Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹256 Cr.
Stock P/E
3.3
P/B
0.6
Current Price
₹110.6
Book Value
₹ 177.2
Face Value
10
52W High
₹199
52W Low
₹ 95
Dividend Yield
—

Shiv Texchem Overview

Business

Shiv Texchem Ltd. is primarily engaged in the trading and distribution of a diverse range of industrial chemicals, dyes, pigments, and textile auxiliaries. The company sources these products from various manufacturers, both domestic and international, and supplies them to a wide array of industrial end-users across sectors such as textiles, paper, leather, paints, and plastics. Their core business model involves acting as an importer, exporter, distributor, and agent, bridging the gap between producers and industrial consumers. Revenue is generated through the margins earned on the procurement and sale of these traded goods.

Revenue Mix

Shiv Texchem Ltd. operates primarily as a single business segment: "Trading of Chemicals, Dyes, and Textile Auxiliaries." While the company caters to multiple industrial applications and product categories, specific breakdowns of revenue contribution by individual product type (e.g., dyes vs. industrial chemicals) or end-user industry are generally not disclosed in detail in public filings.

Industry

The company operates within the highly fragmented Indian trading industry, specifically focusing on industrial chemicals, dyes, and textile auxiliaries. This sector is characterized by numerous local, regional, and national distributors, alongside direct sales channels from manufacturers. Shiv Texchem positions itself as a reliable supply chain partner with a broad product portfolio and established relationships. Its competitive standing relies on its network, product expertise, and ability to efficiently serve varied industrial requirements. It competes with other specialized chemical traders, generalist distributors, and sometimes directly with manufacturers.

MOAT

Shiv Texchem's competitive advantages are moderate. These primarily stem from:

Established Supplier Relationships: Long-standing associations with various chemical manufacturers, potentially securing access to specific products or favorable terms.

Customer Relationships & Distribution Network: A developed client base and distribution infrastructure built over time, offering reliable supply and convenience to industrial buyers.

Product Knowledge: Expertise in sourcing and applying a wide array of chemicals to meet specific industrial needs.

However, as a trading entity, products can be commoditized, and switching costs for customers are generally low, which can limit the strength of its moat.

Growth Drivers

Key factors that can drive Shiv Texchem's growth over the next 3-5 years include:

Industrial Sector Growth: Sustained growth in India's manufacturing sectors (textiles, paper, leather, paints, plastics) will naturally increase demand for the chemicals and auxiliaries they trade.

Product Portfolio Expansion: Introduction of new or specialty chemicals, dyes, or auxiliaries to cater to evolving industrial demands or enter new market niches.

Geographic Reach: Expanding its distribution network within India or exploring new international markets for sourcing or selling.

Strategic Partnerships: Forging new or strengthening existing distribution agreements with leading domestic and international chemical producers.

Risks

Commodity Price Volatility: Fluctuations in the prices of the chemicals and raw materials they trade can significantly impact gross margins and inventory valuation.

Foreign Exchange Risk: As an importer and exporter, the company is exposed to adverse movements in currency exchange rates, particularly the USD/INR, affecting procurement costs and sales realizations.

Supply Chain Disruptions: Dependence on manufacturers for sourcing makes the company vulnerable to global supply chain issues, logistical challenges, or geopolitical events.

Intense Competition: The highly fragmented and competitive nature of the trading industry can lead to pricing pressures and margin erosion.

Credit Risk: The risk of defaults or delayed payments from industrial customers, which can impact cash flow and profitability.

Regulatory & Environmental Changes: Changes in import duties, trade policies, or environmental regulations related to chemicals could impact operational costs and market access.

Management & Ownership

Shiv Texchem Ltd. is a promoter-driven company. Rameshchandra H. Patel is identified as a key promoter, indicating strong family involvement and significant ownership stake. Promoter-led management typically suggests a long-term strategic outlook and direct alignment with shareholder interests. The management team is expected to possess substantial experience and industry knowledge within the chemical trading sector, critical for navigating market dynamics and maintaining supplier and customer relationships. Specific details regarding the broader management team's composition and experience beyond the promoters would typically be found in annual reports.

Outlook

Shiv Texchem operates in a fundamental industry, facilitating the supply of crucial industrial inputs. The company's bull case hinges on continued robust growth in the Indian manufacturing economy, particularly in its key end-user sectors. Its established distribution network and supplier relationships could allow it to capture this growth, potentially through portfolio expansion or increased market penetration, leading to steady revenue and profit growth. The bear case highlights the inherent challenges of a trading business: susceptibility to volatile chemical prices, foreign exchange fluctuations impacting profitability, intense competition leading to margin pressure, and potential disruptions in the global supply chain. The company's ability to effectively manage inventory, maintain strong relationships with both suppliers and customers, and mitigate commodity and currency risks will be crucial for sustained performance in a dynamic and competitive market.

