Finance - NBFC · Founded 1998 · www.sbicard.com · BSE 543066 · NSE SBICARD · ISIN INE018E01016
No Notes Added Yet
Business
SBI Cards And Payment Services Ltd. is India's second-largest credit card issuer, operating as a non-banking financial company (NBFC). The company offers a diverse portfolio of credit cards, including premium, classic, and co-branded cards across various customer segments. Its core business model revolves around facilitating credit card transactions and providing short-term credit. It generates revenue primarily through:
Interest income on outstanding balances from cardholders who revolve their credit.
Fees and commissions, including merchant discount rate (MDR) from acquiring merchants, annual membership fees, processing fees, late payment fees, and other service charges.
Revenue Mix
SBI Cards operates predominantly in the credit card services segment. While it doesn't break down revenue by distinct, separate business units, its revenue streams are derived from the core credit card business:
Interest Income: This typically forms the largest component of its revenue, driven by the outstanding credit card receivables.
Fees & Commission Income: This includes interchange income (a portion of MDR), annual fees, joining fees, processing fees, late payment charges, and other service charges.
Other Income: This can include income from investments and other miscellaneous sources.
Industry
The Indian credit card industry is characterized by significant growth potential due to low penetration compared to developed markets, rising disposable incomes, and increasing digitalization. It is a competitive landscape dominated by a few large banks and NBFCs. SBI Cards is one of the leading players in the Indian credit card market, consistently ranking among the top 2-3 issuers in terms of cards-in-force and overall spends. Its strong association with State Bank of India (SBI) provides it with a distinct advantage in terms of brand trust and access to a vast customer base.
MOAT
Brand & Trust: Leveraging the ubiquitous and trusted brand of State Bank of India (SBI), which provides significant credibility and customer confidence, particularly in semi-urban and rural areas.
Distribution Network: Access to SBI's massive branch network and existing customer base for card sourcing and cross-selling.
Scale: Being one of the largest players allows for economies of scale in operations, technology, and marketing.
Customer Inertia: While not extremely high, existing credit card users often face some switching costs or inertia when considering changing their primary card provider.
Growth Drivers
Under-penetration: India's credit card penetration remains low, offering substantial room for new customer acquisition.
Rising Consumer Spending & Urbanization: Increasing disposable incomes, aspirations, and a shift towards digital payments fuel demand for credit products.
Digitalization & E-commerce Growth: The expanding digital payments ecosystem and growth of online shopping boost credit card usage and transaction volumes.
Cross-selling to SBI Customer Base: Tapping into SBI's extensive customer base for card acquisition.
Expansion into Tier 2/3 Cities: Targeting growth in underserved markets with growing affluence.
Product Innovation: Introducing new co-branded cards, loyalty programs, and digital features to attract and retain customers.
Risks
Credit Quality Deterioration: Economic downturns or adverse events can lead to increased delinquencies and non-performing assets (NPAs) in the credit card portfolio.
Intense Competition: Growing competition from existing private banks, new age fintechs, and increasing penetration of other digital payment methods could impact market share and profitability.
Regulatory Changes: Adverse policy changes by the Reserve Bank of India (RBI) regarding merchant discount rates, interest rate caps, card network rules, or consumer protection could impact revenue and operational flexibility.
Interest Rate Sensitivity: Changes in interest rates can affect the company's cost of funds and net interest margins.
Technological Obsolescence & Cybersecurity: Failure to keep pace with technological advancements or incidence of cyber-attacks/fraud could damage reputation and financial performance.
Management & Ownership
SBI Cards is promoted by State Bank of India (SBI), which remains its largest shareholder, ensuring strong institutional backing and governance oversight. The company operates with a professional management team responsible for day-to-day operations and strategic direction, independent of the parent's core banking functions, but benefiting from the parent's brand and reach. The company is publicly listed, with a significant portion of shares held by institutional investors and the general public, in addition to SBI's holding.
Outlook
SBI Cards is well-positioned to capitalize on India's burgeoning consumer credit market and the ongoing digitalization of payments. Its strong brand equity through SBI, extensive distribution reach, and large customer base provide a solid foundation for continued growth in cards-in-force and transaction volumes. However, the company faces inherent risks associated with credit quality fluctuations, intense competition from well-capitalized domestic and international players, and potential regulatory interventions that could impact its business model or profitability. Managing asset quality vigilantly and continuing to innovate in product offerings and digital experience will be crucial for sustained success.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 4622 | 4348 | 4359 | 4421 | 4619 | 4674 | 4877 | 4961 | 5127 | 4935 |
| Other Income | 120 | 127 | 124 | 135 | 148 | 158 | 158 | 176 | 226 | 253 |
| Total Income | 4742 | 4475 | 4483 | 4556 | 4767 | 4832 | 5035 | 5136 | 5353 | 5187 |
| Total Expenditure | 3258 | 2811 | 2867 | 3173 | 3372 | 3320 | 3439 | 3742 | 3785 | 3625 |
| Operating Profit | 1484 | 1664 | 1615 | 1383 | 1395 | 1512 | 1596 | 1395 | 1568 | 1562 |
| Interest Expense | 695 | 724 | 767 | 788 | 829 | 795 | 813 | 760 | 785 | 714 |
| Depreciation | 51 | 52 | 49 | 50 | 49 | -2 | 35 | 35 | 34 | 32 |
| Profit Before Tax | 738 | 888 | 799 | 545 | 518 | 719 | 748 | 600 | 749 | 816 |
| Provision for Tax | 189 | 226 | 205 | 141 | 134 | 184 | 192 | 155 | 192 | 207 |
| Profit After Tax | 549 | 662 | 594 | 404 | 383 | 534 | 556 | 445 | 557 | 609 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 549 | 662 | 594 | 404 | 383 | 534 | 556 | 445 | 557 | 609 |
| Adjusted Earnings Per Share | 5.8 | 7 | 6.3 | 4.3 | 4 | 5.6 | 5.8 | 4.7 | 5.8 | 6.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 1820 | 2387 | 3346 | 5187 | 6999 | 9276 | 9296 | 10677 | 13667 | 16968 | 18072 | 19900 |
| Other Income | 86 | 106 | 125 | 183 | 288 | 476 | 417 | 1181 | 619 | 515 | 565 | 813 |
| Total Income | 1905 | 2493 | 3471 | 5370 | 7287 | 9752 | 9714 | 11858 | 14286 | 17484 | 18637 | 20711 |
| Total Expenditure | 1256 | 1521 | 1768 | 3066 | 4588 | 6230 | 6866 | 8034 | 8807 | 10742 | 11966 | 14591 |
| Operating Profit | 649 | 972 | 1703 | 2305 | 2699 | 3522 | 2847 | 3824 | 5478 | 6741 | 6671 | 6121 |
| Interest Expense | 378 | 533 | 1127 | 1361 | 1308 | 1689 | 1400 | 1503 | 2284 | 3313 | 3944 | 3072 |
| Depreciation | 1 | 1 | 5 | 24 | 55 | 104 | 123 | 149 | 164 | 197 | 147 | 136 |
| Profit Before Tax | 271 | 438 | 572 | 919 | 1335 | 1730 | 1324 | 2172 | 3031 | 3232 | 2581 | 2913 |
| Provision for Tax | 4 | 154 | 199 | 318 | 470 | 485 | 339 | 556 | 772 | 824 | 664 | 746 |
| Profit After Tax | 267 | 284 | 373 | 601 | 865 | 1245 | 985 | 1616 | 2258 | 2408 | 1916 | 2167 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 267 | 284 | 373 | 601 | 865 | 1245 | 985 | 1616 | 2258 | 2408 | 1916 | 2167 |
| Adjusted Earnings Per Share | 3.4 | 3.6 | 4.7 | 7.7 | 10.3 | 13.3 | 10.5 | 17.1 | 23.9 | 25.3 | 20.1 | 22.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | 19% | 14% | 26% |
| Operating Profit CAGR | -1% | 20% | 14% | 26% |
| PAT CAGR | -20% | 6% | 9% | 22% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -34% | -13% | -11% | NA% |
| ROE Average | 15% | 21% | 21% | 25% |
| ROCE Average | 12% | 14% | 13% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 966 | 1155 | 1449 | 2353 | 3588 | 5341 | 6302 | 7753 | 9830 | 12084 | 13782 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 241 | 341 | 563 | 1771 | 3232 | 4733 | 5019 | 7487 | 7967 | 7898 | 6483 |
| Current Liability | 5019 | 6339 | 8751 | 11551 | 13152 | 15095 | 15561 | 19249 | 27560 | 37995 | 45071 |
| Other Liabilities & Provisions | -67 | -45 | -127 | -78 | 11 | -137 | -265 | -59 | -58 | -160 | -233 |
| Total Liabilities | 6158 | 7790 | 10636 | 15598 | 19983 | 25032 | 26618 | 34430 | 45299 | 57817 | 65103 |
| Loans | 433 | 548 | 9983 | 14046 | 17909 | 22812 | 23459 | 30187 | 39361 | 49079 | 53935 |
| Investments | 0 | 0 | 0 | 0 | 1 | 1 | 334 | 419 | 1572 | 2504 | 4228 |
| Fixed Assets | 2 | 2 | 24 | 242 | 196 | 311 | 308 | 439 | 551 | 542 | 320 |
| Other Loans | 103 | 45 | 32 | 64 | 65 | 32 | 72 | 61 | 31 | 22 | 29 |
| Other Non Current Assets | 0 | 0 | 0 | 124 | 27 | 40 | 10 | 14 | 23 | 22 | 10 |
| Current Assets | 5620 | 7196 | 597 | 1123 | 1784 | 1836 | 2434 | 3309 | 3761 | 5647 | 6581 |
| Total Assets | 6158 | 7790 | 10636 | 15598 | 19983 | 25032 | 26618 | 34430 | 45299 | 57817 | 65103 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 162 | 291 | 274 | 283 | 312 | 734 | 516 | 643 | 758 | 990 | 2482 |
| Cash Flow from Operating Activities | -879 | -1158 | -2235 | -2877 | -2327 | -4063 | 692 | -4391 | -6671 | -5653 | -2140 |
| Cash Flow from Investing Activities | 1 | 1 | -1 | -31 | -76 | -77 | -997 | -538 | -921 | -1255 | -2491 |
| Cash Flow from Financing Activities | 1008 | 1141 | 2244 | 2935 | 2824 | 3923 | 432 | 5045 | 7824 | 8401 | 4687 |
| Net Cash Inflow / Outflow | 130 | -17 | 9 | 26 | 422 | -218 | 127 | 115 | 232 | 1492 | 55 |
| Closing Cash & Cash Equivalent | 291 | 274 | 283 | 473 | 734 | 516 | 643 | 758 | 990 | 2482 | 2538 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.4 | 3.62 | 4.75 | 7.66 | 10.33 | 13.26 | 10.47 | 17.14 | 23.87 | 25.32 | 20.14 |
| CEPS(Rs) | 3.41 | 3.63 | 4.81 | 7.97 | 10.99 | 14.36 | 11.78 | 18.71 | 25.6 | 27.39 | 21.69 |
| DPS(Rs) | 0.5 | 1 | 1 | 0 | 1 | 1 | 0 | 2.5 | 2.5 | 2.5 | 2.5 |
| Book NAV/Share(Rs) | 12.3 | 14.71 | 18.46 | 28.76 | 41.72 | 56.69 | 66.54 | 81.69 | 103.48 | 126.94 | 144.7 |
| Net Profit Margin | 14.66 | 11.89 | 11.14 | 11.59 | 12.36 | 13.42 | 10.59 | 15.14 | 16.53 | 14.19 | 10.6 |
| Operating Margin | 35.63 | 40.7 | 50.76 | 43.96 | 37.77 | 36.85 | 29.3 | 34.42 | 38.89 | 38.57 | 36.1 |
| PBT Margin | 14.87 | 18.36 | 17.08 | 17.72 | 19.08 | 18.65 | 14.24 | 20.34 | 22.17 | 19.05 | 14.28 |
| ROA(%) | 4.78 | 4.07 | 4.05 | 4.58 | 4.86 | 5.53 | 3.81 | 5.29 | 5.67 | 4.67 | 3.12 |
| ROE(%) | 31.16 | 26.77 | 28.64 | 32.43 | 30.08 | 28.24 | 17 | 23.15 | 25.82 | 22.03 | 14.83 |
| ROCE(%) | 13.09 | 15.24 | 20.22 | 19.42 | 17.11 | 17.07 | 11.56 | 13.38 | 14.83 | 14.09 | 11.79 |
| Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 46.65 | 88.78 | 49.71 | 30.98 | 26.95 | 43.79 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 10.91 | 13.97 | 10.43 | 7.15 | 5.38 | 6.1 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.29 | 0.34 | 0.37 | 0.28 |
| EV/Net Sales(x) | 2.85 | 2.7 | 2.62 | 2.26 | 1.94 | 8.08 | 11.25 | 9.57 | 7.3 | 6.01 | 6.98 |
| EV/Core EBITDA(x) | 8 | 6.62 | 5.15 | 5.09 | 5.04 | 21.28 | 36.73 | 26.73 | 18.2 | 15.14 | 18.91 |
| Interest Earned Growth(%) | 26.65 | 31.16 | 40.19 | 55.01 | 34.94 | 32.54 | 0.22 | 14.85 | 28 | 24.16 | 6.51 |
| Net Profit Growth | -9.01 | 6.45 | 31.33 | 61.23 | 43.89 | 43.92 | -20.91 | 64.16 | 39.74 | 6.62 | -20.41 |
| EPS Growth(%) | -9.01 | 6.45 | 31.33 | 61.23 | 34.91 | 28.32 | -21.04 | 63.69 | 39.32 | 6.07 | -20.44 |
| Interest Coverage(x) % | 1.72 | 1.82 | 1.51 | 1.68 | 2.02 | 2.02 | 1.95 | 2.44 | 2.33 | 1.98 | 1.65 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.75 | 68.63 | 68.62 | 68.61 | 68.6 | 68.6 | 68.59 | 68.59 | 68.58 | 68.92 |
| FII | 9.35 | 8.59 | 8.73 | 9.18 | 9.51 | 9.88 | 10.22 | 10.1 | 10.15 | 9.54 |
| DII | 16.28 | 16.69 | 16.53 | 16.75 | 16.48 | 17.22 | 17.51 | 17.76 | 17.85 | 18.12 |
| Public | 5.61 | 6.1 | 6.12 | 5.47 | 5.41 | 4.3 | 3.68 | 3.55 | 3.42 | 3.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.37 | 65.26 | 65.26 | 65.26 | 65.26 | 65.26 | 65.26 | 65.26 | 65.26 | 65.59 |
| FII | 8.89 | 8.17 | 8.3 | 8.73 | 9.05 | 9.4 | 9.73 | 9.61 | 9.66 | 9.08 |
| DII | 15.48 | 15.87 | 15.72 | 15.94 | 15.67 | 16.39 | 16.66 | 16.9 | 16.98 | 17.24 |
| Public | 5.34 | 5.8 | 5.82 | 5.2 | 5.15 | 4.09 | 3.5 | 3.38 | 3.26 | 3.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 95.08 | 95.1 | 95.11 | 95.13 | 95.14 | 95.14 | 95.15 | 95.15 | 95.16 | 95.16 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +7% | +19% | +14% | +26% |
| Operating Profit CAGR | -1% | +20% | +14% | +26% |
| PAT CAGR | -20% | +6% | +9% | +22% |
| Share Price CAGR | -34% | -13% | -11% | — |
| ROE Average | +15% | +21% | +21% | +25% |
| ROCE Average | +12% | +14% | +13% | +15% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.75 | 68.63 | 68.62 | 68.61 | 68.6 | 68.6 | 68.59 | 68.59 | 68.58 | 68.92 |
| FII | 9.35 | 8.59 | 8.73 | 9.18 | 9.51 | 9.88 | 10.22 | 10.1 | 10.15 | 9.54 |
| DII | 16.28 | 16.69 | 16.53 | 16.75 | 16.48 | 17.22 | 17.51 | 17.76 | 17.85 | 18.12 |
| Public | 31.25 | 31.37 | 31.38 | 31.39 | 31.4 | 31.4 | 31.41 | 31.41 | 31.42 | 31.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.37 | 65.26 | 65.26 | 65.26 | 65.26 | 65.26 | 65.26 | 65.26 | 65.26 | 65.59 |
| FII | 8.89 | 8.17 | 8.3 | 8.73 | 9.05 | 9.4 | 9.73 | 9.61 | 9.66 | 9.08 |
| DII | 15.48 | 15.87 | 15.72 | 15.94 | 15.67 | 16.39 | 16.66 | 16.9 | 16.98 | 17.24 |
| Public | 29.71 | 29.83 | 29.84 | 29.86 | 29.87 | 29.87 | 29.89 | 29.89 | 29.89 | 29.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 95.08 | 95.1 | 95.11 | 95.13 | 95.14 | 95.14 | 95.15 | 95.15 | 95.16 | 95.16 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.