Sarvottam Finvest

₹33 0 | 0%

WEBSITE BSE:539124 NSE : SARVOTTAM 18 May, 12:50

Market Cap ₹25 Cr.

Stock P/E 30.5

P/B 1

Current Price ₹33

Book Value ₹ 33.5

Face Value 10

52W High ₹59

Dividend Yield 0%

52W Low ₹ 23.9

Edit Ratio

Sarvottam Finvest Research see more...

Overview Inc. Year: 1978Industry: Finance - NBFC

Sarvottam Finvest Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sarvottam Finvest Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Operating Revenue	0	0	0	0	1	1	0	0	1
Other Income	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	1	1	0	0	1
Total Expenditure	0	1	0	0	2	0	0	0	0
Operating Profit	-0	-0	0	-0	-2	0	0	0	0
Interest Expense	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	0	-0	-2	0	0	0	0
Provision for Tax	0	-0	0	-0	-0	-0	0	0	0
Profit After Tax	-0	-0	0	-0	-2	1	0	0	0
Adjustments	0	-0	0	-0	0	-0	0	0	0
Profit After Adjustments	-0	-0	0	-0	-2	1	0	0	0
Adjusted Earnings Per Share	-0.1	-0.4	0.1	-0	-2.3	0.7	0.1	0.1	0.1

Sarvottam Finvest Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	14	2	2	2	5	3	2	3	2	2	2	2
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	14	2	2	2	5	3	2	3	2	2	2	2
Total Expenditure	14	2	2	2	4	3	2	3	2	2	3	0
Operating Profit	0	0	0	0	0	0	-0	0	-0	-0	-1	0
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	-0	-0	-0	-0	-1	0
Provision for Tax	-0	-0	0	0	0	0	-0	0	0	0	-0	0
Profit After Tax	0	0	0	0	0	0	-0	-0	-0	-0	-1	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	-0	-0	-0	-0	-1	1
Adjusted Earnings Per Share	0	0.1	0.1	0.1	0.1	0.1	-0.3	-0.1	-0.1	-0.3	-1.6	1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-13%	-8%	-18%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-3%	0%	NA%	NA%
ROE Average	-5%	-2%	-1%	-0%
ROCE Average	-5%	-2%	-1%	-0%

Sarvottam Finvest Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	26	26	26	26	26	27	26	26	26	26	25
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Current Liability	0	0	0	1	0	0	0	0	0	0	0
Other Liabilities & Provisions	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Total Liabilities	26	26	26	27	27	27	26	26	26	26	25
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Loans	0	0	0	0	0	0	0	0	0	0	0
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	26	26	26	27	27	27	26	26	26	26	25
Total Assets	26	26	26	27	27	27	26	26	26	26	25

Sarvottam Finvest Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022
Opening Cash & Cash Equivalents	0	1	0	1	0	1	0	0	0
Cash Flow from Operating Activities	-26	-0	0	-0	1	-1	-0	0	-0
Cash Flow from Investing Activities	1	0	-0	-0	-0	-0	0	-0	0
Cash Flow from Financing Activities	26	0	0	0	0	0	0	0	0
Net Cash Inflow / Outflow	0	-0	0	-0	1	-1	-0	0	-0
Closing Cash & Cash Equivalent	1	0	1	0	1	0	0	0	0

Sarvottam Finvest Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0.08	0.09	0.12	0.13	-0.29	-0.07	-0.08	-0.32	-1.58
CEPS(Rs)	0.02	0.06	0.08	0.1	0.13	0.14	-0.26	-0.06	-0.07	-0.32	-1.58
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	0	35.09	35.19	35.31	35.43	35.15	35.08	35	34.68	33.1
Net Profit Margin	0.12	1.85	3.45	3.23	2.02	2.81	-10.25	-1.93	-2.85	-15.23	-61.45
Operating Margin	0.09	1.57	5.17	5.03	2.99	3.75	-13.76	-0.31	-2.17	-10.6	-64.39
PBT Margin	0.09	1.57	5.17	5.03	2.99	3.75	-13.76	-0.31	-2.17	-10.6	-64.39
ROA(%)	0.13	0.17	0.23	0.26	0.35	0.35	-0.81	-0.2	-0.22	-0.92	-4.62
ROE(%)	0.13	0.17	0.23	0.26	0.35	0.36	-0.81	-0.2	-0.22	-0.92	-4.66
ROCE(%)	0.09	0.14	0.34	0.41	0.52	0.47	-1.09	-0.03	-0.17	-0.64	-4.88
Price/Earnings(x)	0	0	0	0	0	0	0	0	0	0	0
Price/Book(x)	0	0	0	0	0	0	0	0	0	0	0.75
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.48	2.98	3.97	3.46	1.46	2.19	3.5	2.71	3.44	4.65	9.61
EV/Core EBITDA(x)	549.68	189.55	75.84	66.27	46.97	53.34	-26.98	0	-179.58	-44.32	-14.94
Interest Earned Growth(%)	0	-83.25	-26.5	21.23	115.67	-26.84	-37.75	31.02	-24.93	-22.73	21.5
Net Profit Growth	132.32	151.38	37.14	13.59	34.88	1.79	-327.03	75.37	-10.82	-313.7	-390.15
EPS Growth(%)	0	0	37.07	0	34.97	1.78	-326.97	75.36	-10.81	-313.48	-390.19
Interest Coverage(x) %	0	0	0	0	0	0	0	0	0	0	0

Sarvottam Finvest Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	24	24	24	24	24	24	24	24	24	24
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	76	76	76	76	76	76	76	76	76	76
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57
Others	0	0	0	0	0	0	0	0	0	0
Total	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75

Pros

Company is almost debt free.

Cons

Promoter holding is low: 24%.
Company has a low return on equity of -2% over the last 3 years.
Debtor days have increased from 152.54 to 238.59days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.