Finance - Investment · Founded 1994 · www.sihl.in · BSE 544963 · NSE SHAHINVEST · ISIN INE029N01014
No Notes Added Yet
Business
Shah Investor's Home Ltd. (SHAHINVEST) is an India-based financial services company primarily engaged in providing investment-related services. Its core business model revolves around acting as an intermediary and advisor for retail and institutional clients in capital markets. The company likely generates revenue through brokerage commissions from equity, derivatives, and commodity trading; fees from the distribution of financial products like mutual funds and insurance; depository participant services; and potentially wealth management or investment advisory fees. It aims to cater to the diverse investment needs of its client base by offering a range of financial products and services under one roof.
Revenue Mix
While specific revenue breakdowns are not publicly detailed without access to financial reports, a company like Shah Investor's Home Ltd. typically derives its revenue from:
Broking Operations: Commissions from cash equity, equity derivatives, and possibly commodity and currency trading. This is often a significant component.
Distribution Services: Fees from selling third-party financial products such as mutual funds, fixed deposits, bonds, and insurance policies.
Depository Services: Fees for acting as a Depository Participant (DP) for NSDL/CDSL, facilitating dematerialization and holding of securities.
Advisory/Wealth Management: Fees for providing investment advice, portfolio management, and wealth solutions to high-net-worth individuals.
Other income sources could include interest income on client funds or proprietary trading gains.
Industry
The company operates within the highly competitive and fragmented Indian financial services industry, specifically the investment and brokerage sector. This industry includes large bank-backed brokerages, independent full-service brokers, discount brokers, and financial product distributors. Shah Investor's Home Ltd. likely positions itself as a full-service broker, offering personalized service and a wide array of products, catering possibly to a regional client base or a specific segment that values advisory services over pure low-cost execution. It competes against both large national players with significant marketing budgets and growing discount brokers that focus solely on low-cost execution.
MOAT
For a company like Shah Investor's Home Ltd., durable competitive advantages can be challenging to build against larger, more diversified players or highly specialized discount brokers. Potential moats, if present, could include:
Client Relationships & Trust: Long-standing relationships with clients built on consistent service and reliable advice can create moderate switching costs.
Distribution Network: A strong physical presence or agent network in specific geographies can provide an advantage in reaching underserved markets.
Brand Reputation: An established name in its operational areas, synonymous with reliability and integrity, can be a soft moat.
However, the lack of significant scale (compared to large national players) or ultra-low cost structure (compared to discount brokers) means a strong, defensible moat is often difficult to sustain purely through these factors.
Growth Drivers
Financialization of Savings: India's ongoing shift from physical assets to financial assets provides a secular tailwind for investment firms.
Rising Disposable Income & Economic Growth: Increasing wealth fuels demand for investment and wealth management services.
Increased Retail Participation: Growing awareness and accessibility to capital markets, especially from Tier 2/3 cities, drives new client acquisition.
Digital Adoption: Leveraging technology for onboarding, trading, and advisory services can expand reach and improve efficiency.
Product Diversification: Expanding into new financial products (e.g., alternative investments, cross-border investments) to cater to evolving client needs.
Regulatory Reforms: Favorable changes in regulations that simplify market access or encourage investment.
Risks
Market Volatility: Revenues are highly sensitive to stock market performance, trading volumes, and investor sentiment. Downturns can significantly impact profitability.
Intense Competition: Pressure from well-funded full-service brokers and low-cost discount brokers can lead to margin erosion and client churn.
Regulatory Changes: Frequent changes by SEBI, IRDAI, or other financial regulators can impact business models, compliance costs, and profitability.
Technological Disruption: Failure to invest in and adapt to new technologies (e.g., AI, advanced analytics, user-friendly digital platforms) can lead to loss of market share.
Cybersecurity Risks: Handling sensitive client data and financial transactions makes the company vulnerable to cyberattacks and data breaches.
Economic Slowdown: A general economic downturn in India could reduce investor confidence, savings rates, and appetite for financial products.
Management & Ownership
Shah Investor's Home Ltd. is likely a promoter-driven company, common for many mid-sized Indian businesses, with the founding family or individuals holding a significant stake and leading the strategic direction. The management team would typically comprise experienced professionals from the financial services sector. Ownership would primarily be with the promoter group, along with public shareholding, and potentially some institutional investors. The quality of management is often reflected in its ability to navigate regulatory changes, adapt to technological shifts, and maintain client trust in a dynamic market.
Outlook
Shah Investor's Home Ltd. operates in a sector with significant long-term growth potential, driven by India's robust economic growth and increasing financialization of savings. The rising investor base, particularly from non-metro areas, and the demand for diversified financial products present ample opportunities for growth. However, the company faces stiff competition from larger national players, banks, and aggressive discount brokers, leading to constant pressure on brokerage margins. The ability to adapt to technological advancements, maintain a strong client-centric approach, and navigate evolving regulatory landscapes will be crucial for sustained growth. While the market offers a tailwind, the company's success will depend on its execution, innovation, and ability to differentiate its offerings in a crowded marketplace.
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 24 | 31 | 38 | 31 | 30 | 37 | 47 | 52 | 78 | 94 | 71 | |
| Other Income | 8 | 8 | 10 | 6 | 8 | 18 | 18 | 1 | 1 | 0 | 1 | |
| Total Income | 32 | 38 | 47 | 37 | 37 | 55 | 65 | 52 | 79 | 94 | 72 | |
| Total Expenditure | 22 | 25 | 34 | 28 | 33 | 30 | 40 | 40 | 52 | 58 | 49 | |
| Operating Profit | 9 | 13 | 14 | 9 | 4 | 25 | 25 | 12 | 27 | 36 | 23 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 3 | 3 | |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 7 | 12 | 12 | 8 | 1 | 23 | 23 | 10 | 24 | 31 | 18 | |
| Provision for Tax | 2 | 3 | 2 | 2 | 1 | 5 | 5 | 2 | 6 | 8 | 5 | |
| Profit After Tax | 6 | 9 | 10 | 6 | 0 | 18 | 18 | 7 | 18 | 23 | 13 | |
| Adjustments | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | |
| Profit After Adjustments | 6 | 9 | 10 | 6 | 0 | 19 | 18 | 8 | 18 | 23 | 13 | |
| Adjusted Earnings Per Share | 3.3 | 5 | 5.6 | 3.4 | 0.3 | 11.8 | 11.4 | 4.8 | 11.4 | 14.8 | 8.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -24% | 11% | 14% | 11% |
| Operating Profit CAGR | -36% | 24% | -2% | 10% |
| PAT CAGR | -43% | 23% | -6% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 8% | 12% | 12% | 12% |
| ROCE Average | 11% | 17% | 17% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 58 | 66 | 74 | 79 | 75 | 85 | 102 | 117 | 151 | 168 | 180 |
| Minority's Interest | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 1 | 2 |
| Total Current Liabilities | 26 | 28 | 39 | 51 | 44 | 77 | 81 | 93 | 143 | 132 | 122 |
| Total Liabilities | 84 | 95 | 115 | 133 | 120 | 163 | 183 | 212 | 299 | 303 | 304 |
| Fixed Assets | 9 | 9 | 13 | 11 | 16 | 15 | 14 | 21 | 21 | 22 | 23 |
| Other Non-Current Assets | 38 | 42 | 41 | 48 | 35 | 36 | 41 | 108 | 98 | 129 | 149 |
| Total Current Assets | 38 | 45 | 61 | 74 | 70 | 111 | 128 | 82 | 179 | 152 | 132 |
| Total Assets | 84 | 95 | 115 | 133 | 120 | 163 | 183 | 212 | 299 | 303 | 304 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 25 | 27 | 25 | 22 | 52 | 27 | 14 | 41 | 28 | 130 | 85 |
| Cash Flow from Operating Activities | 5 | 1 | -2 | 35 | -20 | 28 | 16 | 0 | 110 | -32 | -20 |
| Cash Flow from Investing Activities | -1 | -2 | -2 | -2 | 10 | -25 | 17 | -20 | -2 | -11 | -10 |
| Cash Flow from Financing Activities | -2 | -0 | 0 | -2 | -8 | -6 | -5 | 7 | -7 | -2 | 9 |
| Net Cash Inflow / Outflow | 2 | -2 | -3 | 30 | -18 | -3 | 28 | -13 | 102 | -45 | -21 |
| Closing Cash & Cash Equivalent | 27 | 25 | 22 | 52 | 34 | 24 | 41 | 28 | 130 | 85 | 64 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.25 | 5.01 | 5.63 | 3.4 | 0.28 | 11.81 | 11.4 | 4.84 | 11.38 | 14.84 | 8.38 |
| CEPS(Rs) | 3.79 | 5.61 | 6.09 | 4.13 | 1.09 | 12.43 | 12.12 | 5.54 | 12.37 | 15.91 | 9.51 |
| DPS(Rs) | 0.75 | 0.13 | 0.8 | 1.5 | 1 | 0.5 | 0.5 | 1 | 2 | 1 | 1.5 |
| Book NAV/Share(Rs) | 33.82 | 38.67 | 43.34 | 46.32 | 43.92 | 54.02 | 64.64 | 74.56 | 95.56 | 106.7 | 114.07 |
| Core EBITDA Margin(%) | 6.3 | 17.19 | 10.49 | 9.08 | -13.22 | 18.6 | 14.88 | 22.07 | 32.84 | 38.17 | 31.16 |
| EBIT Margin(%) | 35.79 | 40.5 | 33.66 | 26.36 | 8.19 | 63.73 | 50.31 | 20.77 | 32.89 | 36.64 | 29.84 |
| Pre Tax Margin(%) | 31.54 | 37.66 | 31.72 | 24.62 | 3.87 | 62.67 | 49.19 | 19.13 | 30.85 | 33.31 | 25.61 |
| PAT Margin (%) | 23.53 | 28.85 | 25.46 | 19.38 | 1.3 | 48.9 | 38.05 | 14.33 | 23.2 | 24.84 | 18.34 |
| Cash Profit Margin (%) | 27.25 | 31.36 | 27.49 | 22.94 | 6.3 | 52.48 | 40.52 | 16.88 | 25.05 | 26.58 | 20.96 |
| ROA(%) | 6.93 | 9.83 | 9.17 | 4.81 | 0.3 | 12.88 | 10.35 | 3.75 | 7.07 | 7.79 | 4.32 |
| ROE(%) | 10.03 | 14.25 | 13.77 | 7.79 | 0.5 | 22.8 | 19.18 | 6.75 | 13.47 | 14.7 | 7.54 |
| ROCE(%) | 13.72 | 18.13 | 15.08 | 8.99 | 3.02 | 28.72 | 24.81 | 9.44 | 18.31 | 21.07 | 11.47 |
| Receivable days | 70.54 | 35.02 | 21.57 | 35.26 | 48.67 | 98.6 | 107.94 | 81.63 | 43.95 | 47.7 | 111.71 |
| Inventory Days | 3.69 | 2.46 | 1.31 | 0.76 | 0.77 | 5.94 | 12.49 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.49 | -0.34 | 0.47 | -1.05 | -0.7 | -1.33 | -1.8 | -0.85 | -1.91 | -1.17 | -0.89 |
| EV/Core EBITDA(x) | -1.23 | -0.78 | 1.33 | -3.5 | -5.29 | -1.98 | -3.41 | -3.66 | -5.49 | -3.05 | -2.74 |
| Net Sales Growth(%) | -29.9 | 28.69 | 23.83 | -18.72 | -4.06 | 26.43 | 26.28 | 9.69 | 50.58 | 21.14 | -24.18 |
| EBIT Growth(%) | 22.81 | 45.61 | 2.93 | -36.35 | -70.21 | 884.33 | -0.3 | -54.72 | 138.44 | 34.93 | -38.24 |
| PAT Growth(%) | 28.67 | 57.77 | 9.32 | -38.13 | -93.59 | 4672.31 | -1.73 | -58.7 | 143.79 | 29.71 | -44.03 |
| EPS Growth(%) | 27.28 | 54.16 | 12.43 | -39.63 | -91.82 | 4147.51 | -3.48 | -57.51 | 134.99 | 30.4 | -43.54 |
| Debt/Equity(x) | 0.11 | 0.1 | 0.31 | 0.06 | 0.02 | 0.05 | 0 | 0.07 | 0.02 | 0.03 | 0.1 |
| Current Ratio(x) | 1.47 | 1.61 | 1.58 | 1.43 | 1.57 | 1.44 | 1.59 | 0.88 | 1.25 | 1.15 | 1.08 |
| Quick Ratio(x) | 1.46 | 1.6 | 1.58 | 1.43 | 1.57 | 1.43 | 1.56 | 0.88 | 1.25 | 1.15 | 1.08 |
| Interest Cover(x) | 8.42 | 14.28 | 17.35 | 15.13 | 1.9 | 60.32 | 44.8 | 12.66 | 16.1 | 11.01 | 7.06 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2026 |
|---|---|
| Promoter | 62.81 |
| FII | 0.51 |
| DII | 8.88 |
| Public | 27.8 |
| Others | 0 |
| Total | 100 |
| # | Sep 2026 |
|---|---|
| Promoter | 1.33 |
| FII | 0.01 |
| DII | 0.19 |
| Public | 0.59 |
| Others | 0 |
| Total | 2.12 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -24% | +11% | +14% | +11% |
| Operating Profit CAGR | -36% | +24% | -2% | +10% |
| PAT CAGR | -43% | +23% | -6% | +8% |
| Share Price CAGR | — | — | — | — |
| ROE Average | +8% | +12% | +12% | +12% |
| ROCE Average | +11% | +17% | +17% | +16% |
| # | Sep 2026 |
|---|---|
| Promoter | 62.81 |
| FII | 0.51 |
| DII | 8.88 |
| Public | 27.8 |
| Others | 0 |
| Total | 100 |
| # | Sep 2026 |
|---|---|
| Promoter | 1.33 |
| FII | 0.01 |
| DII | 0.19 |
| Public | 0.59 |
| Others | 0 |
| Total | 2.12 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.