Shiv Texchem Share Price

Live · BSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Shiv Texchem Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Shiv Texchem Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 334 859 1118 1535 2202 2776
Other Income 1 7 1 2 3 6
Total Income 335 865 1119 1537 2205 2782
Total Expenditure 317 843 1082 1477 2116 2640
Operating Profit 17 23 37 60 89 142
Interest 6 4 15 19 23 35
Depreciation 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 12 19 22 41 66 107
Provision for Tax 3 5 6 11 18 29
Profit After Tax 9 14 16 30 48 78
Adjustments 0 0 0 0 0 0
Profit After Adjustments 9 14 16 30 48 78
Adjusted Earnings Per Share 13.5 10.8 12.5 17.6 20.8 33.6

Shiv Texchem Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 28 107 123 193 333 411
Minority's Interest 0 0 0 0 0 0
Borrowings 4 60 60 67 95 252
Other Non-Current Liabilities -0 0 0 0 0 0
Total Current Liabilities 127 258 419 539 826 820
Total Liabilities 159 425 602 799 1254 1483
Fixed Assets 0 0 1 1 1 1
Other Non-Current Assets 1 2 1 1 2 6
Total Current Assets 157 423 601 797 1251 1476
Total Assets 159 425 602 799 1254 1483

Shiv Texchem Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 15 104 134 181 245
Cash Flow from Operating Activities -81 28 -162 58 -116 -327
Cash Flow from Investing Activities 0 -0 -1 -0 -0 0
Cash Flow from Financing Activities 95 61 193 -11 181 256
Net Cash Inflow / Outflow 15 88 30 47 65 -71
Closing Cash & Cash Equivalent 15 104 134 181 245 175

Shiv Texchem Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 13.5 10.83 12.52 17.61 20.76 33.58
CEPS(Rs) 13.58 10.91 12.68 17.72 20.86 33.69
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 43.24 83.39 95.91 113.01 143.64 177.22
Core EBITDA Margin(%) 5 1.86 3.22 3.78 3.91 4.9
EBIT Margin(%) 5.16 2.64 3.3 3.89 4.05 5.11
Pre Tax Margin(%) 3.49 2.18 1.93 2.66 2.98 3.85
PAT Margin (%) 2.59 1.61 1.43 1.96 2.19 2.8
Cash Profit Margin (%) 2.6 1.63 1.45 1.97 2.2 2.81
ROA(%) 5.45 4.75 3.12 4.29 4.69 5.69
ROE(%) 31.23 20.63 13.97 19.04 18.3 20.93
ROCE(%) 11.54 12.03 10.87 12.67 14.46 15.31
Receivable days 150.66 67.21 49.57 36.56 51.95 66.12
Inventory Days 0.41 27.65 72.73 84.68 73.91 75.52
Payable days 0.74 44.15 54.63 51.35 63.88 54.23
PER(x) 0 0 0 0 11.83 3.34
Price/Book(x) 0 0 0 0 1.71 0.63
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.32 0.02 0.18 0.08 0.33 0.28
EV/Core EBITDA(x) 6.21 0.81 5.31 1.97 8.21 5.53
Net Sales Growth(%) 0 157.07 30.16 37.34 43.44 26.09
EBIT Growth(%) 0 31.44 62.9 61.63 49.34 59.23
PAT Growth(%) 0 60.46 15.6 87.49 60.12 61.74
EPS Growth(%) 0 -19.77 15.6 40.62 17.93 61.74
Debt/Equity(x) 4.4 1.13 2.68 1.54 1.23 1.71
Current Ratio(x) 1.24 1.64 1.43 1.48 1.51 1.8
Quick Ratio(x) 1.24 1.13 0.68 0.74 0.92 1
Interest Cover(x) 3.09 5.71 2.4 3.16 3.8 4.05
Total Debt/Mcap(x) 0 0 0 0 0.72 2.7

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +26% +35% +53% —
Operating Profit CAGR +60% +57% +53% —
PAT CAGR +63% +70% +54% —
Share Price CAGR -38% — — —
ROE Average +21% +19% +19% +21%
ROCE Average +15% +14% +13% +13%

Shiv Texchem Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.65 %
FII 0.07 %
DII (MF + Insurance) 6.99 %
Public (retail) 19.29 %
# Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.6573.6573.6573.6573.6573.6573.6573.65
FII 4.071.631.140.940.70.50.280.07
DII 6.747.657.917.757.937.196.996.99
Public 15.5417.0717.317.6517.7118.6619.0819.29
Others 00000000
Total 100100100100100100100100

Shiv Texchem Peer Comparison

Shiv Texchem Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shiv Texchem Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company has delivered good profit growth of 54% CAGR over last 5 years
  • Debtor days have improved from 63.88 to 54.23days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp