Market Cap ₹5 Cr.
Stock P/E 674.7
P/B 0.5
Current Price ₹5.3
Book Value ₹ 10.3
Face Value 10
52W High ₹6.3
Dividend Yield 0%
52W Low ₹ 3.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Provision for Tax | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Profit After Tax | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Adjustments | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | -0 | -0.1 | 0 | 0 | 0.1 | -0.1 | -0 | 0.1 | 0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 1 | 3 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0 | 0.1 | 0.1 | -0 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 32% | -14% | -9% | NA% |
ROE Average | -0% | 0% | 0% | 0% |
ROCE Average | 1% | 1% | 1% | 0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Minority's Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Total Liabilities | 12 | 12 | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 13 | 13 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 5 | 5 | 3 | 3 | 0 | 1 | 1 | 1 | 2 | 4 | 4 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 7 | 7 | 10 | 10 | 12 | 11 | 10 | 10 | 10 | 9 | 9 |
Total Assets | 12 | 12 | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 13 | 13 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 |
Cash Flow from Operating Activities | -1 | -4 | -3 | -0 | -1 | -0 | -0 | -0 | 1 | -1 | 0 |
Cash Flow from Investing Activities | 4 | 1 | 3 | -0 | 3 | -1 | -0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 1 | -1 | -0 | -0 | 0 | 0 | 1 | -0 |
Net Cash Inflow / Outflow | 3 | -3 | 0 | 0 | 2 | -2 | -0 | -0 | 1 | -1 | 0 |
Closing Cash & Cash Equivalent | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 1 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0.01 | 0.01 | -0.11 | 0.04 | 0 | -0 | 0.05 | 0.08 | -0.01 |
CEPS(Rs) | 0.12 | 0.06 | 0.02 | 0.02 | -0.11 | 0.04 | 0.02 | 0.01 | 0.07 | 0.08 | -0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 10.22 | 10.23 | 10.11 | 10.15 | 10.05 | 10.04 | 10.09 | 10.24 | 10.25 |
Net Profit Margin | 0 | 110.23 | 1.24 | 0.7 | -14.8 | 7.4 | 4.45 | 2.08 | 15.33 | 13.58 | -1.39 |
Operating Margin | 0 | 152.36 | 2.1 | 1.24 | -12.57 | 10.01 | 7.13 | -4.48 | 18.77 | 23.23 | 11.03 |
PBT Margin | 0 | 130.72 | 2.05 | 0.96 | -13.78 | 9.74 | 7.1 | -4.5 | 18.73 | 18.68 | 0.64 |
ROA(%) | 0.82 | 0.53 | 0.13 | 0.15 | -0.87 | 0.32 | 0.18 | 0.08 | 0.63 | 0.61 | -0.06 |
ROE(%) | 1.02 | 0.63 | 0.16 | 0.18 | -1.1 | 0.38 | 0.22 | 0.09 | 0.74 | 0.75 | -0.07 |
ROCE(%) | 1.34 | 0.87 | 0.27 | 0.31 | -0.89 | 0.51 | 0.35 | -0.2 | 0.91 | 1.23 | 0.53 |
Price/Earnings(x) | 0 | 0 | 3546.3 | 0 | 0 | 727.06 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 3.75 | 0 | 0 | 2.53 | 0 | 0 | 0 | 0 | 0.44 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 170.3 | 28.7 | 3.95 | 10.79 | 48.67 | 19.76 | 21.48 | 18.71 | 18.95 | 8.83 |
EV/Core EBITDA(x) | 41.96 | 111.77 | 1367.89 | 318.77 | -85.85 | 486.15 | 277.16 | -479.67 | 99.67 | 81.55 | 80.1 |
Interest Earned Growth(%) | -100 | 0 | 2201.35 | 98.87 | -71.66 | -30.83 | -4.62 | -7.77 | 6.81 | 14.2 | -4.89 |
Net Profit Growth | 0 | -48.52 | -74.19 | 13.24 | -696.11 | 134.57 | -42.67 | -56.89 | 687.59 | 1.16 | -109.71 |
EPS Growth(%) | 0 | 0 | 0 | 31.42 | -901.81 | 131 | -99.15 | -1233.33 | 1602.94 | 48.34 | -109.76 |
Interest Coverage(x) % | 1179.36 | 7.04 | 41.42 | 4.43 | -10.42 | 36.52 | 215.1 | -209.81 | 547.76 | 5.1 | 1.06 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 18.81 | 18.81 | 18.81 | 18.81 | 18.81 | 18.81 | 18.81 | 18.81 | 18.81 | 18.81 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 81.19 | 81.19 | 81.19 | 81.19 | 81.19 | 81.19 | 81.19 | 81.19 | 81.19 | 81.19 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About