
2. Key Segments / Revenue Mix
While specific revenue breakdowns are not publicly detailed in the provided information, the company's core operations are centered around the natural stone business (granite and marble), with potential involvement in ceramics and sanitaryware. Given the "Export" in its name, international sales are likely a significant, if not dominant, portion of its revenue. The primary product categories would include processed granite slabs, marble slabs, tiles, and potentially customized stone products.
3. Industry & Positioning
The Indian ceramics and natural stone industry is diverse, encompassing both highly fragmented unorganized players and large organized entities. It is competitive, driven by real estate, infrastructure development, and export demand. Shiva Granito Export Ltd., with its explicit export focus, likely targets international markets, positioning itself against global suppliers and domestic competitors with export capabilities. Its position depends on its scale, processing technology, product quality, and the strength of its distribution network in target export markets. The industry is sensitive to raw material availability, logistics costs, and international trade dynamics.
4. Competitive Advantage (Moat)
The ceramics and natural stone industry often deals with products that can be somewhat commoditized. A durable competitive advantage for Shiva Granito Export Ltd. would likely stem from:
Efficient Sourcing: Access to high-quality raw material quarries at competitive prices.
Processing Capabilities: Advanced technology and efficient manufacturing processes to produce high-quality finished goods with cost effectiveness.
Established Export Network: Strong relationships with international buyers and efficient logistics for global distribution.
Product Niche/Brand (less likely for granite/marble itself): Potentially specializing in unique varieties or offering value-added services.
Without specific details, a strong, wide moat beyond operational efficiency and established relationships is difficult to ascertain, as price and quality are often key deciding factors in this sector.
5. Growth Drivers
Global Construction and Real Estate Growth: Increased demand for building materials in key international markets.
Infrastructure Development: Large-scale infrastructure projects requiring natural stone and related products.
Urbanization and Residential Demand: Rising global disposable incomes and urbanization driving demand for higher-quality interior and exterior finishes.
Diversification and Value-Added Products: Expansion into specialized products, engineered stones, or complete solutions.
Favorable Trade Policies & Currency: Government support for exports and a weaker Indian Rupee can enhance competitiveness.
6. Risks
Commodity Price Volatility: Fluctuations in the cost of raw granite and marble blocks.
Real Estate Market Slowdown: A downturn in global or key target market construction and real estate sectors could significantly impact demand.
Intense Competition: High competition from both domestic and international players, leading to pricing pressures.
Currency Fluctuations: As an exporter, adverse movements in foreign exchange rates can impact profitability.
Trade Barriers and Tariffs: Changes in international trade policies or imposition of tariffs by importing countries.
Logistics and Shipping Costs: Rising freight costs can erode profit margins for an export-oriented business.
Environmental Regulations: Stricter regulations on quarrying and processing could increase operational costs.
7. Management & Ownership
The company is promoter-driven, typical for many Indian companies. Promoters generally hold a significant ownership stake, indicating alignment with long-term company performance. Without specific details on individual management, it can be assumed that leadership is focused on leveraging India's natural stone resources and export capabilities.
8. Outlook
Shiva Granito Export Ltd. operates in a fundamental industry tied to global construction and development. The bull case rests on continued growth in international real estate and infrastructure, coupled with the company's ability to efficiently source and process materials while maintaining strong export channels. Expanding product offerings or penetrating new high-growth geographies could provide further impetus. However, the bear case highlights significant risks, including intense price-based competition, volatility in raw material and logistics costs, currency fluctuations, and potential slowdowns in key export markets. Its sustained performance will depend on its operational efficiencies, resilience against market cycles, and ability to navigate global trade dynamics.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹17 Cr.
