Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹57620 Cr.
Stock P/E
30.1
P/B
3.7
Current Price
₹605.5
Book Value
₹ 165.3
Face Value
10
52W High
₹1023.1
52W Low
₹ 596.5
Dividend Yield
0.41%

SBI Cards AndPayment Overview

Business

SBI Cards And Payment Services Ltd. is India's second-largest credit card issuer, operating as a non-banking financial company (NBFC). The company offers a diverse portfolio of credit cards, including premium, classic, and co-branded cards across various customer segments. Its core business model revolves around facilitating credit card transactions and providing short-term credit. It generates revenue primarily through:

Interest income on outstanding balances from cardholders who revolve their credit.

Fees and commissions, including merchant discount rate (MDR) from acquiring merchants, annual membership fees, processing fees, late payment fees, and other service charges.

Revenue Mix

SBI Cards operates predominantly in the credit card services segment. While it doesn't break down revenue by distinct, separate business units, its revenue streams are derived from the core credit card business:

Interest Income: This typically forms the largest component of its revenue, driven by the outstanding credit card receivables.

Fees & Commission Income: This includes interchange income (a portion of MDR), annual fees, joining fees, processing fees, late payment charges, and other service charges.

Other Income: This can include income from investments and other miscellaneous sources.

Industry

The Indian credit card industry is characterized by significant growth potential due to low penetration compared to developed markets, rising disposable incomes, and increasing digitalization. It is a competitive landscape dominated by a few large banks and NBFCs. SBI Cards is one of the leading players in the Indian credit card market, consistently ranking among the top 2-3 issuers in terms of cards-in-force and overall spends. Its strong association with State Bank of India (SBI) provides it with a distinct advantage in terms of brand trust and access to a vast customer base.

MOAT

Brand & Trust: Leveraging the ubiquitous and trusted brand of State Bank of India (SBI), which provides significant credibility and customer confidence, particularly in semi-urban and rural areas.

Distribution Network: Access to SBI's massive branch network and existing customer base for card sourcing and cross-selling.

Scale: Being one of the largest players allows for economies of scale in operations, technology, and marketing.

Customer Inertia: While not extremely high, existing credit card users often face some switching costs or inertia when considering changing their primary card provider.

Growth Drivers

Under-penetration: India's credit card penetration remains low, offering substantial room for new customer acquisition.

Rising Consumer Spending & Urbanization: Increasing disposable incomes, aspirations, and a shift towards digital payments fuel demand for credit products.

Digitalization & E-commerce Growth: The expanding digital payments ecosystem and growth of online shopping boost credit card usage and transaction volumes.

Cross-selling to SBI Customer Base: Tapping into SBI's extensive customer base for card acquisition.

Expansion into Tier 2/3 Cities: Targeting growth in underserved markets with growing affluence.

Product Innovation: Introducing new co-branded cards, loyalty programs, and digital features to attract and retain customers.

Risks

Credit Quality Deterioration: Economic downturns or adverse events can lead to increased delinquencies and non-performing assets (NPAs) in the credit card portfolio.

Intense Competition: Growing competition from existing private banks, new age fintechs, and increasing penetration of other digital payment methods could impact market share and profitability.

Regulatory Changes: Adverse policy changes by the Reserve Bank of India (RBI) regarding merchant discount rates, interest rate caps, card network rules, or consumer protection could impact revenue and operational flexibility.

Interest Rate Sensitivity: Changes in interest rates can affect the company's cost of funds and net interest margins.

Technological Obsolescence & Cybersecurity: Failure to keep pace with technological advancements or incidence of cyber-attacks/fraud could damage reputation and financial performance.

Management & Ownership

SBI Cards is promoted by State Bank of India (SBI), which remains its largest shareholder, ensuring strong institutional backing and governance oversight. The company operates with a professional management team responsible for day-to-day operations and strategic direction, independent of the parent's core banking functions, but benefiting from the parent's brand and reach. The company is publicly listed, with a significant portion of shares held by institutional investors and the general public, in addition to SBI's holding.

Outlook

SBI Cards is well-positioned to capitalize on India's burgeoning consumer credit market and the ongoing digitalization of payments. Its strong brand equity through SBI, extensive distribution reach, and large customer base provide a solid foundation for continued growth in cards-in-force and transaction volumes. However, the company faces inherent risks associated with credit quality fluctuations, intense competition from well-capitalized domestic and international players, and potential regulatory interventions that could impact its business model or profitability. Managing asset quality vigilantly and continuing to innovate in product offerings and digital experience will be crucial for sustained success.

SBI Cards AndPayment Share Price

Live · BSE / NSE · Inception: 1998
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

SBI Cards AndPayment Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 4622 4348 4359 4421 4619 4674 4877 4961 5127 4935
Other Income 120 127 124 135 148 158 158 176 226 253
Total Income 4742 4475 4483 4556 4767 4832 5035 5136 5353 5187
Total Expenditure 3258 2811 2867 3173 3372 3320 3439 3742 3785 3625
Operating Profit 1484 1664 1615 1383 1395 1512 1596 1395 1568 1562
Interest Expense 695 724 767 788 829 795 813 760 785 714
Depreciation 51 52 49 50 49 -2 35 35 34 32
Profit Before Tax 738 888 799 545 518 719 748 600 749 816
Provision for Tax 189 226 205 141 134 184 192 155 192 207
Profit After Tax 549 662 594 404 383 534 556 445 557 609
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 549 662 594 404 383 534 556 445 557 609
Adjusted Earnings Per Share 5.8 7 6.3 4.3 4 5.6 5.8 4.7 5.8 6.4

SBI Cards AndPayment Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 1820 2387 3346 5187 6999 9276 9296 10677 13667 16968 18072 19900
Other Income 86 106 125 183 288 476 417 1181 619 515 565 813
Total Income 1905 2493 3471 5370 7287 9752 9714 11858 14286 17484 18637 20711
Total Expenditure 1256 1521 1768 3066 4588 6230 6866 8034 8807 10742 11966 14591
Operating Profit 649 972 1703 2305 2699 3522 2847 3824 5478 6741 6671 6121
Interest Expense 378 533 1127 1361 1308 1689 1400 1503 2284 3313 3944 3072
Depreciation 1 1 5 24 55 104 123 149 164 197 147 136
Profit Before Tax 271 438 572 919 1335 1730 1324 2172 3031 3232 2581 2913
Provision for Tax 4 154 199 318 470 485 339 556 772 824 664 746
Profit After Tax 267 284 373 601 865 1245 985 1616 2258 2408 1916 2167
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 267 284 373 601 865 1245 985 1616 2258 2408 1916 2167
Adjusted Earnings Per Share 3.4 3.6 4.7 7.7 10.3 13.3 10.5 17.1 23.9 25.3 20.1 22.7

SBI Cards AndPayment Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 966 1155 1449 2353 3588 5341 6302 7753 9830 12084 13782
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 241 341 563 1771 3232 4733 5019 7487 7967 7898 6483
Current Liability 5019 6339 8751 11551 13152 15095 15561 19249 27560 37995 45071
Other Liabilities & Provisions -67 -45 -127 -78 11 -137 -265 -59 -58 -160 -233
Total Liabilities 6158 7790 10636 15598 19983 25032 26618 34430 45299 57817 65103
Loans 433 548 9983 14046 17909 22812 23459 30187 39361 49079 53935
Investments 0 0 0 0 1 1 334 419 1572 2504 4228
Fixed Assets 2 2 24 242 196 311 308 439 551 542 320
Other Loans 103 45 32 64 65 32 72 61 31 22 29
Other Non Current Assets 0 0 0 124 27 40 10 14 23 22 10
Current Assets 5620 7196 597 1123 1784 1836 2434 3309 3761 5647 6581
Total Assets 6158 7790 10636 15598 19983 25032 26618 34430 45299 57817 65103

SBI Cards AndPayment Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 162 291 274 283 312 734 516 643 758 990 2482
Cash Flow from Operating Activities -879 -1158 -2235 -2877 -2327 -4063 692 -4391 -6671 -5653 -2140
Cash Flow from Investing Activities 1 1 -1 -31 -76 -77 -997 -538 -921 -1255 -2491
Cash Flow from Financing Activities 1008 1141 2244 2935 2824 3923 432 5045 7824 8401 4687
Net Cash Inflow / Outflow 130 -17 9 26 422 -218 127 115 232 1492 55
Closing Cash & Cash Equivalent 291 274 283 473 734 516 643 758 990 2482 2538

SBI Cards AndPayment Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.4 3.62 4.75 7.66 10.33 13.26 10.47 17.14 23.87 25.32 20.14
CEPS(Rs) 3.41 3.63 4.81 7.97 10.99 14.36 11.78 18.71 25.6 27.39 21.69
DPS(Rs) 0.5 1 1 0 1 1 0 2.5 2.5 2.5 2.5
Book NAV/Share(Rs) 12.3 14.71 18.46 28.76 41.72 56.69 66.54 81.69 103.48 126.94 144.7
Net Profit Margin 14.66 11.89 11.14 11.59 12.36 13.42 10.59 15.14 16.53 14.19 10.6
Operating Margin 35.63 40.7 50.76 43.96 37.77 36.85 29.3 34.42 38.89 38.57 36.1
PBT Margin 14.87 18.36 17.08 17.72 19.08 18.65 14.24 20.34 22.17 19.05 14.28
ROA(%) 4.78 4.07 4.05 4.58 4.86 5.53 3.81 5.29 5.67 4.67 3.12
ROE(%) 31.16 26.77 28.64 32.43 30.08 28.24 17 23.15 25.82 22.03 14.83
ROCE(%) 13.09 15.24 20.22 19.42 17.11 17.07 11.56 13.38 14.83 14.09 11.79
Price/Earnings(x) 0 0 0 0 0 46.65 88.78 49.71 30.98 26.95 43.79
Price/Book(x) 0 0 0 0 0 10.91 13.97 10.43 7.15 5.38 6.1
Dividend Yield(%) 0 0 0 0 0 0.16 0 0.29 0.34 0.37 0.28
EV/Net Sales(x) 2.85 2.7 2.62 2.26 1.94 8.08 11.25 9.57 7.3 6.01 6.98
EV/Core EBITDA(x) 8 6.62 5.15 5.09 5.04 21.28 36.73 26.73 18.2 15.14 18.91
Interest Earned Growth(%) 26.65 31.16 40.19 55.01 34.94 32.54 0.22 14.85 28 24.16 6.51
Net Profit Growth -9.01 6.45 31.33 61.23 43.89 43.92 -20.91 64.16 39.74 6.62 -20.41
EPS Growth(%) -9.01 6.45 31.33 61.23 34.91 28.32 -21.04 63.69 39.32 6.07 -20.44
Interest Coverage(x) % 1.72 1.82 1.51 1.68 2.02 2.02 1.95 2.44 2.33 1.98 1.65

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% +19% +14% +26%
Operating Profit CAGR -1% +20% +14% +26%
PAT CAGR -20% +6% +9% +22%
Share Price CAGR -34% -13% -11%
ROE Average +15% +21% +21% +25%
ROCE Average +12% +14% +13% +15%

SBI Cards AndPayment Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 68.92 %
FII 9.54 %
DII (MF + Insurance) 18.12 %
Public (retail) 31.08 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 68.7568.6368.6268.6168.668.668.5968.5968.5868.92
FII 9.358.598.739.189.519.8810.2210.110.159.54
DII 16.2816.6916.5316.7516.4817.2217.5117.7617.8518.12
Public 31.2531.3731.3831.3931.431.431.4131.4131.4231.08
Others 0000000000
Total 100100100100100100100100100100

SBI Cards AndPayment Peer Comparison

Finance - NBFC Edit Columns

SBI Cards AndPayment Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

SBI Cards AndPayment Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Company has reduced debt.

Cons

  • Stock is trading at 3.7 times its book value.
  • The company has delivered a poor profit growth of 9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp