Market Cap ₹17 Cr.
Stock P/E -79.1
P/B 0.6
Current Price ₹0.7
Book Value ₹ 1.2
Face Value 1
52W High ₹1.2
Dividend Yield 0%
52W Low ₹ 0.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -40% | 27% | 24% | -32% |
ROE Average | 0% | -0% | -0% | 0% |
ROCE Average | 0% | -0% | -0% | 0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 28 | 28 | 28 | 29 | 29 | 29 | 29 | 28 | 28 | 28 | 28 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
Total Liabilities | 28 | 28 | 28 | 29 | 29 | 29 | 29 | 30 | 30 | 30 | 30 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 28 | 28 | 28 | 28 | 25 | 28 | 28 | 28 | 28 | 27 | 27 |
Total Current Assets | 0 | 0 | 0 | 0 | 4 | 0 | 1 | 2 | 2 | 3 | 3 |
Total Assets | 28 | 28 | 28 | 29 | 29 | 29 | 29 | 30 | 30 | 30 | 30 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
Cash Flow from Operating Activities | -4 | -1 | -8 | -0 | -1 | 11 | -0 | 1 | 0 | 1 | 0 |
Cash Flow from Investing Activities | 4 | 1 | 8 | 0 | 1 | -11 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | 0 | 1 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
CEPS(Rs) | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 1.17 | 1.18 | 1.18 | 1.18 | 1.18 | 1.17 | 1.17 | 1.17 | 1.17 |
Core EBITDA Margin(%) | -350.41 | 32.49 | 26.08 | 22.42 | 1.96 | 12.43 | -370.62 | -668.45 | -930.07 | -16.3 | 1.11 |
EBIT Margin(%) | 146.6 | 32.6 | 26.1 | 22.52 | 2.33 | 12.43 | 27.82 | -668.45 | -930.07 | -16.3 | 1.11 |
Pre Tax Margin(%) | 145.95 | 32.5 | 26.08 | 22.52 | 2.31 | 12.4 | 27.61 | -671.73 | -935.35 | -17.58 | 0.74 |
PAT Margin (%) | 145.95 | 22.45 | 21.11 | 18.23 | 1.6 | 8.99 | 20.23 | -671.73 | -935.35 | -17.58 | 0.55 |
Cash Profit Margin (%) | 145.95 | 22.45 | 21.11 | 18.23 | 1.6 | 8.99 | 20.23 | -671.73 | -935.35 | -17.58 | 0.55 |
ROA(%) | 0.07 | 0.15 | 0.38 | 0.72 | 0.05 | 0.08 | 0.02 | -0.38 | -0.25 | -0.05 | 0 |
ROE(%) | 0.07 | 0.15 | 0.39 | 0.72 | 0.05 | 0.08 | 0.02 | -0.39 | -0.26 | -0.05 | 0 |
ROCE(%) | 0.07 | 0.22 | 0.48 | 0.89 | 0.08 | 0.11 | 0.03 | -0.38 | -0.26 | -0.05 | 0 |
Receivable days | 0 | 0 | 0 | 0 | 1246.97 | 0 | 1308.88 | 0 | 0 | 140.22 | 111.22 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 842.35 | 9242.84 | 922.22 | 833.33 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 6.08 | 4.96 | 0.7 | 0.21 | 0.2 | 0.29 | 2.57 | 0.92 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1848.46 | 124.78 | 46.47 | 153.39 | 147.37 | 81.15 | 168.57 | 274.51 | 871.65 | 820.84 | 216.44 |
EV/Core EBITDA(x) | 1260.91 | 382.74 | 178.03 | 681.05 | 6324.81 | 652.7 | 605.84 | -41.07 | -93.72 | -5036.43 | 0 |
Net Sales Growth(%) | -87.2 | 1380.03 | 167 | 118.58 | -15.04 | -74.26 | -86.27 | -51.78 | -52.26 | 1001.28 | 26.08 |
EBIT Growth(%) | -46.99 | 229.14 | 113.79 | 88.59 | -91.21 | 37.35 | -69.27 | -1258.45 | 33.57 | 80.7 | 108.57 |
PAT Growth(%) | -47.22 | 127.7 | 151.01 | 88.71 | -92.56 | 45.04 | -69.11 | -1701.3 | 33.52 | 79.3 | 103.97 |
EPS Growth(%) | 0 | 0 | 0 | 88.89 | -92.57 | 42.44 | -66.67 | -1600 | 33.33 | 80 | 100 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 1.16 | 1.2 | 5.24 | 3.88 | 44.14 | 2.61 | 3.95 | 1.48 | 1.49 | 2.07 | 1.73 |
Quick Ratio(x) | 1.16 | 1.2 | 5.24 | 3.88 | 44.14 | 2.61 | 3.95 | 1.48 | 1.49 | 2.07 | 1.73 |
Interest Cover(x) | 227.17 | 307.93 | 1056.89 | 3200.69 | 112.35 | 398.43 | 133.15 | -203.41 | -176.04 | -12.73 | 3 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 46.11 | 46.11 | 46.11 | 46.11 | 46.11 | 46.11 | 36.07 | 36.07 | 25.63 | 25.63 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 53.89 | 53.89 | 53.89 | 53.89 | 53.89 | 53.89 | 63.93 | 63.93 | 74.37 | 74.37 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 11.16 | 11.16 | 11.16 | 11.16 | 11.16 | 11.16 | 8.73 | 8.73 | 6.2 | 6.2 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 13.05 | 13.05 | 13.05 | 13.05 | 13.05 | 13.05 | 15.48 | 15.48 | 18.01 | 18.01 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 24.21 | 24.21 | 24.21 | 24.21 | 24.21 | 24.21 | 24.21 | 24.21 | 24.21 | 24.21 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About