Stock P/E 682.7
P/B 1.1
Current Price ₹12.9
Book Value ₹ 11.4
Face Value 10
52W High ₹23.3
Dividend Yield 0%
52W Low ₹ 7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 11 | 5 | 19 | 21 | 15 | 14 | 6 | 9 | 5 | 5 | 9 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| Total Income | 12 | 5 | 19 | 21 | 16 | 15 | 6 | 9 | 5 | 7 | 9 | |
| Total Expenditure | 10 | 5 | 16 | 19 | 13 | 13 | 5 | 8 | 4 | 5 | 8 | |
| Operating Profit | 1 | 0 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | |
| Interest | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| Depreciation | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | |
| Profit Before Tax | -1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | -8 | 1 | 0 | |
| Provision for Tax | -0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | -1 | -1 | 2 | 0 | 0 | -0 | -0 | 0 | -8 | 1 | 0 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -1 | -1 | 2 | 0 | 0 | -0 | -0 | 0 | -8 | 1 | 0 | |
| Adjusted Earnings Per Share | 0 | 0 | 1.2 | 0.3 | 0.2 | -0.1 | -0 | 0.1 | -5.8 | 0.6 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 80% | 0% | -8% | -2% |
| Operating Profit CAGR | -50% | 0% | -13% | 0% |
| PAT CAGR | -100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -42% | 11% | 28% | NA% |
| ROE Average | 0% | -22% | -13% | -7% |
| ROCE Average | 2% | -12% | -6% | -1% |
| #(Fig in Cr.) | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 7 | 14 | 14 | 14 | 14 | 14 | 14 | 7 | 15 | 23 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 14 | 7 | 6 | 6 | 4 | 3 | 1 | 0 | 1 | 2 | 3 |
| Other Non-Current Liabilities | -1 | 0 | -1 | -1 | 0 | 2 | 2 | 1 | 1 | 1 | 2 |
| Total Current Liabilities | 6 | 4 | 6 | 6 | 9 | 6 | 6 | 8 | 6 | 6 | 5 |
| Total Liabilities | 19 | 18 | 25 | 26 | 27 | 25 | 23 | 23 | 15 | 23 | 33 |
| Fixed Assets | 11 | 10 | 9 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 5 |
| Other Non-Current Assets | 0 | 0 | 0 | 1 | 1 | 1 | 11 | 10 | 1 | 9 | 9 |
| Total Current Assets | 8 | 7 | 15 | 17 | 20 | 19 | 7 | 9 | 8 | 10 | 19 |
| Total Assets | 19 | 18 | 25 | 26 | 27 | 25 | 23 | 23 | 15 | 23 | 33 |
| #(Fig in Cr.) | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 3 | -8 | -2 | -0 | 2 | -0 | 2 | 1 | -6 | 7 | -8 |
| Cash Flow from Investing Activities | -0 | -14 | -1 | 0 | 1 | 1 | 0 | -0 | 8 | -8 | 1 |
| Cash Flow from Financing Activities | -3 | 18 | 3 | 0 | -3 | -1 | -3 | -1 | -1 | 1 | 7 |
| Net Cash Inflow / Outflow | -0 | -5 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| # | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 1.19 | 0.25 | 0.21 | -0.12 | -0 | 0.08 | -5.76 | 0.63 | 0.02 |
| CEPS(Rs) | 2.78 | -0.19 | 2.36 | 1.24 | 1.04 | 0.35 | 0.61 | 0.62 | -5.34 | 0.76 | 0.18 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 9.91 | 10.31 | 10.66 | 10.55 | 10.7 | 10.77 | 5.02 | 11.37 | 11.39 |
| Core EBITDA Margin(%) | 8.41 | 4.23 | 13.56 | 11.4 | 14.05 | 9.45 | 23.33 | 13.31 | 18.71 | 7.1 | 8.24 |
| EBIT Margin(%) | -2.21 | -4.05 | 6.42 | 5.67 | 7.75 | 8.51 | 11.99 | 5.94 | -148.24 | 27.16 | 6.37 |
| Pre Tax Margin(%) | -8.98 | -10.45 | 1.5 | 2.97 | 3.05 | 1.09 | 2.46 | 2.06 | -154.89 | 21.49 | 0.85 |
| PAT Margin (%) | -6.4 | -11.97 | 7.58 | 1.56 | 1.81 | -1.11 | -0.02 | 1.17 | -157.03 | 15.3 | 0.29 |
| Cash Profit Margin (%) | 4.65 | -3.24 | 15.07 | 7.6 | 8.86 | 3.2 | 12.72 | 9.03 | -145.52 | 18.56 | 2.8 |
| ROA(%) | -3.74 | -3.43 | 7.26 | 1.31 | 1.04 | -0.61 | -0.01 | 0.45 | -40.28 | 4.41 | 0.09 |
| ROE(%) | -16.84 | -17.53 | 15.5 | 2.52 | 2.02 | -1.15 | -0.01 | 0.74 | -72.96 | 7.68 | 0.17 |
| ROCE(%) | -1.42 | -1.29 | 7.01 | 5.43 | 5.33 | 5.74 | 3.73 | 2.75 | -47.83 | 9.48 | 2.25 |
| Receivable days | 129.51 | 230.68 | 110.16 | 180.27 | 358.73 | 400.5 | 527.57 | 166.6 | 177.96 | 55.13 | 144.74 |
| Inventory Days | 116.15 | 226.25 | 56.61 | 67.59 | 76.03 | 80.86 | 193.62 | 134.93 | 407.08 | 483 | 335.42 |
| Payable days | 83.85 | 139.96 | 58.21 | 54.93 | 117.65 | 100.95 | 165.93 | 112.74 | 404.7 | 140.37 | 85.04 |
| PER(x) | 0 | 0 | 7.72 | 58.28 | 23.88 | 0 | 0 | 36.48 | 0 | 15.4 | 816.49 |
| Price/Book(x) | 0 | 0 | 0.92 | 1.44 | 0.47 | 0.18 | 0.25 | 0.27 | 0 | 0.85 | 1.35 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 4.95 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.68 | 3.52 | 1.09 | 1.37 | 0.91 | 0.68 | 1.42 | 0.98 | 3.57 | 3.3 | 2.86 |
| EV/Core EBITDA(x) | 17.98 | 72.4 | 7.22 | 11.58 | 6.15 | 5.31 | 5.73 | 7.13 | 18.5 | 10.85 | 32.24 |
| Net Sales Growth(%) | -21.24 | -55.56 | 274.86 | 11.88 | -27.58 | -6.33 | -55.99 | 41.41 | -46.21 | 12.16 | 58.28 |
| EBIT Growth(%) | -468.23 | 19.37 | 717.22 | -7.6 | -2.27 | 2.9 | -38.05 | -29.87 | -1441.53 | 120.55 | -62.85 |
| PAT Growth(%) | 9.29 | 17.89 | 346.86 | -78.51 | -17.01 | -157.57 | 99.02 | 6789.66 | -7347.1 | 110.93 | -97.01 |
| EPS Growth(%) | 0 | 0 | 0 | -78.51 | -17.01 | -157.57 | 99.01 | 6725 | -7344.91 | 110.93 | -97.01 |
| Debt/Equity(x) | 138.35 | 1.25 | 0.67 | 0.71 | 0.53 | 0.53 | 0.39 | 0.35 | 0.62 | 0.36 | 0.34 |
| Current Ratio(x) | 1.42 | 1.75 | 2.44 | 2.74 | 2.15 | 2.94 | 1.22 | 1.14 | 1.49 | 1.7 | 3.93 |
| Quick Ratio(x) | 0.66 | 1.22 | 1.76 | 2.14 | 1.87 | 2.33 | 0.72 | 0.66 | 0.22 | 0.4 | 2.16 |
| Interest Cover(x) | -0.33 | -0.63 | 1.31 | 2.1 | 1.65 | 1.15 | 1.26 | 1.53 | -22.28 | 4.79 | 1.15 |
| Total Debt/Mcap(x) | 0 | 0 | 0.72 | 0.5 | 1.12 | 3.04 | 1.54 | 1.32 | 0 | 0.42 | 0.26 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.22 | 68.22 | 68.22 | 68.22 | 66.17 | 54.45 | 53.08 | 44.46 | 44.46 | 44.46 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 31.78 | 31.78 | 31.78 | 31.78 | 33.83 | 45.55 | 46.92 | 55.54 | 55.54 | 55.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.9 | 0.9 | 0.9 | 0.9 | 0.87 | 0.72 | 0.7 | 0.59 | 0.59 | 0.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.42 | 0.42 | 0.42 | 0.42 | 0.45 | 0.6 | 0.62 | 0.73 | 0.73 | 0.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.