Sastasundar Ventures

₹292.1 8.5 | 3%

WEBSITE BSE:533259 NSE : SASTASUNDR 10 May, 16:01

Market Cap ₹929 Cr.

Stock P/E -22.3

P/B 1.2

Current Price ₹292.1

Book Value ₹ 241

Face Value 10

52W High ₹506.4

Dividend Yield 0%

52W Low ₹ 236.1

Edit Ratio

Sastasundar Ventures Research see more...

Overview Inc. Year: 1989Industry: Finance - NBFC

Sastasundar Ventures Ltd, formerly Microsec Financial Services Ltd, is engaged in constructing digital community of healthcare managing efficient pharma supply chain and connecting doctors, diagnostic offerings, healthcare clinics and health records offerings. Its network is designed to provide custom designed health conditioned merchandise, home delivery of wellness products, healthcare data offerings, connecting medical doctors for appointment and consultation through virtual media, and different offerings. Its business verticals encompass technology carrier company, medicines and wellbeing products distribution, purchaser engagement offerings, and captive distribution network of healthbudies. Its brands encompass DNAVITA, CHEFON, PURE & FRESH SPICES, PURE & FRESH TEA, ZEROTOX, Authentic Herbal, and NOKNOK. Its Healthbuddy Honest Organic provides organic produces that includes flax seed, fenugreek, rice, and green tea,. It has a Website and cellular App named Sastasundar.Com.

Sastasundar Ventures Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sastasundar Ventures Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Operating Revenue	159	143	157	192	254	281	313	336	358	374
Other Income	4	3	4	5	6	4	9	12	10	20
Total Income	163	145	161	197	260	285	322	348	368	395
Total Expenditure	169	156	177	208	261	291	324	327	355	371
Operating Profit	-6	-11	-16	-11	-1	-6	-2	21	13	24
Interest Expense	1	1	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	2	2	3	2	2	2
Profit Before Tax	-8	1157	-29	-12	-11	-9	-6	19	11	21
Provision for Tax	1	133	-8	-4	-29	-6	16	-5	-2	1
Profit After Tax	-9	1024	-21	-8	18	-3	-22	25	13	20
Adjustments	4	-285	1	-9	-19	-17	-12	-23	-21	-21
Profit After Adjustments	-5	739	-19	-18	-1	-19	-34	1	-8	-1
Adjusted Earnings Per Share	-1.4	232.3	-6.1	-5.6	-0.4	-6	-10.8	0.4	-2.6	-0.2

Sastasundar Ventures Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	45	27	48	86	133	159	220	385	548	631	1040	1381
Other Income	3	4	4	3	4	3	2	3	3	12	24	51
Total Income	48	31	52	89	137	162	222	389	552	643	1063	1433
Total Expenditure	32	35	62	117	155	174	255	440	561	678	1083	1377
Operating Profit	16	-4	-10	-28	-18	-12	-33	-51	-9	-35	-19	56
Interest Expense	1	1	1	1	3	1	3	1	3	3	2	0
Depreciation	2	2	6	7	7	6	6	5	4	4	8	9
Profit Before Tax	13	-7	-15	-37	-28	-12	-42	-58	-16	1109	-122	45
Provision for Tax	4	-0	-0	-0	1	2	1	-5	1	244	-23	10
Profit After Tax	9	-6	-15	-37	-29	-15	-43	-52	-17	865	-99	36
Adjustments	-1	-0	-0	-0	-0	3	5	13	7	-238	27	-77
Profit After Adjustments	8	-6	-15	-37	-29	-12	-38	-39	-10	627	-72	-42
Adjusted Earnings Per Share	2.6	-2	-4.7	-11.5	-9	-3.7	-11.8	-12.2	-3.3	197	-22.7	-13.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	65%	39%	46%	37%
Operating Profit CAGR	0%	0%	0%	NAN%
PAT CAGR	-111%	0%	0%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	23%	16%	20%	23%
ROE Average	-13%	50%	18%	4%
ROCE Average	-15%	64%	28%	10%

Sastasundar Ventures Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	276	270	255	218	195	175	143	210	200	827	753
Minority's Interest	0	0	0	0	0	28	58	36	29	268	240
Borrowings	0	0	0	2	2	0	0	0	0	0	0
Current Liability	51	52	33	31	49	29	25	69	63	70	120
Other Liabilities & Provisions	9	11	13	13	10	6	6	0	0	114	91
Total Liabilities	337	333	301	265	256	238	232	316	293	1278	1204
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	21	18	18	9	9	18	22	41	30	513	443
Fixed Assets	94	117	137	126	125	117	116	114	110	93	104
Other Loans	30	35	23	22	13	5	10	10	6	11	15
Other Non Current Assets	18	9	23	19	1	1	1	0	0	120	98
Current Assets	173	154	100	89	108	97	83	151	146	540	541
Total Assets	337	333	301	265	256	238	232	316	293	1278	1204

Sastasundar Ventures Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	6	17	8	7	7	14	12	6	17	12	13
Cash Flow from Operating Activities	38	36	-12	-12	-2	-49	-30	-69	-31	-207	-104
Cash Flow from Investing Activities	-8	-42	7	-1	4	21	-2	-22	21	220	124
Cash Flow from Financing Activities	-19	-3	4	13	5	33	26	103	4	-11	-1
Net Cash Inflow / Outflow	11	-10	-1	-0	7	5	-6	11	-5	1	19
Closing Cash & Cash Equivalent	17	8	7	7	14	12	6	17	12	13	32

Sastasundar Ventures Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	2.58	-2.04	-4.69	-11.51	-9	-3.73	-11.81	-12.2	-3.27	197.04	-22.7
CEPS(Rs)	3.3	-1.4	-2.87	-9.2	-6.81	-2.89	-11.6	-14.85	-3.97	273.26	-28.69
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	86.91	84.87	80.05	68.52	59.6	55.15	43.23	64.48	61.27	258.25	235.27
Net Profit Margin	19.49	-23.71	-30.66	-42.39	-21.5	-9.24	-19.51	-13.53	-3.12	137.01	-9.57
Operating Margin	30.65	-22.53	-28.66	-41.11	-18.84	-7.23	-17.64	-14.56	-2.51	176.24	-11.57
PBT Margin	28.08	-25.05	-30.72	-42.71	-21.04	-7.76	-19	-14.94	-2.99	175.71	-11.76
ROA(%)	2.63	-1.89	-4.68	-12.92	-10.97	-5.96	-18.25	-19.05	-5.62	110.18	-8.02
ROE(%)	3.22	-2.32	-5.65	-15.47	-14.02	-8.07	-27.39	-30.43	-8.55	170.23	-12.67
ROCE(%)	4.99	-2.19	-5.23	-14.29	-11.07	-5.71	-23.5	-31.37	-6.48	214.79	-15.23
Price/Earnings(x)	12.21	0	0	0	0	0	0	0	0	1.81	0
Price/Book(x)	0.36	0.31	1.03	0.94	1.66	2.01	2.77	0.97	1.9	1.38	0.94
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.67	1.58	5.26	2.45	2.31	2.21	1.7	0.48	0.67	1.46	0.49
EV/Core EBITDA(x)	4.84	-10.18	-25.71	-7.5	-16.96	-28.2	-11.39	-3.6	-39.61	-26.08	-26.24
Interest Earned Growth(%)	-14.57	-40.65	80.79	78.39	54.08	19.91	37.9	75.41	42.23	15.18	64.68
Net Profit Growth	-42.4	-172.21	-133.8	-146.59	21.83	48.45	-191	-21.63	67.21	5161.5	-111.5
EPS Growth(%)	-41.61	-179	-130.19	-145.63	21.81	58.5	-216.12	-3.29	73.19	6126.54	-111.52
Interest Coverage(x) %	11.91	-8.92	-13.89	-25.73	-8.58	-13.69	-13.01	-38.31	-5.27	333.22	-62.15

Sastasundar Ventures Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	73.72	73.72	73.92	73.92	73.92	73.92	73.92	73.92	73.92	73.92
FII	0.2	0.52	0.47	0.4	0.22	0.32	0.31	0.32	0.49	0.56
DII	0.03	0.05	0.09	0.09	0.09	0.09	0.17	0.17	0.86	0.96
Public	26.06	25.71	25.52	25.6	25.77	25.67	25.59	25.59	24.72	24.56
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	2.35	2.35	2.35	2.35	2.35	2.35	2.35	2.35	2.35	2.35
FII	0.01	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.02	0.02
DII	0	0	0	0	0	0	0.01	0.01	0.03	0.03
Public	0.83	0.82	0.81	0.81	0.82	0.82	0.81	0.81	0.79	0.78
Others	0	0	0	0	0	0	0	0	0	0
Total	3.18	3.18	3.18	3.18	3.18	3.18	3.18	3.18	3.18	3.18

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 50%
Debtor days have improved from 22.46 to 17.11days.
Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.