Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹32 Cr.
Stock P/E
-305.6
P/B
17.1
Current Price
₹45.2
Book Value
₹ 2.6
Face Value
10
52W High
₹73
52W Low
₹ 2.8
Dividend Yield
—

Samtel India Overview

Business

Samtel India Ltd. was historically a leading manufacturer of Cathode Ray Tubes (CRTs) for televisions and computer monitors in India. Its core business model involved manufacturing and supplying these components to consumer electronics companies. With the global shift from CRT technology to LCD/LED displays, the company faced significant challenges. Currently, Samtel India Ltd. is largely non-operational in its historical manufacturing capacity. Its present activities primarily involve managing its legacy assets, liabilities, and exploring potential avenues for revival or asset monetization, rather than active manufacturing or sales of electronic components.

Revenue Mix

The company does not have active, distinct business segments generating significant operational revenue. In its current state, any minimal revenue would likely stem from non-core activities, interest income from residual assets, or other passive income, rather than from manufacturing or sales of electronics components. Historically, its sole segment was the manufacturing of CRTs.

Industry

Samtel India Ltd. was once a dominant player in the CRT manufacturing industry in India. However, the industry itself became obsolete globally due to technological advancements. In the modern "Electronics - Components" industry, Samtel India Ltd. currently holds no active competitive positioning. It is a legacy company that was unable to transition or compete with newer display technologies and component manufacturing trends.

MOAT

Historically, Samtel India Ltd. possessed advantages such as significant manufacturing scale, an established brand name within the CRT ecosystem, and extensive distribution networks for its products. However, these competitive advantages have been entirely eroded due to the obsolescence of CRT technology and the cessation of its primary manufacturing operations. Currently, the company does not possess any discernible competitive advantages or moats in the active electronics component market.

Growth Drivers

Given its current non-operational status, traditional growth drivers are absent. Potential positive triggers, which are highly speculative, might include:

Successful debt restructuring and resolution of legacy liabilities.

Effective monetization of its remaining land, plant, or other non-core assets.

A highly improbable successful diversification or turnaround into a completely new, viable business line within or outside the electronics sector.

Risks

Technological Obsolescence: The company's historical core business is entirely obsolete, making revival in that segment impossible.

Financial Distress: Significant accumulated losses, high debt, and negative net worth pose extreme financial risk.

Inability to Revive: Failure to implement a successful revival plan or monetize assets effectively.

Delisting Risk: Continued poor financial performance and non-compliance with listing regulations could lead to delisting from stock exchanges.

Litigation & Regulatory Risks: Ongoing legal challenges from creditors, employees, or regulatory bodies related to its financial situation.

Lack of Operational Revenue: No consistent income stream to cover overheads or service legacy debts.

Management & Ownership

The company is promoted by the Gupta family. Historically, they were key figures in establishing and growing the Samtel Group. As of recent filings, the promoter group continues to hold a significant stake, reflecting their long-standing association. Management's current focus is primarily on addressing legacy financial and operational challenges rather than active business growth. Details on specific management quality beyond their efforts to navigate the company's distress are not readily available.

Outlook

The outlook for Samtel India Ltd. is extremely challenging. The company is primarily a legacy entity dealing with the aftermath of technological obsolescence.

Bull Case (Highly Speculative): A successful and favorable resolution of its debt, effective monetization of its non-core assets, or a highly unlikely but complete transformation and diversification into a profitable new business venture could provide some value to shareholders.

Bear Case (More Probable): Continued dormancy, persistent financial distress, inability to service legacy liabilities, and potential delisting or eventual liquidation remain significant probabilities. The path to establishing a viable, revenue-generating electronics components business is arduous and currently not evident.

Samtel India Share Price

Live · BSE / NSE · Inception: 1981
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Samtel India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 1 0 0 0 0
Operating Profit -0 0 -0 -0 -0 -1 0 0 0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 -0 -0 -0 -1 -0 0 0 -0
Provision for Tax 0 0 0 0 0 0 0 0 -1 0
Profit After Tax -0 0 -0 -0 -0 -1 -0 0 1 -0
Adjustments -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 -0 -0 -0 -1 -0 0 1 -0
Adjusted Earnings Per Share -0 0 -0.1 -0 -0 -0.8 -0 0.1 0.8 -0.1

Samtel India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 2 0 0 0 0 0 0 0 0
Total Income 0 0 0 2 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 0 -0 2 -0 -0 -0 -0 0 0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 2 -0 -0 -0 -0 -0 -0 -0 0
Provision for Tax 0 0 0 1 0 0 0 0 -1 0 0 -1
Profit After Tax -0 -0 -0 1 -0 -0 -0 -0 1 -0 -0 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 1 -0 -0 -0 -0 1 -0 -0 1
Adjusted Earnings Per Share -0.3 -0.1 -0.2 1.7 -0.4 -0.1 -0.1 -0.1 1 -0 -0.1 0.8

Samtel India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -2 -2 -2 2 2 1 1 1 2 2 2
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 5 5 5 5 5 6 6 6 3 3 3
Total Liabilities 4 4 4 7 7 7 7 7 5 5 5
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 1 1 1 1 0 0 0 0 0 0 0
Total Current Assets 3 3 3 7 6 7 7 7 5 4 5
Total Assets 4 4 4 7 7 7 7 7 5 5 5

Samtel India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 0 0 1 0 0 0 0 0 -0 -0
Cash Flow from Investing Activities 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Financing Activities -0 -0 -0 -1 -0 -0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow 0 0 -0 0 -0 0 0 0 0 -0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Samtel India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.32 -0.14 -0.23 1.72 -0.4 -0.12 -0.12 -0.15 1.02 -0.03 -0.15
CEPS(Rs) -0.32 -0.14 -0.23 1.72 -0.4 -0.12 -0.12 -0.15 1.02 -0.03 -0.15
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -2.12 -2.27 -2.49 2.56 2.16 2.04 1.92 1.78 2.8 2.77 2.62
Core EBITDA Margin(%) 0 0 0 0 0 -16.07 0 0 0 0 -3874
EBIT Margin(%) 0 0 0 0 0 -9.14 0 0 0 0 -948
Pre Tax Margin(%) 0 0 0 0 0 -27.78 0 0 0 0 -2058
PAT Margin (%) 0 0 0 0 0 -27.78 0 0 0 0 -2096
Cash Profit Margin (%) 0 0 0 0 0 -27.78 0 0 0 0 -2096
ROA(%) -4.9 -2.74 -4.47 22.62 -4 -1.19 -1.16 -1.45 11.78 -0.45 -2.25
ROE(%) 0 0 0 5352.27 -16.9 -5.6 -5.89 -7.85 44.56 -1.14 -5.5
ROCE(%) 0 0 0 1408.76 -12.82 -1.73 -1.98 -3.5 1.58 1.48 -2.38
Receivable days 0 0 0 0 0 365 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 362.46 0 0 0 0 0
PER(x) 0 0 0 1.04 0 0 0 0 0 0 0
Price/Book(x) -3.04 -3.2 -1.53 0.7 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 0 0 22.68 0 0 0 0 1421.52
EV/Core EBITDA(x) -26.73 231.71 -37.87 0.57 -30.14 -248.21 -228.22 -136.31 246.18 230.76 -149.95
Net Sales Growth(%) 0 0 0 0 0 0 -100 0 0 0 0
EBIT Growth(%) 90.43 112.34 -421.2 2833.95 -112.65 87.92 -8.76 -66.78 155.33 12 -253.9
PAT Growth(%) 87.51 55.96 -58.86 860.11 -123.11 70.48 0.72 -24.43 801.94 -103.12 -365.78
EPS Growth(%) 87.51 55.95 -58.86 860.09 -123.11 70.49 0.72 -24.43 801.94 -103.12 -365.09
Debt/Equity(x) -0.07 -0.07 -0.06 0.06 0.07 0.07 0.07 0.09 0.06 0.05 0.04
Current Ratio(x) 0.53 0.53 0.52 1.2 1.19 1.17 1.15 1.13 1.49 1.55 1.68
Quick Ratio(x) 0.53 0.53 0.52 1.2 1.19 1.17 1.15 1.13 1.49 1.55 1.68
Interest Cover(x) -2.59 0.17 -0.69 31.64 -4.1 -0.49 -0.56 -0.93 0.49 0.58 -0.85
Total Debt/Mcap(x) 0.02 0.02 0.04 0.08 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR — — — —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR — — — +21%
ROE Average -6% +13% +5% +487%
ROCE Average -2% 0% -1% +126%

Samtel India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 43.93 %
FII 0 %
DII (MF + Insurance) 10.79 %
Public (retail) 45.28 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 44.1144.1144.1144.1144.1144.1144.1144.1144.1143.93
FII 0000000000
DII 10.7910.810.810.810.810.810.810.810.7910.79
Public 45.145.0945.0945.0945.0945.0945.0945.0945.145.28
Others 0000000000
Total 100100100100100100100100100100

Samtel India Peer Comparison

Electronics - Components Edit Columns

Samtel India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Samtel India Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 43.93%.
  • Company has a low return on equity of 13% over the last 3 years.
  • Stock is trading at 17.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp