Market Cap ₹63 Cr.
Stock P/E -4.6
P/B 1.3
Current Price ₹19.7
Book Value ₹ 15.3
Face Value 10
52W High ₹19.7
Dividend Yield 0%
52W Low ₹ 14.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Operating Profit | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -1 | -1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -1 | -1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Tax | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -1 | -1 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -1 | -1 |
Adjusted Earnings Per Share | 0 | -0 | 0 | -0.1 | -0 | -0 | 0 | -0.8 | -1.7 | -1.9 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
Adjusted Earnings Per Share | -0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0 | -4.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 41% | 32% | 21% | 16% |
ROE Average | 1% | 1% | 1% | 3% |
ROCE Average | 1% | 1% | 1% | 3% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Total Current Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 |
Total Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 1 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.01 | 0.14 | 0.25 | 0.15 | 0.2 | 0.16 | 0.12 | 0.01 | 0.05 | 0.1 | 0.03 |
CEPS(Rs) | -0.01 | 0.14 | 0.25 | 0.15 | 0.2 | 0.16 | 0.12 | 0.01 | 0.05 | 0.1 | 0.04 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 3.48 | 3.62 | 3.87 | 4.02 | 4.22 | 4.38 | 4.5 | 4.5 | 4.55 | 4.65 | 4.68 |
Core EBITDA Margin(%) | -15.56 | 65.19 | 68.27 | 41.69 | 48.06 | 41.84 | 36.1 | 2.43 | 14.39 | 35.25 | 12.79 |
EBIT Margin(%) | -7.27 | 66.01 | 68.41 | 45.2 | 48.42 | 42.19 | 36.74 | 2.43 | 15.98 | 35.88 | 13.32 |
Pre Tax Margin(%) | -7.27 | 66.01 | 68.41 | 45.2 | 48.42 | 42.19 | 36.74 | 2.43 | 15.98 | 35.88 | 13.32 |
PAT Margin (%) | -7.27 | 53.94 | 78.41 | 45.2 | 48.42 | 42.19 | 36.74 | 2.43 | 15.98 | 35.88 | 13.32 |
Cash Profit Margin (%) | -7.27 | 53.94 | 78.41 | 45.2 | 48.42 | 42.19 | 36.74 | 2.43 | 15.98 | 35.88 | 13.32 |
ROA(%) | -0.16 | 3.92 | 6.52 | 3.87 | 4.92 | 3.62 | 2.62 | 0.14 | 1.02 | 2.11 | 0.69 |
ROE(%) | -0.16 | 3.95 | 6.58 | 3.88 | 4.93 | 3.65 | 2.65 | 0.15 | 1.03 | 2.13 | 0.7 |
ROCE(%) | -0.16 | 4.84 | 5.74 | 3.88 | 4.93 | 3.65 | 2.65 | 0.15 | 1.03 | 2.13 | 0.7 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 31.96 | 0 | 28.88 | 26.69 | 74.86 | 54.18 | 960.53 | 168.58 | 91.04 | 373.02 |
Price/Book(x) | 2.33 | 1.24 | 0 | 1.1 | 1.28 | 2.68 | 1.42 | 1.39 | 1.72 | 1.92 | 2.59 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 66.78 | 3.42 | 15.35 | 1.4 | 3.02 | 19.88 | 6.71 | 11.54 | 13.79 | 29.28 | 46.46 |
EV/Core EBITDA(x) | -918.93 | 5.18 | 22.44 | 3.09 | 6.24 | 47.13 | 18.26 | 474.34 | 86.3 | 81.61 | 348.89 |
Net Sales Growth(%) | 0 | 234.27 | 20.73 | 7.92 | 23.78 | -11.33 | -13.99 | -15.86 | 8.27 | -6.4 | -10.57 |
EBIT Growth(%) | -100.78 | 3136.59 | 25.11 | -28.69 | 32.6 | -22.73 | -25.1 | -94.43 | 611.11 | 110.22 | -66.81 |
PAT Growth(%) | -100.79 | 2581.04 | 75.52 | -37.79 | 32.6 | -22.73 | -25.1 | -94.43 | 611.11 | 110.22 | -66.81 |
EPS Growth(%) | -100.79 | 2581.04 | 75.52 | -37.78 | 32.58 | -22.73 | -25.1 | -94.44 | 611.84 | 110.35 | -66.78 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 231.18 | 112 | 127.49 | 518.92 | 501.66 | 63.05 | 123.44 | 147.02 | 134.23 | 28.5 | 23.8 |
Quick Ratio(x) | 231.18 | 112 | 127.49 | 518.92 | 501.66 | 63.05 | 123.44 | 147.02 | 134.23 | 28.5 | 23.8 |
Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 57.15 | 57.15 | 57.15 | 57.15 | 57.15 | 57.15 | 57.15 | 57.18 | 57.18 | 57.18 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Public | 42.85 | 42.84 | 42.84 | 42.84 | 42.84 | 42.84 | 42.84 | 42.81 | 42.81 | 42.81 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About